SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
November 21, 2013
Commission File Number: 333-130901
MACRO BANK INC.
(Exact name of registrant as specified in its Charter)
Sarmiento 447
Buenos Aires C1 1041
Tel: 54 11 5222 6500
(Address of registrant’s principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F | x | Form 40-F | ¨ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes | ¨ | No | x |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes | ¨ | No | x |
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes | ¨ | No | x |
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- N/A
BANCO MACRO S.A.
Financial Statements as of September 30, 2013,
together with the limited review report
on interim-period financial statements
CONTENTS
· | Limited review report on interim-period financial statements |
· | Cover |
· | Balance sheets |
· | Statements of income |
· | Statements of changes in shareholders’ equity |
· | Statements of cash flows |
· | Notes to the financial statements |
· | Exhibits A through L, N and O |
· | Consolidated balance sheets |
· | Consolidated statements of income |
· | Consolidated statements of cash flows |
· | Consolidated statements of debtors by situation |
· | Notes to the consolidated financial statements with subsidiaries |
· | Exhibit l to the consolidated financial statements with subsidiaries |
LIMITED REVIEW REPORT ON INTERIM-PERIOD FINANCIAL STATEMENTS
Translation into English – Originally issued in Spanish
See note 22 to the stand-alone Financial Statements
To the Directors of
BANCO MACRO S.A.
Registered office: Sarmiento 447
City of Buenos Aires
1. | We have performed a limited review of the accompanying balance sheet of BANCO MACRO S.A. as of September 30, 2013, and the related statements of income, changes in shareholders’ equity and cash flows for the nine-month period then ended. We have also performed a limited review of the accompanying consolidated balance sheet of BANCO MACRO S.A. with its subsidiaries as of September 30, 2013, and the related consolidated statements of income and cash flows for the nine-month period then ended, which are disclosed as supplementary information. These financial statements are the responsibility of the Bank Management. |
2. | We conducted our limited review in accordance with the standards of Argentine Federation of Professional Councils in Economic Sciences Technical Resolution No. 7 applicable to a limited review of the interim-period financial statements and the “Minimum external auditing standards” issued by the BCRA (Central Bank of Argentina) applicable to the review of quarterly financial statements. Under such standards, a limited review consists primarily of applying analytical procedures to the accounting information and making inquiries of the persons in charge of accounting and financial matters. A limited review is substantially less in scope than an audit of financial statements, the objective of which is to express an opinion on the financial statements taken as a whole. Therefore, we do not express such an opinion. |
3. | As described in note 5. to the accompanying stand-alone financial statements, the financial statements mentioned in the first paragraph have been prepared by the Bank in accordance with the accounting standards established by the BCRA, which differ from the Argentine professional accounting standards effective in the City of Buenos Aires in certain valuation and disclosure aspects described and quantified in such note. |
4. | As further explained in note 22. to the accompanying stand-alone financial statements, certain accounting practices used by the Bank to prepare the accompanying financial statements conform with the accounting standards established by the BCRA but may not conform with the accounting principles generally accepted in other countries. |
5. | Based on our review, we have not become aware of anything that may lead us to believe that the financial statements mentioned in the first paragraph have not been prepared, in all material respects, in accordance with the accounting standards established by the BCRA and, except for the effect of the issue mentioned in the third paragraph, with the Argentine professional accounting standards effective in the City of Buenos Aires. |
6. | With respect to the balance sheet of BANCO MACRO S.A. and the consolidated balance sheet of BANCO MACRO S.A. with its subsidiaries as of December 31, 2012, and the related statements of income, changes in shareholders’ equity, and cash flows for the nine-month period ended September 30, 2012, which were presented for comparative purposes, we report that: |
a) | On February 14, 2013, we issued an audit report on the financial statements of BANCO MACRO S.A. and the consolidated financial statements of BANCO MACRO S.A. with its subsidiaries as of December 31, 2012, in which we expressed a qualified opinion due to differences between accounting standards established by the BCRA and used by the Bank, and the Argentine professional accounting standards effective in the City of Buenos Aires, which are described and quantified in note 5. to the accompanying stand-alone financial statements. We have not audited any financial statements as of any date or for any period subsequent to December 31, 2012. |
b) | On November 7, 2012, we issued a limited review report on the financial statements of BANCO MACRO S.A. and the consolidated financial statements of BANCO MACRO S.A. with its subsidiaries as of September 30, 2012, which included qualifications due to differences between accounting standards established by the BCRA and used by the Bank, and the Argentine professional accounting standards effective in the City of Buenos Aires, which are described and quantified in note 5. to the accompanying stand-alone financial statements. |
7. | In compliance with current legal requirements, we report that: |
a) | The financial statements mentioned in the first paragraph have been transcribed into the “Inventory and Financial Statements” book. |
b) | The financial statements of BANCO MACRO S.A. were derived from books kept, in their formal aspects, pursuant to current legal requirements and BCRA regulations. |
c) | As of September 30, 2013, the liabilities accrued in employee and employer contributions to the Integrated Pension Fund System, as recorded in the Bank’s books, amounted to Ps. 24,705,671, none of which was due as of that date. |
d) | To the extent limited by our area of competence, we have no findings on the information included in note 16 to the accompanying stand-alone financial statements as of September 30, 2013, with regard to the requirements established by the CNV (Argentine Securities Commission) with respect to minimum shareholders’ equity and the liquid assets to cover that amount. |
City of Buenos Aires,
November 8, 2013
PISTRELLI, HENRY MARTIN Y ASOCIADOS S.R.L. | |
C.P.C.E.C.A.B.A. Vol. 1 – Fo. 13 | |
CLAUDIO N. NOGUEIRAS | |
Partner | |
Certified Public Accountant (U.B.A.) | |
C.P.C.E.C.A.B.A. Vol. 197 – Fo. 64 |
FINANCIAL STATEMENTS AS OF
SEPTEMBER 30, 2013
BUSINESS NAME: Banco Macro S.A.
REGISTERED OFFICE: Sarmiento 447 – City of Buenos Aires
CORPORATE PURPOSE AND MAIN BUSINESS: Commercial bank
BCRA (CENTRAL BANK OF ARGENTINA): Authorized as “Argentine private bank” under No. 285.
REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE: Under No. 1,154 - By-laws book No. 2,
Folio 75 dated March 8, 1967
EXPIRATION OF ARTICLES OF INCORPORATION: March 8, 2066
REGISTRATION WITH THE IGJ (BUSINESS ASSOCIATIONS REGULATORY AGENCY): Under No. 9,777 – Corporations Book No. 119 Volume A, dated October 8, 1996.
SINGLE TAX IDENTIFICATION NUMBER: 30-50001008-4
REGISTRATION DATES OF AMENDMENTS TO BY-LAWS:
August 18, 1972, August 10, 1973, July 15, 1975, May 30, 1985, September 3, 1992, May 10, 1993, November 8, 1995, October 8, 1996, March 23, 1999, September 6, 1999, June 10, 2003, December 17, 2003, September 14, 2005, February 8, 2006, July 11, 2006, July 14, 2009, November 14, 2012.
Name of the auditor | Claudio N. Nogueiras |
Professional association | Pistrelli, Henry Martin y Asociados S.R.L. |
BALANCE SHEETS
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||
ASSETS | ||||||||||
A. | CASH | |||||||||
Cash on hand | 1,813,527 | 2,451,367 | ||||||||
Due from banks and correspondents | ||||||||||
Central Bank of Argentina | 5,845,747 | 5,961,897 | ||||||||
Local Other | 13,172 | 13,591 | ||||||||
Foreign | 321,615 | 294,691 | ||||||||
Other | 362 | 308 | ||||||||
7,994,423 | 8,721,854 | |||||||||
B. | GOVERNMENT AND PRIVATE SECURITIES (Exhibit A) | |||||||||
Holdings booked at market value | 1,531,366 | 956,071 | ||||||||
Government securities under repo transactions with Central Bank of Argentina | 90,211 | |||||||||
Holdings booked at amortized cost | 374,025 | 345,427 | ||||||||
Instruments issued by the Central Bank of Argentina | 1,223,049 | 350,607 | ||||||||
3,218,651 | 1,652,105 | |||||||||
C. | LOANS (Exhibits B, C and D) | |||||||||
To the non-financial government sector | 591,462 | 586,349 | ||||||||
To the financial sector | ||||||||||
Interfinancing (granted call) | 259,514 | 48,546 | ||||||||
Other financing to Argentine Financial Institutions | 67,082 | 126,767 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables | 823 | 1,927 | ||||||||
To the non-financial private sector and foreign residents | ||||||||||
Overdrafts | 5,566,017 | 4,242,281 | ||||||||
Documents | 3,629,395 | 3,614,176 | ||||||||
Mortgage loans | 1,810,936 | 1,439,935 | ||||||||
Pledge loans | 1,135,214 | 905,051 | ||||||||
Personal loans | 10,887,756 | 9,149,092 | ||||||||
Credit cards | 5,325,522 | 4,364,439 | ||||||||
Other (Note 6.1.) | 4,786,468 | 4,706,073 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables | 556,376 | 526,709 | ||||||||
less: Unearned discount | (140,559 | ) | (93,983 | ) | ||||||
less: Allowances (Exhibit J) | (916,844 | ) | (828,838 | ) | ||||||
33,559,162 | 28,788,524 |
- 1 - | Jorge H. Brito Chairperson |
BALANCE SHEETS
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||
D. | OTHER RECEIVABLES FROM FINANCIAL INTERMEDIATION | |||||||||
Central Bank of Argentina | 567,918 | 461,630 | ||||||||
Amounts receivable from spot and forward sales pending settlement | 1,561,514 | 435,434 | ||||||||
Securities and foreign currency receivable from spot and forward purchases pending settlement (Exhibit O) | 92,667 | 129,844 | ||||||||
Unlisted corporate bonds (Exhibits B, C and D) | 241,858 | 80,326 | ||||||||
Receivables from forward transactions without delivery of underlying asset | 12 | |||||||||
Other receivables not covered by debtors classification standards (Note 6.2.) | 684,928 | 757,490 | ||||||||
Other receivables covered by debtors classification standards (Exhibits B, C and D) | 95,255 | 130,005 | ||||||||
Accrued interest receivables covered by debtors classification standards (Exhibit B, C and D) | 534 | 515 | ||||||||
less: Allowances (Exhibit J) | (229,229 | ) | (228,023 | ) | ||||||
3,015,445 | 1,767,233 | |||||||||
E. | RECEIVABLES FROM FINANCIAL LEASES (Exhibits B, C and D) | |||||||||
Receivables from financial leases | 382,193 | 328,307 | ||||||||
Accrued interest and adjustments | 5,274 | 4,984 | ||||||||
less: Allowances (Exhibit J) | (7,088 | ) | (6,585 | ) | ||||||
380,379 | 326,706 | |||||||||
F. | INVESTMENTS IN OTHER COMPANIES (Exhibit E) | |||||||||
In financial institutions | 921,458 | 773,355 | ||||||||
Other | 73,288 | 63,354 | ||||||||
less: Allowances (Exhibit J) | (344 | ) | (311 | ) | ||||||
994,402 | 836,398 | |||||||||
G. | OTHER RECEIVABLES | |||||||||
Receivables from sale of assets (Exhibits B, C and D) | 7,307 | 6,195 | ||||||||
Other (Note 6.3.) | 417,356 | 332,889 | ||||||||
Accrued interest and adjustments on receivables from sales of assets (Exhibits B, C and D) | 341 | 332 | ||||||||
Other accrued interest and adjustments receivable | 28 | 35 | ||||||||
less: Allowances (Exhibit J) | (7,139 | ) | (8,744 | ) | ||||||
417,893 | 330,707 | |||||||||
H. | BANK PREMISES AND EQUIPMENT, NET (Exhibit F) | 637,838 | 593,558 | |||||||
I. | OTHER ASSETS (Exhibit F) | 334,501 | 263,373 | |||||||
J. | INTANGIBLE ASSETS (Exhibit G) | |||||||||
Goodwill | 62,302 | 72,841 | ||||||||
Organization and development costs | 246,304 | 206,088 | ||||||||
308,606 | 278,929 | |||||||||
K. | ITEMS PENDING ALLOCATION | 4,316 | 4,501 | |||||||
TOTAL ASSETS | 50,865,616 | 43,563,888 |
- 2 - | Jorge H. Brito Chairperson |
BALANCE SHEETS
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||
LIABILITIES | ||||||||||
L. | DEPOSITS (Exhibits H and I) | |||||||||
From the non-financial government sector (Note 6.4.) | 5,654,107 | 6,771,268 | ||||||||
From the financial sector | 21,082 | 24,072 | ||||||||
From the non-financial private sector and foreign residents | ||||||||||
Checking accounts | 6,512,910 | 5,946,947 | ||||||||
Savings accounts | 6,909,798 | 6,018,303 | ||||||||
Time deposits | 16,557,095 | 12,717,720 | ||||||||
Investment accounts | 107,961 | 149,325 | ||||||||
Other (Note 6.5.) | 840,910 | 695,067 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables | 230,608 | 171,269 | ||||||||
36,834,471 | 32,493,971 | |||||||||
M. | OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION | |||||||||
Central Bank of Argentina (Exhibit I) | ||||||||||
Other | 21,708 | 21,645 | ||||||||
Banks and International Institutions (Exhibit I) | 34,157 | 273,968 | ||||||||
Non-subordinated Corporate Bonds (Note 10. and Exhibit I) | 616,187 | 523,176 | ||||||||
Amounts payable for spot and forward purchases pending settlement | 92,683 | 116,092 | ||||||||
Securities and foreign currency to be delivered under spot and forward sales pending settlement (Exhibit O) | 1,676,728 | 470,703 | ||||||||
Financing received from Argentine financial institutions (Exhibit I) | ||||||||||
Interfinancing (received call) | 40,000 | |||||||||
Other financing received from Argentine financial institutions | 26,080 | 13,724 | ||||||||
Accrued interest payables | 52 | |||||||||
Receivables from forward transactions without delivery of underlying asset | 6,655 | |||||||||
Other (Note 6.6. and Exhibit I) | 1,778,014 | 1,813,258 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables (Exhibit I) | 39,809 | 52,724 | ||||||||
4,292,021 | 3,325,342 | |||||||||
N. | OTHER LIABILITIES | |||||||||
Fees | 7,076 | |||||||||
Other (Note 6.7.) | 1,050,460 | 693,369 | ||||||||
1,050,460 | 700,445 | |||||||||
O. | PROVISIONS (Exhibit J) | 119,224 | 98,289 | |||||||
P. | SUBORDINATED CORPORATE BONDS (Note 10. and Exhibit I) | 892,724 | 740,192 | |||||||
Q. | ITEMS PENDING ALLOCATION | 2,670 | 6,554 | |||||||
TOTAL LIABILITIES | 43,191,570 | 37,364,793 | ||||||||
SHAREHOLDERS' EQUITY (As per related statement) | 7,674,046 | 6,199,095 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 50,865,616 | 43,563,888 |
- 3 - | Jorge H. Brito Chairperson |
BALANCE SHEETS
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||
MEMORANDUM ACCOUNTS | ||||||||
DEBIT-BALANCE ACCOUNTS | 51,796,940 | 34,516,450 | ||||||
Contingent | 10,691,089 | 8,960,163 | ||||||
Guarantees received | 10,335,938 | 8,557,643 | ||||||
Other not covered by debtors classification standards | 121 | 165 | ||||||
Contingent debit-balance contra accounts | 355,030 | 402,355 | ||||||
Control | 38,113,196 | 25,169,946 | ||||||
Receivables classified as irrecoverable | 1,158,986 | 953,335 | ||||||
Other (Note 6.8.) | 36,307,113 | 23,718,970 | ||||||
Control debit-balance contra accounts | 647,097 | 497,641 | ||||||
Derivatives (Exhibit O) | 2,992,655 | 386,341 | ||||||
Notional value of put options taken (Note 11.d)) | 5,932 | 56,045 | ||||||
Notional value of forward transactions without delivery of underlying asset (Note 11.a)) | 1,471,138 | 127,918 | ||||||
Interest rate swap (Note 11.b)) | 50,000 | 85,000 | ||||||
Derivatives debit-balance contra accounts | 1,465,585 | 117,378 | ||||||
CREDIT-BALANCE ACCOUNTS | 51,796,940 | 34,516,450 | ||||||
Contingent | 10,691,089 | 8,960,163 | ||||||
Credit lines granted (unused portion) covered by debtors classification standards (Exhibits B, C and D) | 19,669 | |||||||
Other guarantees provided covered by debtors classification standards (Exhibits B, C and D) | 125,077 | 131,488 | ||||||
Other guarantees provided not covered by debtors classification standards | 152,066 | 153,762 | ||||||
Other covered by debtors classification standards (Exhibits B, C and D) | 77,887 | 97,436 | ||||||
Contingent credit-balance contra accounts | 10,336,059 | 8,557,808 | ||||||
Control | 38,113,196 | 25,169,946 | ||||||
Checks to be credited | 647,097 | 497,641 | ||||||
Control credit-balance contra accounts | 37,466,099 | 24,672,305 | ||||||
Derivatives (Exhibit O) | 2,992,655 | 386,341 | ||||||
Notional value of put options sold (Note 11.c)) | 14,713 | |||||||
Notional value of forward transactions without delivery of underlying asset (Note 11.a)) | 1,465,585 | 102,665 | ||||||
Derivatives credit-balance contra accounts | 1,527,070 | 268,963 |
The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.
