XML 43 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Senior Convertible Notes
9 Months Ended
Sep. 30, 2015
Senior Convertible Notes  
Senior Convertible Notes

 

6. Senior Convertible Notes

 

On November 3, 2014, Synergy closed a private offering of $200 million aggregate principal amount of 7.50% Convertible Senior Notes due 2019 (including the full exercise of the over-allotment option granted to the initial purchasers to purchase an additional $25 million aggregate principal amount of 7.50% Convertible Senior Notes due 2019, (the “Notes”), interest payable semiannually in arrears on May 1 and November 1 of each year, beginning on May 1, 2015. The net proceeds from the offering were $187.3 million after deducting the initial purchasers’ discounts and offering expenses.

 

The Notes are unsecured. Interest expense not including amortization of deferred financing costs for three and nine months ended September 30, 2015 was $2.7 million and $9.9 million, respectively. There was no such expense in the three and nine months ended September 30, 2014.  On May 1, 2015 Synergy made its first semiannual interest payment of $7.4 million. Accrued interest payable was $5.0 million and $2.5 million as of September 30, 2015 and December 31, 2014 respectively. A summary of quarterly activity is listed below (dollars in thousands):

 

Interest payable on Senior Convertible Debenture at 1/1/2015

 

$

2,500

 

Accrued interest expense during the 3 months ended March 31, 2015

 

3,750

 

 

 

 

 

Interest Payable on Senior Convertible Debenture at March 31, 2015

 

6,250

 

Accrued interest expense during the 3 months ended June 30, 2015

 

3,388

 

Interest Payment on Senior Convertible Debenture at May 1, 2015

 

(7,416

)

 

 

 

 

Interest payable on Senior Convertible Debenture as of June 30, 2015

 

2,222

 

Accrued interest expense during the 3 months ended September 30, 2015

 

2,747

 

 

 

 

 

Interest payable on Senior Convertible Debenture as of September 30, 2015

 

$

4,969

 

 

 

 

 

 

 

The Notes will mature on November 1, 2019, unless earlier purchased or converted. The Notes are convertible, at any time, into shares of Synergy’s common stock at an initial conversion rate of 321.5434 shares per $1,000 principal amount of notes, which is equivalent to an initial conversion price of $3.11 per share. During the three months ended September 30, 2015, $18.8 million aggregate principal amount of the Notes was converted into 6.0 million shares of Synergy common stock. During the nine months ended September 30, 2015, $41.0 million aggregate principal amount of the Notes was converted into 13.2 million shares of Synergy common stock. This brings the principal balance of the Notes to $159.0 million at September 30, 2015 as compared to $200.0 million at December 31, 2014. All conversions were noteholder initiated with no inducement or solicitation on the part of the Company. Transaction costs associated with the Notes of $12.7 million have been deferred and are being recognized as expense over the expected term of the Notes, calculated using the effective interest rate method. Amortization expense, including amortization associated with reduction of the principal due to the conversion of the debentures on a prorated basis for three and nine months ended September 30, 2015 were $1.5 million and $4.1 million, respectively. There were no such expenses in the three and nine months ended September 30, 2014.  The remaining transaction costs have been presented as a reduction of the Notes in accordance with the newly adopted Accounting Standards Update (“ASU”) No. 2015-03 “Simplifying the Presentation of Debt Issuance Costs”.  A summary of quarterly activity and balances associated with the Notes and related deferred transaction costs is presented below ($ in thousands):

 

 

 

Notes Balance

 

Transactions
Costs

 

Notes, net of
Transaction
Costs

 

 

 

 

 

 

 

 

 

Balance at issuance November 1, 2014

 

$

200,000

 

$

12,747

 

$

187,253

 

Less: amortization two months ended December 31, 2014

 

 

(411

)

411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

 

200,000

 

12,336

 

187,664

 

Less: amortization three months ended March 31, 2015

 

 

(617

)

617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance March 31, 2015

 

200,000

 

11,719

 

188,281

 

 

 

 

 

 

 

 

 

Less: amortization three months ended June 30, 2015 (1)

 

 

(1,899

)

1,899

 

 

 

 

 

 

 

 

 

Conversions

 

(22,213

)

 

(22,213

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance June 30, 2015

 

177,787

 

9,820

 

167,967

 

Less: amortization three months ended September 30, 2015 

 

 

(1,544

)

1,544

 

Conversions

 

(18,776

)

 

(18,776

)

 

 

 

 

 

 

 

 

Balance September 30, 2015

 

$

159,011

 

$

8,276

 

$

150,735

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes accelerated amortization of deferred financing costs attributable to conversions