XML 32 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of range of assumptions used to determine the fair value of the warrants
The range of assumptions used to determine the fair value of the warrants at each period end was:
 
Six Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2015
Fair value of Synergy common stock
$
3.80

 
$
8.30

Expected warrant term
1.7

 
0.25—2.9 years

Risk-free interest rate
0.52
%
 
0.185%—1.32%

Expected volatility
50
%
 
57%—80%

Dividend yield

 

Schedule of changes in derivative financial instruments and associated liability balance

The following table sets forth the components of changes in the Synergy’s outstanding warrants which were deemed derivative financial instruments and the associated liability balance for the periods indicated:
Date
 
Description
 
Warrants
 
Derivative
Instrument
Liability
(in thousands)
12/31/2015
 
Balance of derivative financial instruments liability
 
210,000

 
$
322

3/31/2016
 
Change in fair value of warrants during the 3 months ended March 31, 2016
 

 
(260
)
6/30/2016
 
Change in fair value of warrants during the 3 months ended June 30, 2016
 

 
$
23

6/30/2016
 
Balance of derivative financial instruments liability
 
210,000

 
$
85