- 4 - | Jorge H. Brito Chairperson |
STATEMENTS OF INCOME
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation on financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||||
A. | FINANCIAL INCOME | |||||||||
Interest on cash and due from banks | 181 | 128 | ||||||||
Interest on loans to the financial sector | 28,753 | 34,278 | ||||||||
Interest on overdrafts | 736,566 | 503,329 | ||||||||
Interest on documents | 446,762 | 288,656 | ||||||||
Interest on mortgage loans | 224,179 | 135,883 | ||||||||
Interest on pledge loans | 135,054 | 90,423 | ||||||||
Interest on credit card loans | 637,933 | 483,220 | ||||||||
Interest on financial leases | 50,312 | 45,304 | ||||||||
Interest on other loans (Note 6.9.) | 2,970,366 | 2,181,164 | ||||||||
Net income from government and private securities (Note 6.10.) | 300,945 | 262,359 | ||||||||
Interest on other receivables from financial intermediation | 1,838 | 188 | ||||||||
Income from guaranteed loans - Presidential Decree No. 1,387/01 | 16,543 | 10,668 | ||||||||
CER (Benchmark Stabilization Coefficient) adjustment | 23,179 | 14,435 | ||||||||
CVS (Salary Variation Coefficient) adjustment | 489 | 303 | ||||||||
Difference in quoted prices of gold and foreign currency | 415,611 | 250,332 | ||||||||
Other (Note 6.11.) | 142,878 | 199,272 | ||||||||
6,131,589 | 4,499,942 | |||||||||
B. | FINANCIAL EXPENSE | |||||||||
Interest on savings accounts | 29,259 | 22,950 | ||||||||
Interest on time deposits | 1,996,825 | 1,459,597 | ||||||||
Interest on interfinancing received loans (received call) | 3,348 | 3,370 | ||||||||
Interest on other financing from Financial Institutions | 7 | 10 | ||||||||
Interest on other liabilities from financial intermediation | 44,711 | 47,549 | ||||||||
Interest on subordinated bonds | 58,210 | 49,029 | ||||||||
Other interest | 2,513 | 2,187 | ||||||||
CER adjustment | 3,207 | 3,265 | ||||||||
Contribution to Deposit Guarantee Fund | 45,536 | 37,697 | ||||||||
Other (Note 6.12.) | 451,655 | 272,038 | ||||||||
2,635,271 | 1,897,692 | |||||||||
GROSS INTERMEDIATION MARGIN - GAIN | 3,496,318 | 2,602,250 | ||||||||
C. | PROVISION FOR LOAN LOSSES | 353,561 | 369,870 | |||||||
D. | SERVICE-CHARGE INCOME | |||||||||
Related to lending transactions | 111,135 | 76,890 | ||||||||
Related to deposits | 1,398,078 | 1,086,650 | ||||||||
Other commissions | 36,786 | 30,158 | ||||||||
Other (Note 6.13.) | 773,599 | 583,432 | ||||||||
2,319,598 | 1,777,130 |
- 5 - | Jorge H. Brito Chairperson |
STATEMENTS OF INCOME
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation on financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||||
E. | SERVICE-CHARGE EXPENSE | |||||||||
Commissions | 138,500 | 100,868 | ||||||||
Other (Note 6.14.) | 502,272 | 323,832 | ||||||||
640,772 | 424,700 | |||||||||
F. | ADMINISTRATIVE EXPENSES | |||||||||
Personnel expenses | 1,568,880 | 1,207,518 | ||||||||
Directors' and statutory auditors' fees | 60,323 | 39,365 | ||||||||
Other professional fees | 93,670 | 67,505 | ||||||||
Advertising and publicity | 86,399 | 62,555 | ||||||||
Taxes | 143,516 | 105,570 | ||||||||
Depreciation of equipment | 66,805 | 58,087 | ||||||||
Amortization of organization costs | 58,899 | 50,112 | ||||||||
Other operating expenses (Note 6.15.) | 399,089 | 279,309 | ||||||||
Other | 185,147 | 150,648 | ||||||||
2,662,728 | 2,020,669 | |||||||||
NET INCOME FROM FINANCIAL INTERMEDIATION - GAIN | 2,158,855 | 1,564,141 | ||||||||
G. | OTHER INCOME | |||||||||
Income from long-term investments | 183,978 | 134,834 | ||||||||
Penalty interest | 29,961 | 29,331 | ||||||||
Recovered loans and allowances reversed | 77,714 | 54,360 | ||||||||
CER adjustments | 48 | 56 | ||||||||
Other (Note 6.16.) | 62,895 | 51,829 | ||||||||
354,596 | 270,410 | |||||||||
H. | OTHER EXPENSE | |||||||||
Penalty interest and charges payable to the Central Bank of Argentina | 10 | 9 | ||||||||
Charges for other receivables uncollectibility and other allowances | 36,488 | 24,178 | ||||||||
Amortization of differences related to court orders | 57,873 | |||||||||
Depreciation and loss of other assets | 906 | 1,171 | ||||||||
Goodwill amortization | 10,539 | 10,539 | ||||||||
Other (Note 6.17.) | 56,823 | 21,925 | ||||||||
104,766 | 115,695 | |||||||||
NET INCOME BEFORE INCOME TAX - GAIN | 2,408,685 | 1,718,856 | ||||||||
I. | INCOME TAX (Note 4.) | 918,500 | 651,000 | |||||||
NET INCOME FOR THE PERIOD - GAIN | 1,490,185 | 1,067,856 |
The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.
- 6 - | Jorge H. Brito Chairperson |
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation on financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||||||||||||||||||||||||||||||
Earnings reserved | ||||||||||||||||||||||||||||||||||||
Changes | Capital stock (1) | Stock issuance premium | Adjustments to Shareholders' equity | Legal | Subordinated Corporate Bonds (2) | Voluntary | Unappropriated earnings | Total | Total | |||||||||||||||||||||||||||
Balances at the beginning of the fiscal year Distribution of unappropriated earnings, as approved by the Shareholders’ Meeting held on April 26, 2011 and April 6, 2010, respectively: | 594,485 | 398,750 | 4,511 | 1,201,445 | 2,443,352 | 1,556,552 | 6,199,095 | 4,719,552 | ||||||||||||||||||||||||||||
- Legal reserve | ||||||||||||||||||||||||||||||||||||
- Cash dividends | ||||||||||||||||||||||||||||||||||||
Distribution of unappropriated earnings, as approved by the Shareholders’ Meeting held on April 11, 2013 and April 16, 2012, respectively: | ||||||||||||||||||||||||||||||||||||
- Legal reserve | 298,724 | (298,724 | ) | |||||||||||||||||||||||||||||||||
- Cash dividends | ||||||||||||||||||||||||||||||||||||
- Special Reserve for Subordinated Corporate Bonds (2) | 71,916 | (71,916 | ) | |||||||||||||||||||||||||||||||||
- Voluntary Reserve for future distributions of earnings | 1,170,681 | (1,170,681 | ) | |||||||||||||||||||||||||||||||||
- Personal assets tax on shares and interests | (15,234 | ) | (15,234 | ) | (14,075 | ) | ||||||||||||||||||||||||||||||
Reversal of special reserve from Corporate Bonds | ||||||||||||||||||||||||||||||||||||
Reversal of special reserve from Subordinated Corporate Bonds | (60,807 | ) | 60,807 | |||||||||||||||||||||||||||||||||
Net income for the period - Gain | 1,490,185 | 1,490,185 | 1,067,856 | |||||||||||||||||||||||||||||||||
Balances at the end of the period | 594,485 | 398,750 | 4,511 | 1,500,169 | 11,109 | 3,614,033 | 1,550,989 | 7,674,046 | 5,773,333 |
(1) See Note 9. and Exhibit K.
(2) See Note 3.5.q.2).
The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.
- 7 - | Jorge H. Brito Chairperson |
STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation on financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||
CHANGES IN CASH AND CASH EQUIVALENTS (Note 3.6.) | ||||||||
Cash at beginning of the fiscal year | 8,741,880 | 4,940,328 | ||||||
Cash at end of the period | 8,009,415 | 6,466,414 | ||||||
Net (decrease) / increase in cash | (732,465 | ) | 1,526,086 | |||||
CAUSES OF CHANGES IN CASH | ||||||||
Operating activities | ||||||||
Net collections / (payments): | ||||||||
Government and private securities | (132,721 | ) | (483,458 | ) | ||||
Loans | ||||||||
To the financial sector | (121,428 | ) | (51,582 | ) | ||||
To the non-financial government sector | 33,379 | 30,307 | ||||||
To the non-financial private sector and foreign residents | 153,522 | (548,693 | ) | |||||
Other receivables from financial intermediation | (1,169,209 | ) | 600,626 | |||||
Receivables from financial leases | (3,864 | ) | 80,203 | |||||
Deposits | ||||||||
From the financial sector | (2,991 | ) | 4,324 | |||||
From the non-financial government sector | (1,393,831 | ) | 1,643,624 | |||||
From the non-financial private sector and foreign residents | 3,664,369 | 1,721,152 | ||||||
Other liabilities from financial intermediation | ||||||||
Financing facilities from the financial sector (received calls) | (43,400 | ) | 43,330 | |||||
Others (except liabilities included under financing activities) | 49,065 | (4,330 | ) | |||||
Collections related to service-charge income | 2,317,107 | 1,773,060 | ||||||
Payments related to service-charge expenses | (628,549 | ) | (421,016 | ) | ||||
Administrative expenses paid | (2,477,334 | ) | (1,951,091 | ) | ||||
Payment of organization and development costs | (99,115 | ) | (74,957 | ) | ||||
Net collections from penalty interest | 29,951 | 29,322 | ||||||
Differences from payments related to court orders | (5,377 | ) | (8,537 | ) | ||||
Collections of dividends from other companies | 3,525 | 7,078 | ||||||
Other collections related to other income and losses | 57,909 | 52,176 | ||||||
Net payments from other operating activities | (499,830 | ) | (614,400 | ) | ||||
Payment of income tax | (616,160 | ) | (354,660 | ) | ||||
Net cash flows (used in) / generated by operating activities | (884,982 | ) | 1,472,478 |
- 8 - | Jorge H. Brito Chairperson |
STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation on financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||
Investing activities | ||||||||
Net payments for bank premises and equipment | (109,639 | ) | (100,477 | ) | ||||
Net payments for other assets | (71,454 | ) | (47,013 | ) | ||||
Net cash flows used in investing activities | (181,093 | ) | (147,490 | ) | ||||
Financing activities | ||||||||
Net collections / (payments) for: | ||||||||
Non-subordinated corporate bonds | (47,483 | ) | (248,003 | ) | ||||
Central Bank of Argentina | ||||||||
Other | (1,137 | ) | 11,750 | |||||
Banks and International Institutions | (244,091 | ) | 124,935 | |||||
Subordinated corporate bonds | (39,093 | ) | (32,899 | ) | ||||
Financing received from Argentine financial institutions | 12,349 | (1,342 | ) | |||||
Net cash flows used in financing activities | (319,455 | ) | (145,559 | ) | ||||
Financial income and holding gains on cash and cash equivalents | 653,065 | 346,657 | ||||||
Net (decrease) / increase in cash | (732,465 | ) | 1,526,086 |
The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.
- 9 - | Jorge H. Brito Chairperson |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
1. | BRIEF HISTORY OF THE BANK |
Macro Compañía Financiera S.A. was created in 1977 as a non-banking financial institution. In May 1988, it received the authorization to operate as a commercial bank and it was incorporated as Banco Macro S.A. Subsequently, as a result of the merger process with other entities, it adopted other names (among them, Banco Macro Bansud S.A.) and since August 2006, Banco Macro S.A. (hereinafter, the Bank).
The Bank´s shares have been publicly listed on the BCBA (Buenos Aires Stock Exchange) since November 1994, and as from March 24, 2006, they are listed on the New York Stock Exchange (NYSE).
Since 1994, Banco Macro S.A.’s market strategy was mainly focused on the regional areas outside the City of Buenos Aires. Following this strategy, in 1996, Banco Macro S.A. started the process to acquire entities and assets and liabilities during the privatization of provincial and other banks.
In 2001, 2004, and 2006, the Bank acquired the control of Banco Bansud S.A., Nuevo Banco Suquía S.A., and Nuevo Banco Bisel S.A., respectively. Such entities merged with and into Banco Macro S.A. in December 2003, October 2007, and August 2009, respectively. During fiscal years 2006 and 2010, Banco Macro S.A. acquired control over Banco del Tucumán S.A. and Banco Privado de Inversiones S.A. (see Note 2.6.).
The Bank currently offers traditional bank products and services to companies, including those operating in regional economies, as well as to individuals, thus reinforcing the Bank's objective to be a multi-services bank.
In addition, the Bank performs certain transactions through its subsidiaries, Banco del Tucumán S.A., Banco Privado de Inversiones S.A., Macro Bank Limited (an entity organized under the laws of Bahamas), Macro Securities S.A. Sociedad de Bolsa, Macro Fiducia S.A. and Macro Fondos SGFCI S.A.
2. | BANK OPERATIONS |
2.1. | Agreement with the Misiones Provincial Government |
The Bank and the Misiones Provincial Government entered into a special-relationship agreement whereby the Bank was appointed, for a term of five years since January 1, 1996, as the Provincial Government’s exclusive financial agent, as well as revenue collection and obligation payment agent.
On November 25, 1999, and December 28, 2006, extensions to such agreement were agreed upon, making it currently effective through December 31, 2019.
As of September 30, 2013, and December 31, 2012, the deposits held by the Misiones Provincial Government with the Bank amounted to 1,507,348 and 1,472,825 (including 48,983 and 39,518 related to court deposits), respectively.
2.2. | Agreement with the Salta Provincial Government |
The Bank and the Salta Provincial Government entered into a special-relationship agreement whereby the Bank was appointed, for a term of ten years as from March 1, 1996, as the Provincial Government’s exclusive financial agent, as well as revenue collection and obligation payment agent.
On February 22, 2005, such agreement was extended through March 1, 2016.
As of September 30, 2013, and December 31, 2012, the deposits held by the Salta Provincial Government with the Bank amounted to 1,742,044 and 1,694,001 (including 195,559 and 177,611 related to court deposits), respectively.
2.3. | Agreement with the Jujuy Provincial Government |
The Bank and the Jujuy Provincial Government entered into a special-relationship agreement whereby the Bank was appointed, for a ten-year term since January 12, 1998, as the Provincial Government’s exclusive financial agent, as well as revenue collection and obligation payment agent.
On April 29, 2005, such agreement was extended through November 4, 2014.
As of September 30, 2013 and December 31, 2012, the deposits held by the Jujuy Provincial Government with the Bank amounted to 973,600 and 717,115 (including 99,798 and 88,244 related to court deposits), respectively.
- 10 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
2.4. | Banco del Tucumán S.A. |
Banco del Tucumán S. A. entered into special-relationship agreements with the Tucumán Provincial Government and with the Municipality of San Miguel de Tucumán, appointing it their exclusive financial agent, as well as revenue collection and obligation payment agent, through 2011 and 2013, respectively.
On June 30, 2010, the service agreement with the Tucumán Provincial Government was extended through July 8, 2021, while the agreement executed with the Municipality of San Miguel de Tucumán was automatically extended through July 8, 2018, as set forth in the original agreement.
As of September 30, 2013 and December 31, 2012, the deposits held by the Tucumán Provincial Government and the Municipality of San Miguel de Tucumán with Banco del Tucumán S.A. amounted to 2,094,354 and 1,296,416 (including 479,314 and 399,832 related to court deposits), respectively.
2.5. | Uniones Transitorias de Empresas (joint ventures) |
a) | Banco Macro S.A. - Siemens Itron Business Services S.A. |
On April 7, 1998, the Bank entered into a joint venture agreement with Siemens Itron Business Services S.A., in which each holds a 50% equity interest, whereby a provincial data processing center would be provided to manage tax-related issues, to modernize tax collection systems and procedures in the Province of Salta, and to manage and perform the recovery of taxes and municipal assessments payable.
b) | Banco Macro Bansud S.A. - Montamat & Asociados S.R.L. |
On October 22, 2004, the Bank entered into a UTE (joint venture) agreement with Montamat & Asociados S.R.L under the name “BMB M&A – Unión Transitoria de Empresas”, in which each hold a 50% equity interest. The purpose of such agreement is to render audit services related to oil and gas royalties and fiscal easements in the Province of Salta to optimize tax collection in such province.
