XML 46 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition and Stockholders' Equity (Deficit) (Tables)
12 Months Ended
Dec. 31, 2013
Callisto Merger Agreement
 
Acquisition and Stockholders' Equity (Deficit)  
Schedule of net liabilities assumed in excess of assets acquired

 

 

 

 

Balance

 

($ in thousands)

 

January 17, 2013

 

Assets

 

 

 

Cash

 

$

 

Security deposits

 

74

 

Total assets acquired

 

74

 

Liabilities

 

 

 

Accounts payable and other liabilities

 

(1,400

)

Net assumed liabilities

 

(1,326

)

Elimination of amounts due from Callisto

 

(3,578

)

Recapitalization of Synergy

 

$

(4,904

)

 

Pawfect
 
Acquisition and Stockholders' Equity (Deficit)  
Schedule of net liabilities assumed in excess of assets acquired

Net liabilities assumed in excess of Synergy-DE assets acquired in connection with the Exchange Transaction on July 14, 2008 were as follows:

 

Assets

 

 

 

Cash

 

$

194,674

 

 

 

 

 

Total assets acquired

 

194,674

 

Liabilities

 

 

 

Accounts payable and other liabilities

 

(722,320

)

Due to Callisto

 

(350,000

)

 

 

 

 

Total liabilities assumed

 

(1,072,320

)

Net liabilities assumed in excess of assets acquired

 

(877,646

)

Fair value of shares issued to Synergy-DE shareholders

 

(27,278,856

)

 

 

 

 

Total consideration paid by Pawfect to acquire Synergy-DE

 

$

(28,156,502

)