XML 63 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition and Stockholders' Equity (Deficit) (Tables)
12 Months Ended
Dec. 31, 2012
Acquisition and Stockholders' Equity (Deficit)  
Schedule of net liabilities assumed in excess of Synergy-DE assets acquired in connection with the Exchange Transaction

 

 

Assets

 

 

 

Cash

 

$

194,674

 

 

 

 

 

Total assets acquired

 

194,674

 

Liabilities

 

 

 

Accounts payable and other liabilities

 

(722,320

)

Due to Callisto

 

(350,000

)

 

 

 

 

Total liabilities assumed

 

(1,072,320

)

Net liabilities assumed in excess of assets acquired

 

(877,646

)

Fair value of shares issued to Synergy-DE shareholders

 

(27,278,856

)

 

 

 

 

Total consideration paid by Pawfect to acquire Synergy-DE

 

$

(28,156,502

)