Since the purpose for which the joint venture was established no longer exists, the Executive Committee of the UTE resolved to dissolve and liquidate the UTE.
c) | Banco Macro S.A. – Gestiva S.A. |
On May 4, 2010, and August 15, 2012, the Bank and Gestiva S.A. entered into a joint venture under the name “Banco Macro S.A. – Gestiva S.A. – Unión Transitoria de Empresas” which is jointly controlled and is engaged in providing a comprehensive tax processing and management system for the Province of Misiones, its administration and collection of taxes thereof. The Bank has a 5% interest in its capital stock.
As of September 30, 2013, and December 31, 2012, the net assets of such joint ventures recorded and consolidated in the Bank’s financial statements through the equity method amounted to 13,418 and 10,686, respectively.
Also, as of September 30, 2013, and 2012, net income recorded through the method mentioned in the previous paragraph amounted to 18,813 and 28,059, respectively.
2.6. | Legal merger of Banco Privado de Inversiones S.A. |
On March 7, 2013, the Boards of Directors of Banco Macro S.A. and Banco Privado de Inversiones S.A entered into a “Preliminary merger agreement", whereby Banco Privado de Inversiones S.A. will merge with and into Banco Macro S.A. retroactively effective since January 1, 2013, based on the financial statements of the banks as of December 31, 2012.
- 11 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
On June 10, 2013, the special general shareholders’ meetings of Banco Macro S.A. and Banco Privado de Inversiones S.A., approved the preliminary merger agreement, the special purpose consolidated merger balance sheet as of December 31, 2012, the shares exchange relationship and the corresponding increase in capital of the absorbing entity.
The share exchange relationship was agreed at 0.106195 of a common share of Banco Macro S.A. per common share of Banco Privado de Inversiones S.A. Therefore, the minority shareholders of Banco Privado de Inversiones S.A. will be entitled to receive 0.106195 shares of Banco Macro S.A. for each common share they hold in Banco Privado de Inversiones S.A.’s capital stock. Consequently, Banco Macro S.A. will issue 77,860 Class B shares of common stock with a face value of Ps 1, subject to the approvals by the appropriate agencies.
After the term within which the Bank’s creditors could file objections elapsed, the "final merger agreement" was signed on July 10, 2013.
Worth mentioning that, as of the date of issuance of these financial statements, the merger was pending approval by the Bank’s various oversight agencies.
3. | SIGNIFICANT ACCOUNTING POLICIES |
These financial statements, which are taken from the Bank’s books of account, are stated in thousands of pesos and have been prepared in accordance with Central Bank (rules and the Argentine professional accounting standards effective in the City of Buenos Aires (see Note 5.).
3.1. | Consolidated financial statements |
As required under Central Bank rules, the Bank presents consolidated financial statements with its subsidiaries Banco del Tucumán S.A., Banco Privado de Inversiones S.A., Macro Bank Limited, Macro Securities S.A. Sociedad de Bolsa, Macro Fiducia S.A. and Macro Fondos SGFCI S.A. as supplementary information.
3.2. | Comparative information |
As required under Central Bank rules, the balance sheet as of September 30, 2013, and supplementary information are presented comparatively with those of the prior fiscal year, while the statements of income, changes in shareholders’ equity and cash flows for the nine-month period ended September 30, 2013, are presented comparatively with data for the same period in the prior fiscal year.
Additionally, due to the modification of certain disclosure methods defined for certain items in the balance sheet, which do not materially affect the shareholders’ equity of the Bank, the financial statements as of December 31, 2012 were modified for the sole purpose of comparing them with the financial statements as of September 30, 2013.
3.3. | Unit of measurement |
Professional accounting standards in Argentina establish that the financial statements should be stated in constant pesos. In a monetary stability context, the nominal currency is used as constant currency; however, during inflationary or deflationary periods, financial statements are required to be stated in constant currency as of the latest balance sheet date, recognizing the variations in the domestic wholesale price index (domestic WPI) published by the INDEC (Argentine Institute of Statistics and Censuses), in conformity with the restatement method under FACPCE (Argentine Federation of Professional Councils in Economic Sciences) Technical Resolution No. 6.
The Bank’s financial statements reflect the changes in the peso purchasing power through February 28, 2003, under Presidential Decree No. 664/2003, IGJ (Argentine regulatory agency of business associations) General Resolution No. 4/2003, CNV General Resolution No. 441, and Central Bank Communiqué “A” 3921. Professional accounting standards provide that the restatement method established by Technical Resolution No. 6 should have been discontinued since October 1, 2003. The effects of not having recognized the changes in the peso purchasing power through such date have not been material to the financial statements taken as a whole.
- 12 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
3.4. | Significant accounting judgments, estimates and assumptions |
The preparation of financial statements requires the Bank to make, in certain cases, estimates to determine the book values of assets and liabilities, income, expenses and contingencies, as well as the disclosure thereof, as of each date of accounting information filing. The Bank´s records are based on the best estimate regarding the probability of occurrence of different future events and, therefore, the final amount may differ from such estimates, which may have a positive or negative impact on future fiscal years.
3.5. | Valuation methods |
The main valuation methods used to prepare the accompanying financial statements as of September 30, 2013, and 2012 and December 31, 2012, were as follows:
a) Assets and liabilities denominated in foreign currency:
The assets and liabilities denominated in US dollars were valued at Central Bank benchmark US dollar exchange rate effective as of the closing date of transactions on the last respective business day. Additionally, assets and liabilities denominated in other foreign currencies were translated at the exchange rate communicated by the Central Bank´s dealing room. Foreign exchange differences were recorded in the related statements of income.
b) Government and private securities:
b.1) | Government securities - Holdings booked at market value: |
They were valued at the quoted prices or present values reported by the Central Bank, as the case may be. Differences in quoted prices and present values were recorded in the related statements of income.
b.2) | Government securities - Holdings booked at amortized cost: |
As set forth in Central Bank Communiqué “A” 5180, as supplemented, they were valued at acquisition cost increased by the accrued internal rate of return, net of the related offset account, also compared with the present values calculated by the Bank. The acquisition value previously mentioned is related to the present value of each security at acquisition date.
As of September 30, 2013 and December 31, 2012, the present value calculated by the Bank for these securities amounts to 385,596 and 352,521, respectively.
b.3) | Listed Instruments issued by the Central Bank – Holdings booked at market value: |
They were valued at the quoted price as of the last respective business day. Differences in quoted prices were recorded in the related statements of income.
b.4) | Instruments issued by the Central Bank – Holdings booked at amortized cost: |
Holdings with no volatility published by the Central Bank were valued at acquisition cost plus accrued interest, exponentially applying the internal rate of return as per their issuance terms and conditions. The accruals of the internal rate of return mentioned above were recorded in the related statements of income.
c) Guaranteed loans – Presidential Decree No. 1387/2001:
As set forth in Central Bank Communiqués “A” 4898, “A” 5180, as supplemented, the guaranteed loans issued by the Argentine Government under Presidential Decree No. 1387/01 were valued at the specific acquisition value of each security, increased by accrued income including the benchmark stabilization coefficient (CER), net of the related offset account, compared in turn with the present values reported by the Central Bank.
As of September 30, 2013 and December 31, 2012, the present value reported by the Central Bank for these securities amounted to 295,243 and 272,589, respectively.
- 13 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
d) Interest accrual:
Interest has been accrued according to a compound interest formula in the period in which it was generated, except interest on transactions in foreign currency and those whose maturity does not exceed 92 days, on which interest has been accrued according to a simple interest formula.
The Bank suspends the interest accrual whenever loan payments are not settled (generally, after 90 days) or when the recoverability of the collection of principal or interest accrued is doubtful. Accrued interest is considered part of the loan balance when determining the allowances for loan losses. Afterwards, interest is only recognized on a cash basis.
e) CER accrual:
Receivables and payables have been indexed by the CER, wherever applicable, as follows:
e.1) | Guaranteed loans: as explained in Note 3.5.c). |
e.2) | Deposits and other assets and liabilities: The CER as of the last respective business day was applied. |
f) Allowance for loan losses and provision for contingent commitments:
These provisions have been calculated based on the estimated uncollectibility risk of the Bank's credit portfolio, which, among other factors, results from the evaluation of the degree of debtors compliance and the guarantee/security supporting the respective transactions, considering Central Bank Communiqué “A” 2950, as supplemented, and the Bank’s provisioning policies.
When loans covered by specific allowances are settled or generate a reversal of the allowances recorded in the current period, and in cases where the allowances set in prior years exceed what is considered necessary, the excess allowance is reversed with effects on income for the current period.
The recovery of receivables previously classified under “Debit-balance control memorandum accounts - Receivables classified as irrecoverable” are recorded directly in the related statements of income.
The Bank assesses the credit risk related to possible commitments and determines the appropriate amount of allowances to be recorded. The allowances related to amounts recorded in memorandum accounts, contingent commitments, are included under “Provisions”.
g) Loans and deposits of Government securities:
They were valued at the quoted price as of the last respective business day, plus the related accrued interest. Differences in quoted prices and accrued interest were recorded in the related statements of income.
h) Other receivables from financial intermediation and Other liabilities from financial intermediation:
h.1) | Amounts receivable from spot and forward sales pending settlement and amounts payable for spot and forward purchases pending settlement: |
They were valued based on the prices agreed upon for each transaction, plus related premiums accrued.
h.2) | Securities and foreign currency to be received for spot and forward purchases pending settlement and to be delivered for spot and forward sales pending settlement: |
i. | With volatility (active market): they were valued at the effective quoted prices for each of them at the last respective business day. Differences in quoted prices were recorded in the related statements of income. |
ii. | Without volatility (without active market): they were valued at their cost value increased exponentially by their internal rate of return. Such accruals were recorded in the related statements of income. |
- 14 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
h.3) | Debt securities and certificates of participation in financial trusts: |
i. | Debt securities: they were valued as provided by the Central Bank Communiqué “A” 4414, at their cost value, increased exponentially by their internal rate of return, translated into pesos according to the method described in Note 3.5.a), as the case may be. |
ii. | Certificates of participation in TST & AF Trust: as of December 31, 2012, they were valued by the equity method, considering the residual value of the goodwill arising from the excess of the investment cost over its book value. |
iii. | Other certificates of participation: they were stated at cost or face value increased as the case may be, by interest accrued until the last respective business day, translated into Argentine pesos according to the method described in Note 3.5.a), as appropriate. |
The values recorded, net of allowances, do not exceed the recoverable values from the respective trusts.
h.4) | Unlisted corporate bonds purchased: |
They were valued by the accrual method based on their internal rate of return, as provided by Central Bank Communiqué "A" 4414 and supplementary regulations. Such accruals were recorded in the related statements of income.
h.5) | Non subordinated corporate bonds issued: |
They were valued at the amount due for principal and interest accrued, translated into pesos pursuant to the method described in Note 3.5.a). Such accruals were recorded in the related statements of income.
i) Receivables from financial leases:
In accordance with Central Bank Communiqué “A” 5047, as supplemented, they were valued according to the discounted value of the sum of minimum installments pending collection (excluding any contingent installments), from the previously agreed residual value and the purchase options, for the financial lease agreements in which the Bank acts as lessor. The discounted value is calculated by applying the imputed interest rate of each lease agreement.
The effective financial lease agreements do not represent significant amounts with respect to the total financing granted by the Bank. Additionally, their characteristics are among the usual ones for this kind of transactions, and there are no differentiating issues of any kind compared with the transactions agreed on the Argentine financial market. These transactions are distributed among the Bank’s customers, and there are no pre established contingent installments or automatic renewal clauses.
j) Investments in other companies:
j.1) | In controlled financial institutions, supplementary and authorized activities: they were valued by the equity method. |
j.2) | In non-controlled financial institutions, supplementary and authorized activities: |
i. | In pesos: they were valued at acquisition cost, plus the nominal value of share-dividends received, restated as explained in Note 3.3., as the case may be. |
ii. | In foreign currency: they were valued at the acquisition cost in foreign currency, plus the nominal value of share-dividends received, translated into pesos in accordance with the criterion stated in Note 1. to the consolidated financial statements. |
Such net values do not exceed the values calculated by the equity method on the basis of the latest financial statements published by the companies.
j.3) | In other non-controlled companies: they were valued at acquisition cost, plus the nominal value of share-dividends received, restated as described in Note 3.3., as the case may be, net of allowances for impairment in value. Such net values do not exceed the values calculated by the equity method on the basis of the latest financial statements published by the companies. |
- 15 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
k) | Bank premises and equipment and other assets: |
They were valued at their acquisition cost, restated as explained in Note 3.3., less the related accumulated depreciation calculated based on their estimated useful life using the straight line method.
l) | Intangible assets: |
Goodwill and organization and development costs: they were valued at their cost, restated as explained in Note 3.3. as the case may be, less the related accumulated amortization, calculated under the straight line method over their estimated useful life.
m) | Valuation of derivatives: |
m.1) | Put options sold on BODEN 2013 coupons: as of December 31, 2012 such options were valued at the exchange value of the bonds plus interest and the CER adjustment accrued on the last respective business day. |
m.2) | Interest rate swap: this included the equivalent in pesos of the notional value in relation to which the Bank agreed to charge or pay a spread between fixed and variable rates. |
m.3) | Forward transactions without delivery of underlying asset: they were valued at the quoted price of the underlying assets upon maturity, as of the last respective business day. Differences in quoted prices were recorded in the related statements of income. |
m.4) | Put options taken: valued at the agreed-upon exercise price. |
See also Note 11.
n) | Severance payments: |
The Bank charges these payments directly to expenses.
o) | Provisions included in liabilities: |
The Bank carries certain contingent liabilities related to current or future claims, lawsuits and other proceedings, including those related to labor and other obligations. Liabilities are recorded when it is probable that future costs will be incurred and whenever such costs may be reasonably estimated.
p) | Subordinated corporate bonds: |
They were valued at the amount due for principal and interest accrued, translated into pesos pursuant to the method described in Note 3.5.a). Such accruals were recorded in the related statements of income.
q) | Shareholders’ equity accounts: |
q.1) | They are restated as explained in Note 3.2., except for the "Capital stock" account which has been kept at its original value. The adjustment resulting from its restatement as explained in Note 3.3. was included in the "Adjustments to shareholders’ equity" account. |
q.2) | Special reserve for subordinated corporate bonds: related to the reserve created for paying the financial services of subordinated corporate bonds issued by the Bank (see Note 10.a.1), this reserve is reversed on a monthly basis as the related interest is recorded in the related statements of income. |
r) | Statement-of-income accounts: |
r.1) | The accounts comprising monetary transactions (financial income (expense), service-charge income (expense), provision for loan losses, administrative expenses, among others) were computed at their historical amounts on a monthly accrual basis. |
- 16 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
r.2) | The accounts reflecting the effects on income from the sale, retirement or consumption of non monetary assets were computed on the basis of the amounts of such assets, which were restated as mentioned in Note 3.3. |
r.3) | The income (loss) from equity interests in subsidiaries were computed on the basis of such companies’ income (loss). |
3.6. | Statement of cash flows and cash equivalents |
The Bank considers “cash and cash equivalents” to include the following accounts: Cash and Government and private securities which mature less than 90 days since their date of acquisition. Below is a breakdown of the reconciliation of the “Cash” item on the Statement of cash flows with the related balance sheet accounts:
09/30/2013 | 12/31/2012 | 09/30/2012 | ||||||||||
Cash | 7,994,423 | 8,721,854 | 6,258,295 | |||||||||
Government and private securities | ||||||||||||
Instruments issued by the Central Bank | 14,992 | 20,026 | 208,119 | |||||||||
Cash and cash equivalents | 8,009,415 | 8,741,880 | 6,466,414 |
4. | INCOME TAX AND MINIMUM PRESUMED INCOME TAX |
The Bank calculates income tax by applying the effective 35% rate to the estimated taxable income for each period, without considering the effect of temporary differences between book and taxable income.
In 1998, Law No. 25,063 established minimum presumed income tax for a ten-year term. At present, after subsequent extensions, such tax is effective through December 30, 2019. This tax is supplementary to income tax, while the latter is levied on the taxable income for the year, minimum presumed income tax is a minimum levy assessment by applying the 1% over the 20% of certain assets as provided by the law for financial institutions. Therefore, the Bank’s tax obligation for each year will be equal to the higher of these taxes. However, if minimum presumed income tax exceeds income tax in a given tax year, such excess may be computed as a payment on account of any income tax in excess of minimum presumed income tax that may occur in any of the following ten years, once accumulated net operating losses (NOLs) have been used.
As of September 30, 2013 and 2012, the Bank estimated an income tax charge of 918,500 and 651,000, respectively; hence, no minimum presumed income tax should be assessed for periods ended on such dates.
Additionally, as of September 30, 2013, the Bank made income tax prepayments for 369,492 for the 2013 fiscal year, which will be applied to the tax amount assessed in the 2013 tax return.
5. | DIFFERENCES BETWEEN CENTRAL BANK RULES AND THE ARGENTINE PROFESSIONAL ACCOUNTING STANDARDS EFFECTIVE IN THE CITY OF BUENOS AIRES |
Argentine professional accounting standards effective in the City of Buenos Aires differ, in certain valuation and disclosure aspects, from Central Bank accounting standards. The differences between those standards, which the Bank identified and deemed material to these financial statements, are as follows:
- 17 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
5.1. | Valuation standards |
The main items with differences in valuation matters as of September 30, 2013 and December 31, 2012 are as follows:
Adjustments under professional accounting standards | ||||||||||||||||||||||||
Stand-alone financial statements | Consolidated financial statements | |||||||||||||||||||||||
to equity | to total income / (loss) (1) | to equity | to total income / (loss) (1) | |||||||||||||||||||||
Item | 09/30/2013 | 12/31/2012 | 09/30/2013 | 09/30/2013 | 12/31/2012 | 09/30/2013 | ||||||||||||||||||
Government securities and assistance to the government sector (a) | ||||||||||||||||||||||||
Government securities - Holdings booked at amortized cost | 13,519 | 6,300 | 7,219 | 13,876 | 6,583 | 7,293 | ||||||||||||||||||
Instruments issued by the Central Bank and booked at amortized cost | 8 | 21 | (13 | ) | (118 | ) | 63 | (181 | ) | |||||||||||||||
Guaranteed loans – Presidential Decree No. 1387/01 | (6,141 | ) | (16,350 | ) | 10,209 | (6,141 | ) | (16,350 | ) | (10,209 | ) | |||||||||||||
Business combinations (b) | ||||||||||||||||||||||||
Acquisition of Nuevo Banco Bisel S.A. | (95,055 | ) | (102,276 | ) | 7,221 | (95,055 | ) | (102,276 | ) | 7,221 | ||||||||||||||
Other | (59,236 | ) | (62,762 | ) | 3,526 | (59,236 | ) | (62,762 | ) | 3,526 | ||||||||||||||
Interests in other companies (c) | 24,032 | 16,761 | 7,271 | |||||||||||||||||||||
Deferred assets – Income tax (d) | 190,324 | 67,950 | 122,374 | 214,125 | 84,386 | 129,739 | ||||||||||||||||||
Other assets (e) | 506 | (477 | ) | 983 | 506 | (477 | ) | 983 | ||||||||||||||||
Liabilities – Provisions (f) | (59,116 | ) | (59,351 | ) | 235 | (59,116 | ) | (59,351 | ) | 235 | ||||||||||||||
Total | 8,841 | (150,184 | ) | 159,025 | 8,841 | (150,184 | ) | 159,025 |
(1) | Additionally, according to the Argentine professional accounting standards effective in the City of Buenos Aires, individual and consolidated income for the nine-month period ended September 30, 2012, would have increased by 135,770. |
(a) | Holdings of government securities, instruments issued by the Central Bank and credit assistance to the nonfinancial government sector: these holdings and financing are valued based on the specific regulations and standards issued by the Argentine government and the Central Bank, which set forth, among other issues, the use of present values, technical values and offset accounts, as explained in Notes 3.5.b.2), 3.5.b.4) and 3.5.c). Pursuant to the Argentine professional accounting standards effective in the City of Buenos Aires, the securities, instruments and assistance mentioned in those notes should be stated at their market and/or present values, as the case may be. In addition, Central Bank current regulations establish that financing to the nonfinancial government sector is not subject to loan-loss provisioning, whereas the Argentine professional accounting standards effective in the City of Buenos Aires require that assets in general to be compared with their recoverable value every time financial statements are prepared. |
- 18 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
(b) | Business combinations: under the standards set forth by Central Bank, business acquisitions are recorded according to the book values of the acquired company and, if the purchase price exceeds the book value, the excess amount is recorded in the acquiring company´s books as a positive goodwill. On the other hand, if the purchase price is lower than book value, the difference is recorded in the acquiring company´s books as a negative goodwill. If the goodwill is positive, Central Bank standards establish that such goodwill should be amortized under the straight-line method based on an estimated useful life of ten years. If the goodwill is negative, Central Bank Communiqué “A” 3984 establishes specific amortization methods; the maximum amortization allowed per annum is 20%. |
According to the Argentine professional accounting standards effective in the City of Buenos Aires, business combinations are recorded based on the market values of the acquired company’s identifiable net assets and the difference between the purchase price and the identifiable net asset measurement value is recorded as either a positive or a negative goodwill, as the case may be. If a positive goodwill is recognized, this goodwill will be amortized systematically over the estimated useful life, unless it has an indefinite useful life considering the estimates made by the Bank´s Management, in which case it shall not be amortized, but compared with its recoverable value as of each year-end. If a negative goodwill is recognized due to expected losses or future expenses of the acquired entity and which should not have been recorded as liabilities as of the acquisition date, it will either be charged to the statement of income according to the change in specific circumstances that gave rise to it or systematically, taking into account an average weighted useful life of the acquired entity’s assets subject to depreciation and amortization.
(c) | Subsidiaries Banco del Tucumán S.A. and Banco Privado de Inversiones S.A., prepare its financial statements in conformity with Central Bank rules, which differ from the Argentine professional accounting standards effective in the City of Buenos Aires. |
(d) | Income tax: The Bank and its subsidiaries determine income tax applying the effective rate to the estimated taxable income, without considering the effect of the temporary differences between book and taxable income. According to the Argentine professional accounting standards effective in the City of Buenos Aires, income tax should be booked following the deferred tax method, according to which (i) in addition to the current tax payable, either an asset (if certain conditions are met) or a liability is recognized for deferred taxes related to the tax effect of the temporary differences between the book and tax valuation of assets and liabilities, and (ii) a tax expense (income) is recognized in relation to the portion involving the current tax expense (income) as well as the one involving the deferred tax expense (income), resulting from the creation and reversal of the abovementioned temporary differences in the year. Under Argentine professional accounting standards effective in the City of Buenos Aires, a deferred tax asset is recognized when there are unused NOLs or tax credits that can be deducted from future taxable income, provided they are likely. |
(e) | The Bank recorded interest rate swap agreements in conformity with the Central Bank accounting standards under memorandum accounts. According to the Argentine professional accounting standards effective in the City of Buenos Aires, the measurement of derivative financial instruments should be made at their net realizable value if they have quoted prices, or lacking this, using mathematical models that are appropriate in relation to the instrument’s characteristics and using variables that can be verified. |
(f) | The Bank books the effects of the Argentine Supreme Court rulings dated December 27, 2006, and August 28, 2007, upon payment of such precautionary measures, in conformity with Central Bank indications in the notice dated August 4, 2008. According to the Argentine professional accounting standards effective in the City of Buenos Aires, the Bank should have recorded a liability related to this item. |
5.2. | Disclosure standards |
a) | The Bank did not classify its assets and liabilities as current or noncurrent based on the time they are expected to be turned into cash or cash equivalents or on the time when the latter become due and payable, as required by the Argentine professional accounting standards effective in the City of Buenos Aires. |
b) | There are differences between the cash flow information disclosed and the requirements established by the Argentine professional accounting standard effective in the City of Buenos Aires such as the lack of segregation of the interest earned and paid by the Bank, considering that this statement is prepared according to specific standards applicable to financial institutions. |
c) | There are differences between the disclosure required by the Argentine professional accounting standards in the City of Buenos Aires and the disclosure made by the Bank regarding its income statement items, as this statement is prepared according to specific standards applicable to financial institutions. |
- 19 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
d) | The supplementary information presented by the Bank, is the information specifically required by Central Bank regulations. This regulation does not contemplate all disclosure requirements of the Argentine professional accounting standards in the City of Buenos Aires, such as the disclosure of due dates for all receivables and payables together with their interest rates or adjustments, certain information about transactions with related parties, the exchange rate applicable to different foreign currencies assets and liabilities at the end of the period, etc. |
6. | BREAKDOWN OF THE ITEMS INCLUDED IN “OTHER” AND MAIN SUBACCOUNTS |
The breakdown of the “Other” account in the balance sheet and statement of income is as follows:
09/30/2013 | 12/31/2012 | |||||||||
6.1) | Loans - Other | |||||||||
Other loans | 3,728,268 | 3,715,721 | ||||||||
Export financing and prefinancing | 1,058,200 | 990,352 | ||||||||
4,786,468 | 4,706,073 | |||||||||
6.2) | Other receivables from financial intermediation - Other receivables not covered by debtor classification standards | |||||||||
Debt securities issued by financial trusts | 449,476 | 421,755 | ||||||||
Certificates of participation in financial trusts | 235,452 | 335,703 | ||||||||
Other | 32 | |||||||||
684,928 | 757,490 | |||||||||
6.3) | Other receivables – Other | |||||||||
Sundry receivables | 232,473 | 227,647 | ||||||||
Security deposits | 125,875 | 51,938 | ||||||||
Advanced prepayments | 43,156 | 36,631 | ||||||||
Tax prepayments | 2,162 | 5,823 | ||||||||
Other | 13,690 | 10,850 | ||||||||
417,356 | 332,889 | |||||||||
6.4) | Deposits - Nonfinancial government sector | |||||||||
Certificate of deposit | 2,438,349 | 3,430,988 | ||||||||
Checking accounts | 2,096,730 | 2,016,288 | ||||||||
Savings accounts | 352,638 | 594,561 | ||||||||
Investment accounts | 187,565 | 224,876 | ||||||||
Accrued interest, adjustments and listed price differences payable | 46,017 | 47,781 | ||||||||
Other | 532,808 | 456,774 | ||||||||
5,654,107 | 6,771,268 | |||||||||
6.5) | Deposits - From the non-financial private sector and foreign residents - Other | |||||||||
Expired time deposits | 510,703 | 441,603 | ||||||||
Unemployment fund for workers of the construction industry | 171,705 | 145,572 | ||||||||
Attachments | 124,114 | 87,487 | ||||||||
Security deposits | 1,826 | 1,606 | ||||||||
Special deposits related to inflows of foreign funds | 62 | 1,539 | ||||||||
Other | 32,500 | 17,260 | ||||||||
840,910 | 695,067 |
- 20 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
09/30/2013 | 12/31/2012 | |||||||||
6.6) | Other liabilities from financial intermediation - Other | |||||||||
Purchase financing payables | 605,659 | 602,147 | ||||||||
Other withholdings and additional withholdings | 272,019 | 279,894 | ||||||||
Miscellaneous not subject to minimum cash requirements | 190,189 | 461,905 | ||||||||
Collections and other transactions on account and behalf of others | 179,041 | 130,190 | ||||||||
Other payment orders pending settlement | 149,002 | 152,063 | ||||||||
Miscellaneous subject to minimum cash requirements | 144,954 | 25,216 | ||||||||
Sociedad Seguro de Depósitos (SEDESA) – Purchase of preferred shares of former Nuevo Banco Bisel S.A. (see Note 7.) | 87,186 | 83,832 | ||||||||
Retirement pension payment orders pending settlement | 77,479 | 41,208 | ||||||||
Other | 72,485 | 36,803 | ||||||||
1,778,014 | 1,813,258 | |||||||||
6.7) | Other Liabilities - Other | |||||||||
Taxes payable (net of prepayments) | 744,738 | 461,627 | ||||||||
Miscellaneous payables | 143,705 | 94,105 | ||||||||
Salaries and payroll taxes payable | 129,880 | 103,186 | ||||||||
Withholdings on salaries | 26,788 | 29,876 | ||||||||
Prepayment for the sale of assets | 5,349 | 4,575 | ||||||||
1,050,460 | 693,369 | |||||||||
6.8) | Memorandum accounts – Debit-balance accounts – Control – Other | |||||||||
Checks and securities in custody – ANSES (Argentine social security administration) | 28,001,010 | 15,843,687 | ||||||||
Securities in custody | 4,317,086 | 4,425,794 | ||||||||
Checks and securities not yet collected | 2,464,632 | 2,238,872 | ||||||||
Checks and securities to be debited | 906,770 | 627,706 | ||||||||
Managed portfolios (see Note 12.) | 487,025 | 458,591 | ||||||||
Checks and securities to be collected | 130,590 | 124,320 | ||||||||
36,307,113 | 23,718,970 | |||||||||
09/30/2013 | 09/30/2012 | |||||||||
6.9) | Financial income – Interest on other loans | |||||||||
Personal loans | 2,341,386 | 1,704,448 | ||||||||
Other | 628,980 | 476,716 | ||||||||
2,970,366 | 2,181,164 | |||||||||
6.10) | Financial income – Net income from government and private securities | |||||||||
Government securities | 236,393 | 225,779 | ||||||||
Financial trusts | 51,625 | 32,166 | ||||||||
Other | 12,927 | 4,414 | ||||||||
300,945 | 262,359 |
- 21 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
09/30/2013 | 09/30/2012 | |||||||||
6.11) | Financial income – Other | |||||||||
Premiums on reverse repurchase agreements with the financial sector | 71,434 | 143,818 | ||||||||
Interests on loans for export prefinancing and financing | 39,005 | 38,966 | ||||||||
Forward foreign-currency transactions offset | 32,392 | 14,499 | ||||||||
Other | 47 | 1,989 | ||||||||
142,878 | 199,272 | |||||||||
6.12) | Financial expense – Other | |||||||||
Turnover tax and municipal assessments | 443,225 | 268,009 | ||||||||
Premiums on repurchase agreements with the financial sector | 8,430 | 2,148 | ||||||||
Other | 1,881 | |||||||||
451,655 | 272,038 | |||||||||
6.13) | Service-charge income - Other | |||||||||
Debit and credit card income | 514,489 | 357,240 | ||||||||
Rental of safe deposit boxes | 51,221 | 46,255 | ||||||||
Service commissions – Joint ventures (see Note 2.5.) | 37,495 | 54,083 | ||||||||
Other | 170,394 | 125,854 | ||||||||
773,599 | 583,432 | |||||||||
6.14) | Service-charge expense - Other | |||||||||
Debit and credit card expenses | 264,412 | 200,057 | ||||||||
Commissions paid to lending agents | 106,329 | 44,373 | ||||||||
Turnover tax and municipal assessments | 104,436 | 63,752 | ||||||||
Other | 27,095 | 15,650 | ||||||||
502,272 | 323,832 | |||||||||
6.15) | Administrative expenses – Other operating expenses | |||||||||
Maintenance, conservation and repair expenses | 129,655 | 82,489 | ||||||||
Security services | 127,970 | 80,642 | ||||||||
Electric power and communications | 66,633 | 56,834 | ||||||||
Leases | 51,085 | 40,457 | ||||||||
Stationery and office supplies | 12,031 | 9,962 | ||||||||
Insurance | 11,715 | 8,925 | ||||||||
399,089 | 279,309 | |||||||||
6.16) | Other income – Other | |||||||||
Other adjustments and interest on other receivables | 11,059 | 9,359 | ||||||||
Services provided to Banco del Tucumán S.A. | 6,667 | 6,606 | ||||||||
Gain on sale of bank premises and equipment, and other assets | 6,058 | 7,193 | ||||||||
Other | 39,111 | 28,671 | ||||||||
62,895 | 51,829 |
- 22 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
09/30/2013 | 09/30/2012 | |||||||||
6.17) | Other expense – Other | |||||||||
Donations | 16,411 | 7,782 | ||||||||
Turnover tax | 3,171 | 2,217 | ||||||||
Other | 37,241 | 11,926 | ||||||||
56,823 | 21,925 |
7. | RESTRICTED ASSETS |
As of September 30, 2013 and December 31, 2012 the following Bank’s assets are restricted:
Item | 09/30/2013 | 12/31/2012 | ||||||
Government and private securities | ||||||||
• Argentine Government bond in Argentine pesos at private Badlar + 275 basics points, maturing in 2014, used as security in favor of SEDESA (1) | 90,580 | 88,984 | ||||||
• Argentine government bond in Argentine pesos at private Badlar + 275 basics points, maturing in 2014, securing the role of custodian of FGS (sustainability guarantee fund) investments | 63,388 | 35,768 | ||||||
• Argentine Government bond in Argentine pesos at private Badlar + 275 basics points, maturing in 2014, for the performance of forward foreign currency trading transactions | 37,489 | 5,322 | ||||||
• Secured Bonds under Presidential Decree No. 1579/02 as security for a loan received from Banco de Inversión y Comercio Exterior S.A. (BICE) | 34,663 | 35,906 | ||||||
• Other government and private securities | 12,939 | 13,830 | ||||||
Subtotal government and private securities | 239,059 | 179,810 | ||||||
Loans | ||||||||
• Guaranteed Loans under Presidential Decree No. 1387/01 – Global 17 at a variable rate provided as guarantee in favor of the Central Bank in relation to the auctions of advances intended for the production sector under the Bicentennial Production Financing Program | 40,970 | 37,664 | ||||||
Subtotal Loans | 40,970 | 37,664 | ||||||
Other receivables from financial intermediation | ||||||||
• Special guarantee checking accounts opened in Central Bank for transactions related to the electronic clearing houses and similar entities | 509,829 | 461,630 | ||||||
• Interests resulting in contributions made in the Bank´s capacity by contributory partner of the following venture funds: (2) | ||||||||
- Risk Fund of Compañía General de Avales SGR (mutual guarantee association), formerly Macroaval SGR, with an original contribution of 5,000 made on December 28, 2011 | 5,686 | 5,460 | ||||||
- Risk Fund of Garantizar SGR, with an original contribution of 20,000 made on December 13, 2012 | 20,824 | 20,000 | ||||||
- Risk Fund of Los Grobo SGR, with an original contribution of 20,000 made on December 12, 2012 | 22,215 | 20,000 | ||||||
Subtotal other receivables from financial intermediation | 558,554 | 507,090 |
- 23 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
Item | 09/30/2013 | 12/31/2012 | ||||||
Other receivables | ||||||||
• Security deposits related to credit card transactions | 120,973 | 46,080 | ||||||
• Other security deposits | 4,902 | 5,858 | ||||||
Subtotal other receivables | 125,875 | 51,938 | ||||||
Total | 964,458 | 776,502 |
(1) | As replacement for the preferred shares of former Nuevo Banco Bisel S.A. to secure to SEDESA the price payment and the fulfillment of all the obligations assumed in the purchase and sale agreement dated May 28, 2007, maturing on August 11, 2021. |
(2) | In order to keep tax benefits related to these contributions, they must be maintained between two and three years from the date they were made. |
8. | TRANSACTIONS WITH RELATED PARTIES |
The receivables/payables and income (loss) from transactions performed with subsidiaries and affiliates are as follows:
Banco del Tucumán S.A. | Banco Privado de Inversiones S.A. | Macro Bank Limited | Macro Securities S.A. Sociedad de Bolsa | Other subsidiaries and related parties (1) | 09/30/2013 | 12/31/2012 | ||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Cash | 4,231 | 4,231 | 3,692 | |||||||||||||||||||||||||
Loans | 175,886 | 175,886 | 138,484 | |||||||||||||||||||||||||
Other receivables from financial intermediation | 18,018 | 148,834 | 166,852 | 111,173 | ||||||||||||||||||||||||
Receivables from financial leases | 7,252 | 8,548 | 15,800 | 8,479 | ||||||||||||||||||||||||
Other receivables | 218 | 505 | 723 | |||||||||||||||||||||||||
Items pending allocation | 24 | 24 | 39 | |||||||||||||||||||||||||
Total assets | 242 | 4,231 | 25,270 | 333,773 | 363,516 | 261,867 | ||||||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||
Deposits | 204 | 1,039 | 18,047 | 798,834 | 818,124 | 497,495 | ||||||||||||||||||||||
Other liabilities from financial intermediation | 74 | 18,647 | 18,721 | 2,034 | ||||||||||||||||||||||||
Total liabilities | 278 | 1,039 | 36,694 | 798,834 | 836,845 | 499,529 |
- 24 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
Banco del Tucumán S.A. | Banco Privado de Inversiones S.A. | Macro Bank Limited | Macro Securities S.A. Sociedad de Bolsa | Other subsidiaries and related parties (1) | 09/30/2013 | 12/31/2012 | ||||||||||||||||||||||
MEMORANDUM ACCOUNTS | ||||||||||||||||||||||||||||
Debit-balance accounts –Contingent | 64,596 | |||||||||||||||||||||||||||
Debit-balance accounts –Control | 1,085 | 528,042 | 529,127 | 289,997 | ||||||||||||||||||||||||
Credit-balance accounts – Contingent | 923 | 1,923 | 2,876 | 3,136 | ||||||||||||||||||||||||
Credit-balance accounts – Derivates | 2,424 | 2,424 | 2,060 | |||||||||||||||||||||||||
09/30/2013 | 09/30/2012 | |||||||||||||||||||||||||||
INCOME (EXPENSE) | ||||||||||||||||||||||||||||
Financial income | 519 | 19,176 | 19,695 | 15,046 | ||||||||||||||||||||||||
Financial expense | (4,723 | ) | (6,683 | ) | (11,406 | ) | (9,875 | ) | ||||||||||||||||||||
Service-charge income | 22 | 1 | 1 | 1,633 | 2,630 | 4,287 | 3,151 | |||||||||||||||||||||
Service-charge expense | (4 | ) | (4 | ) | (259 | ) | ||||||||||||||||||||||
Administrative expenses | (9 | ) | (943 | ) | (952 | ) | (812 | ) | ||||||||||||||||||||
Other income | 7,301 | 7,301 | 6,964 | |||||||||||||||||||||||||
Total income / (loss) | 2,591 | (942 | ) | 1 | 2,148 | 15,123 | 18,921 | 14,215 |
(1) | Includes amounts generated by the Bank and its subsidiaries with their related parties regarding transactions performed in the normal course of business, under normal market conditions, in terms of interest rates and prices, as well as guarantees required. |
9. | CAPITAL STOCK |
The Bank’s subscribed and paid-in capital as of September 30, 2013, amounted to 594,485. It has remained unchanged for the last three years.
Moreover, during fiscal year 2011, the Bank acquired a total of 10,000,000 proprietary registered Class B shares of common stock for a total amount of 92,919.
- 25 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
10. | CORPORATE BONDS ISSUANCE |
The corporate bond liabilities recorded in the accompanying financial statements amount to:
Corporate Bonds | Original value | Residual
value as of 09/30/2013 |
09/30/2013 | 12/31/2012 | ||||||||||
Subordinated – Class 1 | USD | 150,000,000 | (a.1) | USD | 150,000,000 | 892,724 | 740,192 | |||||||
Non-subordinated – Class 2 | USD | 150,000,000 | (a.2) | USD | 106,395,000 | 624,771 | 541,705 | |||||||
Total | 1,517,495 | 1,281,897 |
On September 1, 2006, June 4, 2007 and April 26, 2011, the general regular shareholders’ meeting approved the creation, and subsequent extension, of a Global Program for the Issuance of Simple Corporate Bonds in a short, medium or long term, either subordinated or non subordinated, with or without guarantee, in accordance with the provisions of Law No, 23,576, as amended by Law No, 23,962, and further applicable regulations, up to a maximum amount outstanding at any time during the term of the program of USD 1,000,000,000 (one billion US dollars), or an equal amount in other currencies, under which it will be possible to issue different classes and/or series of corporate bonds denominated in US dollars or other currencies and reissue the successive classes or series to be amortized.
a.1) | On December 18, 2006, under the abovementioned Global Program, Banco Macro S.A. issued the 1st series of Class 1 subordinated Notes for a face value of USD 150,000,000 (US dollars one hundred and fifty million). The main characteristics of this issuance are: |
- | Computable to the Bank’s required minimum capital (computable equity), as established by Communiqué “A” 4576. |
- | The Notes fall due within a 30-year term, with full amortization upon maturity (December 18, 2036), with full redemption option in 10 years since the issuance date. |
- | Interest payments will be made with a semiannual frequency (June 18 and December 18, every year). |
- | During the first 10 years, the interest rate will be a fixed one (9.75%), and a variable one for the remaining years (six-month LIBOR, plus 7.11%). As establish by Communiqué “A” 4576, the interest rate payable can be increased only once over the life of the instrument and subsequent to the 10-year term since their issuance. |
- | They do not include covenants that change the subordination order. |
- | No interest on the Notes will neither fall due and payable if: (i) payments of such interest is the distributable amount, as defined in the pricing supplement dated November 23, 2006; (ii) there is a general prohibition by the Central Bank; (iii) the Bank is subject to the provisions of sections 34 or 35 bis, Financial Institutions Law; (iv) the Bank is receiving financial assistance from Central Bank for illiquidity under Article 17 of Central Bank Charter; (v) the Bank is not in compliance with or have failed to comply in a timely basis with reporting obligations to the Central Bank; and/or (vi) the Bank is not in compliance with minimum capital requirements (both on an individual and consolidated basis levels) or with minimum cash reserves (on average). |
- | Unpaid interest is not cumulative. |
- | They have authorizations both for their public offering and their listing on domestic or foreign stock exchanges or markets. |
- | In no case, the payment of financial services may exceed net unappropriated retained earnings as per the financial statements for the last fiscal year, with an external auditor’s report, which should be appropriated to a reserve created to such end, as established by Communiqué “A” 4576 (see Note 20.b)). |
The Bank used the funds derived from such issuance to grant loans.
a.2) | On January 29, 2007, the Bank issued the 1st series of Class 2 nonsubordinated corporate bonds at a fixed rate of 8.5% p.a. simple, not convertible into shares, fully amortizable upon maturity (February 1, 2017) for a face value of USD 150,000,000 (one hundred and fifty million US dollars), under the terms and conditions set forth in the price supplement dated January 10, 2007. Interest is paid semiannually on February 1 and August 1 of every year. |
- 26 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
Additionally, the Bank has the option to redeem such issuance, either fully or partially, at any time and periodically, The Bank used the funds derived from such issuance to grant loans.
On August 16, 2007, the Securities and Exchange Commission (SEC) authorized the abovementioned exchange offers mentioned in a.1) and a.2).
11. | DERIVATIVE FINANCIAL INSTRUMENTS |
The Bank performs transactions that involve derivative financial instruments, as established by Central Bank rules and Argentine professional accounting standards effective in Buenos Aires City. Such instruments mainly relate to:
- | Forward transactions involving securities and foreign currency. |
- | Forward transactions without delivery of the underlying asset. |
- | Options. |
- | Interest rate swaps. |
Such transactions were valued as explained in Notes 3.5.h.1), 3.5.h.2) and 3.5.m).
Positions of transactions effective as of September 30, 2013 and December 31, 2012 are as follows:
Transaction | 09/30/2013 | 12/31/2012 | ||||||
Net position of repurchase agreements | (1,522,657 | ) | (324,454 | ) | ||||
Net asset position of forward transactions without delivery of the underlying asset (a) | 5,553 | 25,253 | ||||||
Interest rate swaps (b) | 50,000 | 85,000 | ||||||
Position of put options sold on BODEN 2013 coupons (c) | 14,713 | |||||||
Position of put options taken (d) | 5,932 | 56,045 |
Net income (loss) resulting from these transactions for the nine-month periods ended September 30, 2013, and December 31, 2012, amount to income (loss):
Transaction | 09/30/2013 | 09/30/2012 | ||||||
Premiums on reverse repurchase agreements | 71,434 | 143,849 | ||||||
Premiums on repurchase agreements | (8,430 | ) | (2,148 | ) | ||||
Interest rate swap | (47 | ) | 77 | |||||
Forward foreign-currency transactions offset | 32,392 | 14,499 | ||||||
Total | 95,349 | 156,277 |
(a) | It is related mainly to negotiation transactions of forward foreign currency exchange rates, carried out through ROFEX and MAE. The differences of such trading transactions are settled on a daily basis based on the prices agreed upon and their quoted price upon maturity; the underlying asset is not delivered or received. |
(b) | As of September 30, 2013, and 2012, this is related to swap agreements entered into with the Central Bank entitling the Bank to collect on a monthly basis the positive difference between the Badlar interest rate in Argentine pesos and interest rates ranging from 15% to 16.50% nominal interest rate p.a., applied on a total of notional values of 50,000 and 85,000, respectively. In the event that the difference between the rates is negative, the Bank shall be required to pay the difference. The agreements will expire between April 30, 2014, and October 31, 2014. The purpose of these transactions is to place medium- and long-term loans in accordance with Central Bank Communiqué “A” 4776, as supplemented. |
- 27 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
(c) | Related to put options on the BODEN 2013 coupons provided in Presidential Decrees No. 905/2002 and No. 1836/2002, as supplemented, which were received by the holders of rescheduled deposits through the exchanges implemented by the Argentine Government. |
(d) | Related to the following options: |
d.1) | As of September 30, 2013, this includes a put option taken with Carpoint S.A. of a property received by the Bank as payment of loans granted by it. The price was set at USD 1,024,250, and the option’s exercise period between September 24, 2015, and September 23, 2016, both dates inclusive. |
d.2) | As of December 31, 2012, this is related to a put option taken of trust securities to be issued by the financial trust Best Consumer Finance Series XXVI and, may be received by the Bank as payment of the assignment value established in the agreement executed on November 28, 2012, with Banco de Servicios y Transacciones S.A. The initial price was set at 55,000, which will accrue a minimum applicable rate of 21%, compounded on a monthly basis. The option may be exercised within 180 days as from issuance, delivery and registration of the transacted securities under Banco Macro S.A.’s name. The Bank has not exercised the option as of the date of these financial statements. |
12. | PORTFOLIO MANAGEMENT |
As of September 30, 2013, and December 31, 2012, the Bank manages the following portfolios:
Managed portfolio as of | ||||||||
Item | 09/30/2013 | 12/31/2012 | ||||||
• On March 1, 1996, former Banco de Salta S.A. (which was absorbed by the Bank) and the Salta provincial Government entered into an Agreement to Manage the Loan Portfolio of Banco Provincial de Salta (in liquidation) related to the nonfinancial private sector. | 14,042 | 14,053 | ||||||
• On August 11, 1998, former Banco de Jujuy S.A. (which was absorbed by the Bank) and the Jujuy provincial Government entered into an agreement to manage the loan portfolio of the former Banco de la Provincia de Jujuy and to provide a monthly report on the tasks performed. | 42,112 | 42,274 | ||||||
• On April 6, 2001, through Provincial Decree No. 806, the Ministry of the Treasury of the Province of Salta approved an extension to the “Contract for the service of collecting, processing and arranging information, managing the loan portfolio and performing collection procedures related to the receivables of the IPDUV (Provincial Institute of Urban and Housing Development)" entered into on March 27, 2001, between such agency and the former Banco Macro S.A. | 107,841 | 89,477 | ||||||
• On August 19, 2002, ABN AMRO Bank N.V. Sucursal Argentina, as trustee, the former Scotiabank Quilmes S.A., as trustor, Banco Comafi S.A., as collecting agent and manager and the former Banco Bansud S.A. (currently Banco Macro S.A.), entered into an “Agreement for the LAVERC financial trust’s collection administration and management”. | 74,767 | 77,767 | ||||||
• On June 30, 2006, the Bank and Macro Fiducia S.A. entered into a management and custody agreement regarding the “RETUC 1” trust loan portfolio. | 58,032 | 58,085 | ||||||
• On November 22, 2012, the Bank (trustor) and Macro Fiducia S.A. (trustee), created the financial trust Fideicomiso Financiero Privado “SECANE”; in the trust agreement the trustor assumes the role of collection agent, administration and custodian. | 88,847 | 93,566 | ||||||
• Other portfolios managed by the Bank. | 101,384 | 83,369 | ||||||
Total | 487,025 | 458,591 |
- 28 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
13. | MUTUAL FUNDS |
As of September 30, 2013, the Bank, in its capacity as Depository Company, held in custody the interest in Mutual Funds subscribed by third parties and assets from the following mutual funds:
Fund | Shares of interest | Equity | Assets (1) | |||||||||
Pionero Pesos | 217,730,357 | 387,840 | 362,757 | |||||||||
Pionero Renta Ahorro | 73,603,439 | 173,712 | 171,198 | |||||||||
Pionero F F | 140,861,772 | 290,998 | 291,637 | |||||||||
Pionero Renta | 44,720,742 | 223,933 | 211,675 | |||||||||
Pionero Acciones | 1,017,079 | 4,361 | 4,327 | |||||||||
Pionero Renta Dólares | 6,027 | 16 | ||||||||||
Pionero Empresas FCI Abierto PYMES | 100,000 | 112 | 111 | |||||||||
Pionero Consumo | 100,000 | 107 | 102 | |||||||||
Argenfunds Ahorro Pesos | 181,445,298 | 224,919 | 231,339 | |||||||||
Argenfunds Renta Privada | 195,716,083 | 230,933 | 233,557 | |||||||||
Argenfunds AB PYMES | 100,001 | 100 | 100 |
(1) | These amounts reflect the mutual funds’ assets and are recorded under the “Checks and securities in custody” memorandum account. |
14. | BANK DEPOSIT GUARANTEE INSURANCE SYSTEM |
Law No. 24,485, and Presidential Decree No, 540/1995, provided for the organization of a Bank Deposit Guarantee Insurance System, characterized as being limited, mandatory and for valuable consideration, designed to provide coverage for risks inherent in bank deposits, subsidiary and supplementary to the bank deposit privileges and protection offered by the system created by Financial Institutions Law. Such law also provided for the organization of SEDESA to manage the Deposit Guarantee Fund. Such company was organized in August 1995. The Bank holds a 9.8289% equity interest therein, according to the percentages set forth in Central Bank Communiqué “B” 10539 of February 28, 2013.
This system shall cover the deposits (up to the amount of 120) in Argentine pesos and foreign currency with the participating institutions as checking accounts, savings accounts, certificates of deposit or any other modes determined by the Central Bank, as long as the requirements under Presidential Decree No. 540/1995 and any others established by the enforcement agency, are met. On the other hand, Central Bank established that the deposits made by other financial institutions, those made by persons related to the Bank, and deposits of securities, among others, must be excluded from the deposit guarantee system.
15. | TRUST ACTIVITIES |
The Bank is related to different types of trusts. Below the different trust agreements are disclosed, according to the Bank’s business purpose:
15.1. | Financial trusts for investment purposes |
As of September 30, 2013, and December 31, 2012, the amounts recorded in the Bank’s financial statements for holdings of certificates of participation (net of allowances for 223,832 as of both dates) and debt securities in financial trusts under “Other receivables from financial intermediation - Other not covered by debtor classification standards” were as follows:
Financial trust | 09/30/2013 | 12/31/2012 | ||||||
Certificates of participation: | ||||||||
Frávega Créditos I and II (a) | 5,509 | 50,977 | ||||||
TST & AF (b) | 57,731 | |||||||
Other | 6,111 | 3,163 | ||||||
Subtotal certificates of participation | 11,620 | 111,871 |
- 29 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
Financial trust | 09/30/2013 | 12/31/2012 | ||||||
Debt securities: | ||||||||
Underwriting agreements (c) | 331,646 | 238,182 | ||||||
Loma Blanca (d) | 92,836 | 76,350 | ||||||
Other (e) | 44,994 | 107,223 | ||||||
Subtotal debt securities | 449,476 | 421,755 | ||||||
Total | 461,096 | 533,626 |
(a) | Frávega Créditos I and II Trust |
On June 28, and December 20, 2012, Frávega SACI e I, as trustor, collection agent and beneficiary, Macro Fiducia S.A. as trustee and Banco Sáenz S.A. as the loan portfolio manager, entered into two trust agreements called Fideicomiso Financiero Privado Frávega Créditos I and Fideicomiso Financiero Privado Frávega Créditos II, respectively, whereby each trust issued Class “A” and Class “B” certificates of participation.
The purpose of both trusts is to pay the certificates of participation in full once the receivables and promissory notes transferred by the trustor have been collected. Upon expiration of the trusts, the holders of Class “B” certificates of participation will receive the remaining receivables.
On August 15, 2013, Fideicomiso Financiero Privado Frávega Créditos I settled 100% of the Class "A" certificates of participation held by the Bank.
As of September 30, 2013, the Bank is the direct beneficiary of 100% of the Class “A” certificates of participation issued by Fideicomiso Financiero Privado Frávega Créditos II.
According to the latest accounting information available as of the date of issuance of these financial statements, the corpus assets of Fideicomiso Financiero Privado Frávega Créditos II trust totaled around 31,334.
(b) | TST & AF Trust |
On July 14, 1999, Austral Financial LLC, in its capacity as trustor, and First Trust of New York National Association, in its capacity as trustee, entered into a trust agreement known as TST & AF Financial Trust. On November 29, 2005, the trustor, the trustee and the beneficiaries (Austral Financial LLC, Proa del Puerto S.A. and Macro Bank Limited) agreed to replace the trustee by Macro Fiducia S.A.
The purpose of the trust is to develop a real estate project in Puerto Madero and subsequent sale thereof to settle the certificates of participation. Therefore, it will terminate 30 years after its execution date and/or the date in which the project is paid in full, sold or otherwise fully disposed of. In addition, as of December 31, 2012, the Bank was the direct beneficiary of 53.34% of the certificates of participation issued by the TST & AF Trust (see also Note 7.1.a) to the consolidated financial statements).
On May 15, 2013, the Trust redeemed the certificates of participation held by the Bank, which received property and cash as payment. This transaction did not materially impact in the income statement.
(c) | Underwriting agreements |
It relates to prepayments towards the placement price of trust securities of the financial trusts under public offerings, made by the Bank through underwriting agreements (Consubond, Accicom and Pvcred). The assets managed for these trusts are mainly related to securitizations of consumer loans. Trust securities are placed once public offering is authorized by the CNV. Upon expiry of the placement period, once all trust securities have been placed on the market, the Bank recovers the disbursements made, plus an agreed-upon compensation (“underwriting Price”). If after making the best efforts, such trust securities cannot be placed, the Bank (“Underwriter”) will retain the securities subject to underwriting.
- 30 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
(d) | Fideicomiso Loma Blanca |
On December 6, 2011, Isolux Ingeniería S.A. and Isolux Corsán Argentina S.A. (trustors) and Nación Fideicomisos S.A. (trustee), set up the trust called “Fideicomiso Financiero Loma Blanca Serie I”.
The purpose of the trust consists on the set-up, start-up, operation and maintenance of all four awarded wind farms, located in the Municipality of Trelew, Province of Chubut.
As of the date of issuance of these financial statements, the Class A debt securities acquired by the Bank account for 14% of the total trust issues, The final amortization of such debt securities will operate on March 16, 2016.
According to the latest accounting information available as of the date of issuance of these financial statements, the corpus assets totaled around 658,598.
(e) | Other |
It includes, among others, the following trusts:
i) | Chubut oil & gas royalties Trust |
The trust manages assigned receivables and rights on oil & gas royalties for the purpose of financing production projects, infrastructure works in the Province of Chubut and financial investments aimed at increasing the state’s interest in the energy sector.
ii) | TATSA (formerly SAETA) |
It manages the credit transferred by the trustor, resulting from the sale agreement of passenger transport units with the purpose of financing their manufacturing. As of September 30, 2013, the Bank is a direct beneficiary of 100% of the debt securities and certificates of participation included in “Others”, issued by the trust.
iii) | Trust created by Presidential Decree 976/2001 |
As of December 31, 2012, the trust managed the collection of certain taxes for the purpose of developing infrastructure projects.
Additionally, Note 7.1. to the consolidated financial statements, includes a list of the holdings for investment held by the Bank´s subsidiaries.
15.2. | Trusts created using financial assets transferred by the Bank |
The Bank transferred financial assets (loans) to trusts for the purpose of issuing and selling securities the collection of which is guaranteed by the cash flow resulting from such assets or group of assets. This way the funds that were originally used to finance the loans are obtained earlier.
As of September 30, 2013, and December 31, 2012, considering the latest available accounting information as of the date of the financial statements, the assets managed through Macro Fiducia S.A. (subsidiary) of this type of trusts total 7,595 and 7,147, respectively.
Additionally, Note 7.2. to the consolidated financial statements includes a list of those trusts with similar purposes to those included in this note, but created with corpus assets transferred by the Bank’s subsidiaries.
15.3. | Trusts guaranteeing loans granted by the Bank |
As it is common in the Argentine banking market, the Bank requires, in some cases, that the debtors present certain assets or entitlements to receive assets in a trust as a guarantee for the loans granted. This way, the risk of losses is minimized and access to the security is guaranteed in case of the debtor's noncompliance.
Trusts usually act as conduits to collect cash from the debtor’s flow of operations and send it to the bank for the payment of the debtor’s loans and thus ensure compliance with the obligations assumed by the trustor and guaranteed through the trust.
- 31 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
Additionally, other guarantee trusts manage specific assets, mainly real property.
Provided there is no noncompliance or delays by debtor in the obligations assumed with the beneficiary, the Trustee shall not execute the guaranty and all excess amounts as to the value of the obligations are reimbursed by the Trustee to the debtor.
As of September 30, 2013, and December 31, 2012, considering the latest available accounting information as of the date of the financial statements, the assets managed by the Bank, Macro Fiducia S.A. and Banco del Tucumán S.A. (subsidiaries) amount to 519,935 and 667,866, respectively.
15.4. | Trusts in which the Bank acts as trustee (administration) |
The Bank performs management duties of the corpus assets directly according to the agreements, performing only trustee duties and has no other interests in the trust.
In no case shall the Trustee be liable with its own assets or for any obligation deriving from the performance as trustee. Such obligations do not imply any type of indebtedness or commitment for the trustee and they will be fulfilled only through trust assets. In addition, the trustee will not encumber the corpus assets or dispose of them beyond the limits established in the related trust agreements. The fees earned by the Bank from its role as trustee are calculated according to the terms and conditions of the agreements.
Trusts usually manage funds derived from the activities performed by trustors, for the following main purposes:
- | Guaranteeing in favor of the beneficiary the existence of the resources required to finance and/or pay certain obligations, such as the payment of amortization installments regarding work or service certificates, and the payment of invoices and fees stipulated in the related agreements. |
- | Promoting the production development of the private economic sector at a provincial level. |
- | Being a party to public work concession agreements granting road exploitation, management, keeping and maintenance. |
As of September 30, 2013, and December 31, 2012, considering the latest available accounting information as of the date of the financial statements, the assets managed by the Bank amount to 499,465 and 400,026, respectively.
Additionally, Note 7.3. to the consolidated financial statements includes a list of those trusts with similar purposes to those included in this note, but managed by the Bank’s subsidiaries.
16. | COMPLIANCE WITH REQUIREMENTS TO ACT IN THE CAPACITY OF AGENTS BELONGING TO DIFFERENT CATEGORIES OF AGENTS DEFINED BY THE CNV |
On September 5, 2013, the CNV issued General Resolution No. 622, as mentioned in Note 19. Considering Banco Macro S.A.’s current operations, and according to the different categories of agents established by the abovementioned Resolution, the Bank is in the process of registering with this agency for in the following agent categories: custody of collective investment products (AC PIC FCI), placement and distribution of mutual funds (Acyd FCI), financial trustees (FF) and nonfinancial trustees (FNOF) and clearing and settlement (ALyC).
The Bank’s shareholder´s equity exceeds the minimum amount required by this regulation, amounting to 24,125, as the required minimum liquid assets of 14,000, which are made up of available assets in accounts with the Central Bank.
- 32 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
17. | MINIMUM CASH AND MINIMUM CAPITAL REQUIREMENTS |
17.1. | Accounts identifying compliance with the minimum cash requirements: |
The items computed by the Bank to constitute the minimum cash requirement effective for September 2013 are listed below, indicating the balances as of month-end of the related accounts:
Item | 09/30/2013 | |||
Cash | ||||
Amounts in Central Bank accounts | 5,845,747 | |||
Other receivables from financial intermediation | ||||
Special guarantee accounts with the Central Bank | 509,829 | |||
Total | 6,355,576 |
17.2. | Minimum capital requirements: |
As the table disclosed, the minimum capital requirements measured on an individual basis, effective for September 2013, along with its computable capital as of the end of that month:
Item | 09/30/2013 | |||
Minimum capital requirement | 3,871,260 | |||
Computable capital | 6,927,717 | |||
Excess amount | 3,056,457 |
18. | TAX CLAIMS |
The AFIP (Federal Public Revenue Agency) and provincial tax authorities have reviewed the tax returns filed by the Bank related to income tax, minimum presumed income tax and other taxes (mainly turnover tax) for the fiscal years prior to 2005.
The most significant effective claims arising from the previous paragraph are detailed below:
a) | AFIP challenged the income tax returns filed by the former Banco Bansud S.A. (for the fiscal years since June 30, 1995, through June 30, 1999, and of the irregular six-month period ended December 31, 1999) and by the former Banco Macro S.A. (for the fiscal years ended since December 31, 1998, through December 31, 2000). |
The matter under discussion that as yet has not been resolved and on which the regulatory agency bases its position is the impossibility of deducting credits that have collateral security, an issue that has been addressed by the Federal Administrative Tax Court and the Argentine Supreme Court in similar cases, which have issued resolutions that are favorable to the Bank’s position.
b) | The Buenos Aires City Tax Authorities attributed a turnover tax difference to Banco Macro S.A. for tax period 2002, in relation to the treatment of the compensation bond, over which a precautionary measure was issued in 2009 in favor of the Bank. |
Additionally, there are other appeals which are not relevant with Tax Court.
The Bank’s Management and its legal and tax advisors believe there are no additional significant effects to those already recognized in the books that may result from the final outcome of such claims.
- 33 - |
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
19. | CHANGES IN THE ARGENTINE MACROECONOMIC ENVIRONMENT, AND THE SITUATIONS OF THE FINANCIAL AND CAPITAL SYSTEM AND THE BANK |
The financial and capital markets
The international macroeconomic context generates a certain degree of uncertainty with regard to how it will evolve in the future, due to the shrinking growth levels, the volatility of financial assets and of the exchange market, and the higher unemployment rates, among other matters.
Locally, over the past few years the economy has reflected, on average, sustained growth and the main economic and financial indicators point to a situation that differs from the one mentioned above, while displaying volatility in financial asset prices and increased interest rates. Also, there are some important significant changes in prices of other relevant economic variables, such as salary costs, the prices of major raw materials and the exchange rate, which may affect the interpretation of accounting information and financial position and the income of companies in general. From a regulatory standpoint, regulations have been increased and, in relation to the foreign exchange market in particular, since October 2011 the Government has imposed certain restrictions on access to the exchange market (MULC), which is the only market established by Argentine regulations through which to trade foreign currency. Finally, on December 27, 2012, a new Capital Markets Law was enforced, regulated by Presidential Decree No. 1023/2013 issued on July 29, 2013, and by CNV General Resolution No. 622 issued on September 5, 2013. Currently, although the abovementioned regulation provides for a transition period, it is in a process of gradual implementation and analysis by market’s different agents. The CNV has also received several presentations and requests for clarification.
Given all of the above, the Bank’s Management permanently monitors the changes in the abovementioned situations in the international and local markets, to determine the possible actions to be taken and to identify the potential effects on its assets and financial situation that may need to be reflected in the financial statements for future periods.
Legal actions
The Argentine economic and financial situation worsened in late 2001, when the Argentine government suspended payments on the sovereign debt and imposed severe restrictions on cash withdrawals from financial institutions.
The measures adopted by the Federal Executive Government with respect to the public emergency in political, economic, financial and foreign exchange matters triggered a number of legal actions (known as recursos de amparo – constitutional rights protection actions), brought by individuals and companies against the Federal Government, the Central Bank and the financial institutions for considering that Public Emergency Law and its supplementary regulations are unconstitutional.
In the specific case of deposits denominated in foreign currency, in some cases, the courts ordered the reimbursement of such deposits, either in foreign currency or at free foreign exchange rate at the time of reimbursement until a final judgment is issued with respect to the constitutionality of the conversion into pesos.
Some of these claims were treated by the Argentine Supreme Court, which issued resolutions on lower-court decisions for each particular case and in different manners.
On December 27, 2006, the Argentine Supreme Court revoked prior instance judgments that ordered the reimbursement of deposits in US dollars and decided that depositors are entitled to reimbursement of their deposits switched to pesos at the Ps, 1.40-to-USD 1 exchange rate, adjusted by the CER through the payment date, and interest should be applied to such amount at a 4% rate p.a., which may not be compounded through the payment date.
As regards courts deposit in US dollars, on March 20, 2007, the Argentine Supreme Court ruled that principal should be reimbursed with no deterioration in value whatsoever, and that the sums should be kept in their original currency.
Additionally, as of September 30, 2013 and December 31, 2012, the Bank recorded the additional payables related to such regulation under the “Provisions” account in the amount of 12,624 and 10,719 at the stand-alone level, respectively, and a total of 20,419 and 17,112 at consolidated level, respectively. The Bank´s Management believes that there would be no additional significant effects, other than those recognized in accounts that could derive from the final outcome of such actions.
- 34 - |
NOTES TO THE FINANCIAL STATEMENTS
dAS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish – See Note 22)
(Figures stated in thousands of pesos, except for where indicated)
20. | RESTRICTION ON EARNINGS DISTRIBUTION |
a) | According to Central Bank provisions, 20% of income for the year plus/minus prior-year adjustments and less accumulated losses as of the prior year-end, if any, should be allocated to the legal reserve |
b) | As established in the issuance conditions for the instruments representing long-term debt mentioned in Note 10.a.1), the upcoming Shareholders’ Meeting shall have to create a special reserve for the interest to be paid upon the maturities taking place in June and December 2013. |
c) | Under Law No. 25,063, dividends to be distributed in cash or in kind in excess of taxable income accumulated as of the end of the fiscal year immediately preceding the payment or distribution date shall be subject to a 35% income tax withholding as single and definitive payment. For this purpose, income to be considered in each year will result from adding dividends or earnings from other corporations not computed in the calculation of those earnings in the same tax period(s) to the earnings determined under application of Income Tax Law, and deducting the tax paid for the tax period(s) in which the earnings being distributed were generated or the related proportional amount. |
Additionally, from the amendments introduced by Law No. 26,893, with effect from September 23, 2013, distributions of dividends (except for shares) to individuals of the country or foreign individuals or legal entities shall be subject to a 10% income tax.
d) | Through Communiqués “A” 5072, 5485 and amendments, the Central Bank establishes the general procedure for distributing earnings. According to that procedure, earnings may only be distributed upon express authorization by the Central Bank, provided there are no records of the Bank having received financial aid from the Central Bank due to illiquidity or shortages in payments of minimum capital, among other previous conditions listed in the communiqués. |
Therefore, earnings may only be distributed as long as the Bank has income after deducting, on a nonaccounting basis, from unappropriated retained earnings and the voluntary reserve for future distribution of earnings, the amounts of the legal and statutory reserves which are mandatory, the positive net difference between the book value and market value or present value reported by the Central Bank, as the case may be, of government debt securities and/or instruments issued by the Central Bank not valued at market price, among other items.
Lastly, the maximum amount to be distributed cannot exceed the excess payments of the required capital minimum considering, for this purpose only, an increasing adjustment of 75% of the required amount and deducting the abovementioned adjustments.
21. | FINANCIAL STATEMENTS PUBLICATION |
Under Communiqué “A” 760, the Central Bank prior intervention is not required for the publication of these financial statements.
22. | ACCOUNTING PRINCIPLES – EXPLANATION ADDED FOR TRANSLATION INTO ENGLISH |
These financial statements are presented on the basis of the accounting standards set forth by the Central Bank and, except for the effects of the matters mentioned in Note 5, in accordance with Argentine professional accounting standards effective in the City of Buenos Aires. Certain accounting practices applied by the Bank may not conform with accounting principles generally accepted in other countries.
- 35 - | Jorge H. Brito Chairperson |
EXHIBIT A
DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER, 31 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | 09/30/2013 | ||||||||||||||||||||||
Name | Market value or Present Value | Book balance | Book balance | Position without options (1) | Options | Final position | ||||||||||||||||||
GOVERNMENT AND PRIVATE SECURITIES | ||||||||||||||||||||||||
GOVERNMENT SECURITIES | ||||||||||||||||||||||||
Holdings booked at market value | ||||||||||||||||||||||||
- Local | ||||||||||||||||||||||||
Federal government bonds in pesos at Badlar Private + 2.75% - Maturity: 2014 | 615,298 | 566,583 | 549,516 | 549,516 | ||||||||||||||||||||
Federal government bonds in pesos at Badlar Private + 3.00% - Maturity: 2015 | 408,911 | 119,993 | 375,392 | 375,392 | ||||||||||||||||||||
Secured bonds in pesos under Presidential Decree No. 1579/02 at 2.00% | 231,778 | 69,678 | 206,750 | 206,750 | ||||||||||||||||||||
Federal government bonds in US dollars at 7.00% - Maturity: 2015 | 76,785 | 10,470 | (12,289 | ) | (12,289 | ) | ||||||||||||||||||
GDP - Related Securities in pesos - Maturity: 2035 | 41,427 | 3,042 | 95 | 95 | ||||||||||||||||||||
Debt securities Series II Fixed rate for 360-day term secured in US dollars – Maturity: 11-14-2013 | 35,241 | 35,241 | 35,241 | |||||||||||||||||||||
Consolidation bonds in pesos - 6° serie - Maturity: 2024 at 2.00% | 31,661 | 38,653 | 18,643 | 18,643 | ||||||||||||||||||||
Debt Securities at 12% in US dollars Córdoba Province - Maturity: 2017 | 20,028 | 18,000 | 20,028 | 20,028 | ||||||||||||||||||||
Discount bonds denominated in pesos at 5.83% - Maturity: 2033 | 14,709 | 62,879 | 8,871 | 8,871 | ||||||||||||||||||||
Federal government bonds in US dollars at 7% - Maturity: 2017 | 12,049 | 2,998 | 26,951 | 26,951 | ||||||||||||||||||||
Other | 43,479 | 63,775 | 29,407 | 29,407 | ||||||||||||||||||||
Subtotal holdings booked at market value | 1,531,366 | 956,071 | 1,258,605 | 1,258,605 | ||||||||||||||||||||
Government securities under repo transactions with Central Bank of Argentina | ||||||||||||||||||||||||
- Local | ||||||||||||||||||||||||
Federal government bonds in US dollars at 7% - Maturity: 2017 | 90,211 | |||||||||||||||||||||||
Subtotal government securities under repo transactiones with Central Bank of Argentina | 90,211 | |||||||||||||||||||||||
Holdings booked at amortized cost | ||||||||||||||||||||||||
- Local | ||||||||||||||||||||||||
Debt Securities of the Province of Neuquén Series 1 Class I in US dollars - Maturity: 06-12-2016 | 123,903 | 118,428 | 118,081 | 118,081 | ||||||||||||||||||||
Province of Buenos Aires Treasury Bills in pesos – Maturity: 05-29-2014 | 102,782 | 102,782 | 102,782 | 102,782 | ||||||||||||||||||||
Secured Province of Neuquén Treasury Bills Class 1 in US dollars – Maturity: 05-23-2014 | 80,048 | 75,320 | 146,341 | 75,320 | 75,320 | |||||||||||||||||||
Province of Chubut Treasury Bills Class 2 Serie VII in pesos – Maturity: 10-25-2013 | 24,415 | 24,415 | 23,119 | 23,119 | ||||||||||||||||||||
Debt Securities of the Province of Entre Ríos Class I in US dollars - Maturity: 08-06-2016 | 24,448 | 23,119 | 24,415 | 24,415 | ||||||||||||||||||||
Province of Chubut Treasury Bills Class 9 Serie l in pesos – Maturity: 11-26-2013 | 15,091 | 15,059 | 15,059 | 15,059 | ||||||||||||||||||||
Province of Chaco Treasury Bills Class 1 in pesos – Maturity: 10-18-2013 | 14,909 | 14,902 | 14,902 | 14,902 | ||||||||||||||||||||
Province of Buenos Aires Treasury Bills in pesos – Maturity: 01-31-2013 | 51,819 | |||||||||||||||||||||||
Province of Buenos Aires Treasury Bills in pesos – Maturity: 06-06-2013 | 51,525 | |||||||||||||||||||||||
Debt Securities of the Province of Entre Ríos Series II in pesos Class A - Maturity: 03-26-2013 | 25,757 | |||||||||||||||||||||||
Debt securities Series II Fixed rate for 360-day term secured in US dollars – Maturity: 11-14-2013 | 25,010 | |||||||||||||||||||||||
Province of Chubut Treasury Bills Series III in pesos – Maturity: 05-24-2013 | 20,396 | |||||||||||||||||||||||
Province of Chaco Treasury Bills in US dollars - Maturity: 03-14-2013 | 19,526 | |||||||||||||||||||||||
Debt Securities of the Province of Entre Ríos Series II in pesos Class A - Maturity: 02-26-2013 | 5,053 | |||||||||||||||||||||||
Subtotal Holdings booked at amortized cost | 374,025 | 345,427 | 373,678 | 373,678 |
- 36 - | Jorge H. Brito Chairperson |
EXHIBIT A
(Continued)
DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER, 31 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | 09/30/2013 | ||||||||||||||||||||||
Name | Market value or Present Value | Book balance | Book balance | Position without options (1) | Options | Final position | ||||||||||||||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA | ||||||||||||||||||||||||
Central Bank of Argentina Internal Bills - Under Repo Transactions | ||||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-30-2013 | 1,160,829 | |||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-20-2013 | 21,626 | |||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-12-2014 | 11,754 | |||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 05-14-2014 | 11,425 | |||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 09-25-2013 | 48,942 | |||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-30-2013 | 43,529 | |||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-06-2013 | 38,972 | |||||||||||||||||||||||
Subtotal Central Bank of Argentina Internal Bills - Under repo Transactions | 1,205,634 | 131,443 | ||||||||||||||||||||||
Central Bank of Argentina Internal Bills at market value - Own portfolio | ||||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-30-2013 | 14,992 | 14,992 | 14,992 | |||||||||||||||||||||
Subtotal Central Bank of Argentina Internal Bills at market value - Own Portfolio | 14,992 | 14,992 | 14,992 | |||||||||||||||||||||
Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio | ||||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-27-2013 | 11,038 | |||||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-06-2013 | 8,988 | |||||||||||||||||||||||
Subtotal Central Bank of Argentina Notes at amortized cost - Own portfolio | 20,026 | |||||||||||||||||||||||
Central Bank of Argentina notes at market value - Own portfolio | ||||||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2.5% - Maturity: 05-15-2013 | 26,320 | |||||||||||||||||||||||
Subtotal Central Bank of Argentina Notes at market value - Own portfolio | 26,320 | |||||||||||||||||||||||
Subtotal Instruments issued by the Central Bank of Argentina | 1,220,626 | 177,789 | 14,992 | 14,992 |
- 37 - | Jorge H. Brito Chairperson |
EXHIBIT A
(Continued)
DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER, 31 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | 09/30/2013 | ||||||||||||||||||||||
Name | Market value or Present Value | Book balance | Book balance | Position
without options (1) | Options | Final position | ||||||||||||||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA (Continued) | 1,220,626 | 177,789 | 14,992 | 14,992 | ||||||||||||||||||||
Central Bank of Argentina Notes - Under Repo Transactions | ||||||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2.5% - Maturity: 05-15-2013 | 33,120 | |||||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2.5% - Maturity: 01-23-2013 | 139,698 | |||||||||||||||||||||||
Subtotal Central Bank of Argentina Notes - Under repo Transactions | 172,818 | |||||||||||||||||||||||
Central Bank of Argentina Notes at amortized cost - Own portfolio | ||||||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2.5% – Maturity: 04-23-2013 | 2,423 | 2,423 | 2,423 | |||||||||||||||||||||
Subtotal Central Bank of Argentina Notes at amortized cost - Own portfolio | 2,423 | 2,423 | 2,423 | |||||||||||||||||||||
Total Instruments issued by the Central Bank of Argentina | 1,223,049 | 350,607 | 17,415 | 17,415 | ||||||||||||||||||||
Total Government securities | 3,218,651 | 1,652,105 | 1,649,698 | 1,649,698 | ||||||||||||||||||||
Total government and private Securities | 3,218,651 | 1,652,105 | 1,649,698 | 1,649,698 |
(1) Position without options as of September 30, 2013, includes “Holdings” plus: “loans” and “spot and forward purchases pending settlement", less “deposits” and "spot and forward sales pending settlement".
- 38 - | Jorge H. Brito Chairperson |
EXHIBIT B
FINANCING-FACILITIES CLASSIFICATION BY SITUATION
AND GUARANTEES RECEIVED
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||
COMMERCIAL | ||||||||
In normal situation | 15,519,711 | 13,254,939 | ||||||
With Senior “A” guarantees and counter-guarantees | 1,199,168 | 598,104 | ||||||
With Senior “B” guarantees and counter-guarantees | 2,529,038 | 1,987,574 | ||||||
Without Senior guarantees or counter-guarantees | 11,791,505 | 10,669,261 | ||||||
Subject to special monitoring | 55,264 | 142,630 | ||||||
In observation | ||||||||
With Senior “B” guarantees and counter-guarantees | 39,337 | 25,625 | ||||||
Without Senior guarantees or counter-guarantees | 13,244 | 117,005 | ||||||
Under negotiation or refinancing agreement | ||||||||
With Senior “B” guarantees and counter-guarantees | 2,177 | |||||||
Without Senior guarantees or counter-guarantees | 506 | |||||||
Troubled | 23,900 | 19,854 | ||||||
With Senior “A” guarantees and counter-guarantees | 431 | |||||||
With Senior “B” guarantees and counter-guarantees | 15,518 | 11,516 | ||||||
Without Senior guarantees or counter-guarantees | 7,951 | 8,338 | ||||||
With high risk of insolvency | 189,082 | 71,126 | ||||||
With Senior “A” guarantees and counter-guarantees | ||||||||
With Senior “B” guarantees and counter-guarantees | 41,673 | 22,723 | ||||||
Without Senior guarantees or counter-guarantees | 147,409 | 48,403 | ||||||
Irrecoverable | 37,113 | 91,931 | ||||||
With Senior “A” guarantees and counter-guarantees | ||||||||
With Senior “B” guarantees and counter-guarantees | 5,027 | 1,642 | ||||||
Without Senior guarantees or counter-guarantees | 32,086 | 90,289 | ||||||
Subtotal Commercial | 15,825,070 | 13,580,480 |
- 39 - | Jorge H. Brito Chairperson |
EXHIBIT B
(Continued)
FINANCING-FACILITIES CLASSIFICATION BY SITUATION
AND GUARANTEES RECEIVED
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||
CONSUMER | ||||||||
Performing | 18,881,781 | 16,203,898 | ||||||
With Senior “A” guarantees and counter-guarantees | 304,738 | 46,170 | ||||||
With Senior “B” guarantees and counter-guarantees | 1,383,145 | 1,226,121 | ||||||
Without Senior guarantees or counter-guarantees | 17,193,898 | 14,931,607 | ||||||
Low risk | 310,457 | 265,584 | ||||||
With Senior “A” guarantees and counter-guarantees | 1,722 | 157 | ||||||
With Senior “B” guarantees and counter-guarantees | 14,879 | 12,499 | ||||||
Without Senior guarantees or counter-guarantees | 293,856 | 252,928 | ||||||
Medium risk | 179,385 | 169,675 | ||||||
With Senior “A” guarantees and counter-guarantees | 393 | 9 | ||||||
With Senior “B” guarantees and counter-guarantees | 4,510 | 4,520 | ||||||
Without Senior guarantees or counter-guarantees | 174,482 | 165,146 | ||||||
High risk | 127,983 | 108,676 | ||||||
With Senior “A” guarantees and counter-guarantees | 245 | 69 | ||||||
With Senior “B” guarantees and counter-guarantees | 4,711 | 4,407 | ||||||
Without Senior guarantees or counter-guarantees | 123,027 | 104,200 | ||||||
Irrecoverable | 86,912 | 88,172 | ||||||
With Senior “A” guarantees and counter-guarantees | 31 | |||||||
With Senior “B” guarantees and counter-guarantees | 7,546 | 7,063 | ||||||
Without Senior guarantees or counter-guarantees | 79,335 | 81,109 | ||||||
Irrecoverable according to Central Bank's rules | 144 | 134 | ||||||
Without Senior guarantees or counter-guarantees | 144 | 134 | ||||||
Subtotal Consumer | 19,586,662 | 16,836,139 | ||||||
Total | 35,411,732 | 30,416,619 |
- 40 - | Jorge H. Brito Chairperson |
EXHIBIT C
FINANCING-FACILITIES CONCENTRATION
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||||||||
Number of customers | Outstanding balance | % of total portfolio | Outstanding balance | % of total portfolio | ||||||||||||
10 largest customers | 2,841,323 | 8.02 | 2,684,306 | 8.83 | ||||||||||||
50 next largest customers | 3,902,444 | 11.02 | 3,817,902 | 12.55 | ||||||||||||
100 next largest customers | 2,655,784 | 7.50 | 2,177,917 | 7.16 | ||||||||||||
Other customers | 26,012,181 | 73.46 | 21,736,494 | 71.46 | ||||||||||||
Total | 35,411,732 | 100.00 | 30,416,619 | 100.00 |
- 41 - | Jorge H. Brito Chairperson |
EXHIBIT D
BREAKDOWN BY FINANCING TERMS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Terms remaining to maturity | ||||||||||||||||||||||||||||||||
Item | Matured | Up to 1 month | Over 1 month and up to 3 months | Over 3 months and up to 6 months | Over 6 months and up to 12 months | Over 12 Months and up to 24 months | Over 24 months | Total | ||||||||||||||||||||||||
Non-financial government sector | 44 | 27,329 | 13,662 | 5,975 | 84,086 | 148,772 | 332,776 | 612,644 | ||||||||||||||||||||||||
Financial sector | 263,561 | 8,919 | 66,544 | 33,045 | 19,496 | 391,565 | ||||||||||||||||||||||||||
Non-financial private sector and foreign residents | 403,767 | 11,570,659 | 3,777,317 | 3,861,517 | 3,325,387 | 4,445,196 | 7,023,680 | 34,407,523 | ||||||||||||||||||||||||
Total | 403,811 | 11,861,549 | 3,799,898 | 3,934,036 | 3,442,518 | 4,613,464 | 7,356,456 | 35,411,732 |
- 42 - | Jorge H. Brito Chairperson |
EXHIBIT E
DETAIL OF INVESTMENTS IN OTHER COMPANIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Information on the issuer | ||||||||||||||||||||||||||||||||||||||||
09/30/2013 | 12/31/2012 | Data from latest financial statements | ||||||||||||||||||||||||||||||||||||||
Name | Class | Unit face value | Votes per share | Number | Amount | Amount | Main business activity | Period
/ year-end date | Capital stock | Shareholders'
equity | Income
(loss) for the period / year | |||||||||||||||||||||||||||||
In financial institutions, supplementary and authorized activities | ||||||||||||||||||||||||||||||||||||||||
- Subsidiaries | ||||||||||||||||||||||||||||||||||||||||
In Argentina | ||||||||||||||||||||||||||||||||||||||||
Banco del Tucumán S.A. | Common | 100 | 1 | 395,341 | 570,028 | 456,898 | Financial institution | 09-30-12 | 43,960 | 633,845 | 125,797 | |||||||||||||||||||||||||||||
Banco Privado de Inversiones S.A. | Common | 1 | 1 | 85,925,820 | 107,497 | 96,779 | Financial institution | 09-30-12 | 86,659 | 108,414 | 10,809 | |||||||||||||||||||||||||||||
Macro Securities S.A. Sociedad de Bolsa | Common | 1 | 1 | 12,776,680 | 49,627 | 39,367 | Brokerage house | 09-30-12 | 12,886 | 49,130 | 9,891 | |||||||||||||||||||||||||||||
Macro Fiducia S.A | Common | 1 | 1 | 6,475,143 | 12,745 | 12,555 | Services | 09-30-12 | 6,567 | 12,580 | 1,384 | |||||||||||||||||||||||||||||
Macro Fondos SGFCI S.A. | Common | 1 | 1 | 327,183 | 3,734 | 4,321 | Mutual funds management | 09-30-12 | 1,713 | 18,915 | 8,727 | |||||||||||||||||||||||||||||
Foreign | 09-30-12 | |||||||||||||||||||||||||||||||||||||||
Macro Bank Limited | Common | 1 | 1 | 9,816,899 | 243,137 | 219,002 | Financial institution | 09-30-12 | 9,817 | 243,138 | 24,136 | |||||||||||||||||||||||||||||
Subtotal subsidiaries | 986,768 | 828,922 | ||||||||||||||||||||||||||||||||||||||
- Non-subsidiaries | ||||||||||||||||||||||||||||||||||||||||
In Argentina | ||||||||||||||||||||||||||||||||||||||||
Banelco S.A. | Common | 1 | 1 | 1,071,716 | 2,500 | 2,500 | Network administration | 12-31-12 | 23,599 | 62,631 | 25,777 | |||||||||||||||||||||||||||||
Provincanje S.A. | Common | 1 | 1 | 600,000 | 603 | 603 | Swap of securities | 12-31-12 | 7,200 | 6,743 | (962 | ) | ||||||||||||||||||||||||||||
Visa Argentina S.A. | Common | 1 | 1 | 1,033,503 | 2,086 | 2,086 | Business services | 05-31-12 | 15,000 | 231,208 | 169,876 | |||||||||||||||||||||||||||||
COEL S.A. | Common | 1 | 1 | 86,236 | 138 | 124 | Financial Services | 12-31-12 | 1,000 | 3,106 | 500 | |||||||||||||||||||||||||||||
ACH S.A. | Common | 1 | 1 | 110,500 | 196 | 196 | Electronic information services | 12-31-11 | 650 | 371 | 153 | |||||||||||||||||||||||||||||
Mercado Abierto Electrónico S.A. | Common | 1,200 | 1 | 7 | 113 | 113 | Electronic market | 12-31-12 | 242 | 16,222 | 280 | |||||||||||||||||||||||||||||
Argentina Clearing S.A. | Common | 2,500 | 1 | 30 | 31 | 31 | Services | 07-31-12 | 10,250 | 33,071 | 8,307 | |||||||||||||||||||||||||||||
Garantizar SGR | Common | 1 | 1 | 10,000 | 10 | 10 | Mutual guarantee association | 12-31-12 | 13,419 | 562,680 | 4,079 | |||||||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
Banco Latinoamericano de Exportaciones S.A. | Common | 10 | 1 | 7,303 | 457 | 388 | Financial institution | 12-31-12 | 1,376,746 | 4,064,026 | 457,466 | |||||||||||||||||||||||||||||
Banco Latinoamericano de Exportaciones S.A. | Com "E" | 1 | 1 | 3,729 | 339 | 288 | Financial institution | 12-31-12 | 1,376,746 | 4,064,026 | 457,466 | |||||||||||||||||||||||||||||
Subtotal non-subsidiaries | 6,473 | 6,339 | ||||||||||||||||||||||||||||||||||||||
Total in financial institutions, supplementary and authorized activities | 993,241 | 835,261 | ||||||||||||||||||||||||||||||||||||||
In other companies | ||||||||||||||||||||||||||||||||||||||||
- Non-subsidiaries | ||||||||||||||||||||||||||||||||||||||||
In Argentina | ||||||||||||||||||||||||||||||||||||||||
Other | 1,476 | 1,424 | ||||||||||||||||||||||||||||||||||||||
Foreign | ||||||||||||||||||||||||||||||||||||||||
SWIFT S.A. | Common | 1 | 1 | 5 | 29 | 24 | Services | 12-31-12 | 973,323 | 1,638,274 | 90,222 | |||||||||||||||||||||||||||||
Total in other companies | 1,505 | 1,448 | ||||||||||||||||||||||||||||||||||||||
Total (1) | 994,746 | 836,709 |
(1) As of September 30, 2013 and December 31, 2012 the Bank booked allowances for impairment in value amounting for 344 and 311, respectively (see Exhibit J).
- 43 - | Jorge H. Brito Chairperson |
EXHIBIT F
MOVEMENT OF BANK PREMISES AND EQUIPMENT AND OTHER ASSETS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Net
book value at | Depreciation
for the period | Net book | ||||||||||||||||||||||||||
Item | beginning of fiscal year | Increases | Transfers | Decreases | Years
of useful life | Amount | value
at end of period | |||||||||||||||||||||
Bank premises and equipment | ||||||||||||||||||||||||||||
Buildings | 346,553 | 28,097 | 1,157 | 220 | 50 | 10,813 | 364,774 | |||||||||||||||||||||
Furniture and facilities | 79,856 | 11,740 | 10 | 8,870 | 82,726 | |||||||||||||||||||||||
Machinery and equipment | 130,753 | 63,323 | 5 | 37,630 | 156,446 | |||||||||||||||||||||||
Vehicles | 36,396 | 7,155 | 167 | 5 | 9,492 | 33,892 | ||||||||||||||||||||||
Total | 593,558 | 110,315 | 1,157 | 387 | 66,805 | 637,838 | ||||||||||||||||||||||
Other assets | ||||||||||||||||||||||||||||
Works in progress | 53,393 | 42,250 | (1,157 | ) | 94,486 | |||||||||||||||||||||||
Works of art | 1,177 | 7 | 1,170 | |||||||||||||||||||||||||
Prepayments for the purchase of assets | 13,256 | 7,213 | 20,469 | |||||||||||||||||||||||||
Foreclosed assets | 5,195 | 4,420 | 573 | 50 | 61 | 8,981 | ||||||||||||||||||||||
Leased buildings | 572 | 50 | 2 | 570 | ||||||||||||||||||||||||
Stationery and office supplies | 9,265 | 30,711 | 30,111 | 9,865 | ||||||||||||||||||||||||
Other assets | 180,515 | 32,734 | 13,458 | 50 | 831 | 198,960 | ||||||||||||||||||||||
Total | 263,373 | 117,328 | (1,157 | ) | 44,149 | 894 | 334,501 |
- 44 - | Jorge H. Brito Chairperson |
EXHIBIT G
DETAIL OF INTANGIBLE ASSETS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Valores | Net book value at | Amortization
for the period | Net book | |||||||||||||||||||||||||
Item | residuales al inicio del ejercicio | Reexpresión según nota | Beginning of fiscal year | Increases | Years
of useful life | Amount | value
at end of the period | |||||||||||||||||||||
Goodwill (a) | 63,477 | 72,841 | 10 | 10,539 | 62,302 | |||||||||||||||||||||||
Organization and development costs (b) | 103,028 | 206,088 | 99,115 | 5 | 58,899 | 246,304 | ||||||||||||||||||||||
Total | 166,505 | 278,929 | 99,115 | 69,438 | 308,606 |
(a) | Related to the difference between the total price of the transaction and the value by the equity method of Banco del Tucumán S.A., former Nuevo Banco Bisel S.A. and Banco Privado de Inversiones S.A. acquisitions. |
(b) | Includes the cost of information technology projects hired from independent parties and leasehold improvements. |
- 45 - | Jorge H. Brito Chairperson |
EXHIBIT H
DEPOSIT CONCENTRATION
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||||||||
Number of customers | Outstanding balance | % of total portfolio | Outstanding balance | % of total portfolio | ||||||||||||
10 largest customers | 5,428,932 | 14.74 | 5,962,115 | 18.35 | ||||||||||||
50 next largest customers | 4,298,264 | 11.67 | 3,563,116 | 10.97 | ||||||||||||
100 next largest customers | 2,038,079 | 5.53 | 1,804,974 | 5.55 | ||||||||||||
Other customers | 25,069,196 | 68.06 | 21,163,766 | 65.13 | ||||||||||||
Total | 36,834,471 | 100.00 | 32,493,971 | 100.00 |
- 46 - | Jorge H. Brito Chairperson |
EXHIBIT I
BREAKDOWN OF DEPOSITS, OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION AND
SUBORDINATED CORPORATE BONDS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Terms remaining to maturity | ||||||||||||||||||||||||||||
Item | Up to 1 month | Over 1 month and up to 3 months | Over 3 months and up to 6 months | Over 6 months and up to 12 months | Over 12 months and up to 24 months | Over 24 months | Total | |||||||||||||||||||||
Deposits | 29,489,220 | 6,332,159 | 813,336 | 193,297 | 4,855 | 1,604 | 36,834,471 | |||||||||||||||||||||
Other liabilities from financial intermediation | ||||||||||||||||||||||||||||
Central Bank of Argentina | 3,547 | 430 | 1,552 | 2,457 | 5,830 | 7,892 | 21,708 | |||||||||||||||||||||
Banks and International Institutions | 12,045 | 10,331 | 12,214 | 34,590 | ||||||||||||||||||||||||
Non-subordinated corporate bonds | 8,584 | 616,187 | 624,771 | |||||||||||||||||||||||||
Financing received from Argentine financial institutions | 904 | 1,349 | 2,362 | 6,079 | 12,459 | 33,719 | 56,872 | |||||||||||||||||||||
Other | 1,553,404 | 131,596 | 2,145 | 2,312 | 1,252 | 87,305 | 1,778,014 | |||||||||||||||||||||
1,569,900 | 143,706 | 26,857 | 10,848 | 19,541 | 745,103 | 2,515,955 | ||||||||||||||||||||||
Subordinated corporate bonds | 23,999 | 868,725 | 892,724 | |||||||||||||||||||||||||
Total | 31,059,120 | 6,499,864 | 840,193 | 204,145 | 24,396 | 1,615,432 | 40,243,150 |
- 47 - | Jorge H. Brito Chairperson |
EXHIBIT J
CHANGES IN ALLOWANCES AND PROVISIONS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Balances at beginning of | Increases | Decreases | Balances at end of the | |||||||||||||||||
Breakdown | fiscal year | (1) | Charge off | Reversals | period | |||||||||||||||
ALLOWANCES | ||||||||||||||||||||
Loans | ||||||||||||||||||||
For uncollectibility risk and impairment in value | 828,838 | 464,257 | 353,706 | 22,545 | 916,844 | |||||||||||||||
Other receivables from financial intermediation | ||||||||||||||||||||
For uncollectibility risk and impairment in value | 228,023 | 3,216 | 2,010 | 229,229 | ||||||||||||||||
Receivables from financial leases | ||||||||||||||||||||
For uncollectibility risk | 6,585 | 508 | 5 | 7,088 | ||||||||||||||||
Investments in other companies | ||||||||||||||||||||
For impairment in value | 311 | 41 | 8 | 344 | ||||||||||||||||
Other receivables | ||||||||||||||||||||
For uncollectibility risk | 8,744 | 1,089 | 2,399 | 295 | 7,139 | |||||||||||||||
Total allowances | 1,072,501 | 469,111 | 358,115 | 22,853 | 1,160,644 | |||||||||||||||
PROVISIONS | ||||||||||||||||||||
Contingent commitments | 5 | 5,751 | 3 | 5,753 | ||||||||||||||||
For other contingencies | 87,565 | 28,139 | 14,857 | 100,847 | ||||||||||||||||
Difference from court deposits dollarization | 10,719 | 1,905 | 12,624 | |||||||||||||||||
Total Provisions | 98,289 | 35,795 | 14,857 | 3 | 119,224 |
(1) | See notes 3.5.f). and 3.5.o). |
- 48 - | Jorge H. Brito Chairperson |
EXHIBIT K
CAPITAL STRUCTURE
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Shares | Capital stock | |||||||||||||||||
Votes per | Issued | |||||||||||||||||
Class | Number | share | Outstanding | Own Portfolio (1) | Paid in | |||||||||||||
Registered common stock A | 11,235,670 | 5 | 11,236 | 11,236 | ||||||||||||||
Registered common stock B | 583,249,498 | 1 | 573,249 | 10,000 | 583,249 | |||||||||||||
Total | 594,485,168 | 584,485 | 10,000 | 594,485 |
(1) See Note 9.
- 49 - | Jorge H. Brito Chairperson |
EXHIBIT L
FOREIGN CURRENCY BALANCES
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Parent
company and | Total per currency | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Argentine | Pound | Swiss | Danish | Canadian | Australian | Neozalen | Swedish | Norwegian | Uruguayans | Chilean | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Items | branches | US dollar | sterling | franc | krone | dollar | dollar | dollar | Yen | krone | krone | peso | peso | Guarani | Real | Euro | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash | 4,112,305 | 4,088,972 | 2,479 | 1,152 | 90 | 651 | 14 | 186 | 805 | 31 | 294 | 1,022 | 617 | 9 | 4,023 | 11,960 | 2,897,285 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Government and private securities | 468,219 | 468,219 | 213,179 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans | 1,912,802 | 1,911,158 | 1,644 | 2,430,839 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other receivables from financial intermediation | 399,677 | 392,625 | 7,052 | 170,176 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables from financial leases | 28,362 | 28,362 | 38,029 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments in other companies | 243,962 | 243,962 | 219,702 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other receivables | 115,353 | 115,353 | 119,688 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Items pending allocation | 1,366 | 1,366 | 1,025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 7,282,046 | 7,250,017 | 2,479 | 1,152 | 90 | 651 | 14 | 186 | 805 | 31 | 294 | 1,022 | 617 | 9 | 4,023 | 20,656 | 6,089,923 | |||||||||||||||||||||||||||||||||||||||||||||||||||
LIABILITIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits | 2,257,840 | 2,257,840 | 2,273,803 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities from financial intermediation | 1,127,250 | 1,109,594 | 20 | 110 | 281 | 17,245 | 1,048,945 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 2,404 | 2,404 | 2,315 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated corporate bonds | 892,724 | 892,724 | 740,192 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Items pending allocation | 15 | 15 | 43 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total | 4,280,233 | 4,262,577 | 20 | 110 | 281 | 17,245 | 4,065,298 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MEMORANDUM ACCOUNTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBIT-BALANCE ACCOUNTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(except contra debit-balance accounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent | 1,294,060 | 1,294,048 | 12 | 1,292,471 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Control | 877,981 | 836,555 | 1 | 41,425 | 959,384 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | 5,932 | 5,932 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CREDIT-BALANCE ACCOUNTS | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(except contra credit-balance accounts) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent | 136,606 | 136,009 | 597 | 177,724 |
- 50 - | Jorge H. Brito Chairperson |
EXHIBIT N
CREDIT ASSISTANCE TO RELATED PARTIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Item | 09/30/2013 (1) | 12/31/2012 (1) | ||||||
Loans | ||||||||
Overdrafts | 60,883 | 33,561 | ||||||
Without Senior guarantees or counter-guarantees | 60,883 | 33,561 | ||||||
Documents | 163 | |||||||
Without Senior guarantees or counter-guarantees | 163 | |||||||
Mortgage and pledge | 12,371 | 6,283 | ||||||
With Senior “B” guarantees and counter-guarantees | 11,823 | 6,283 | ||||||
Without Senior guarantees or counter-guarantees | 548 | |||||||
Personal | 525 | 307 | ||||||
Without Senior guarantees or counter-guarantees | 525 | 307 | ||||||
Credit cards | 16,639 | 14,960 | ||||||
Without Senior guarantees or counter-guarantees | 16,639 | 14,960 | ||||||
Other | 34,966 | 33,933 | ||||||
Without Senior guarantees or counter-guarantees | 34,966 | 33,933 | ||||||
Total loans | 125,547 | 89,044 | ||||||
Other receivables from financial intermediation | 451 | |||||||
Receivables from financial leases | 9,053 | 8,602 | ||||||
Contingent Commitments | 1,953 | 4,522 | ||||||
Investments in other companies | 987,243 | 829,397 | ||||||
Total | 1,123,796 | 932,016 | ||||||
Allowances / Provisions | 1,490 | 1,133 |
(1) As of September 30, 2013 and December 31, 2012 all debtors are classified in performing situation.
- 51 - | Jorge H. Brito Chairperson |
EXHIBIT O
DERIVATIVE FINANCIAL INSTRUMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish - See Note 22)
(Figures stated in thousands of pesos)
Originally | ||||||||||||||||||||||||
agreed | Residual | Weighted daily | ||||||||||||||||||||||
Purpose of the | weighted | weighted | average term of | |||||||||||||||||||||
Type of | transactions | Underlying | Type of | Negotiation environment | monthly | monthly | settlement of | |||||||||||||||||
contract | performed | asset | settlement | or counter-party | average term | average term | differences | Amount | ||||||||||||||||
Intermediation | With delivery of | Over The Counter - Residents | ||||||||||||||||||||||
Options | - own account | Other | underlying asset | in Argentina - Non-financial sector | 36 | 36 | 5,932 | |||||||||||||||||
Intermediation | Argentine | With delivery of | MAE (over-the-counter | |||||||||||||||||||||
Repo transactions | - own account | government securities | underlying asset | electronic market) | 1 | 1 | 1,526,075 | |||||||||||||||||
Intermediation | Foreign | Daily settlement of | MAE (over-the-counter | |||||||||||||||||||||
Futures | - own account | currency | differences | electronic market) | 5 | 4 | 1 | 2,599,527 | ||||||||||||||||
Intermediation | Foreign | Maturity settlement | Over The Counter - Residents | |||||||||||||||||||||
Forward | - own account | currency | of differences | in Argentina - Non-financial sector | 4 | 2 | 30 | 337,196 | ||||||||||||||||
Intermediation | MAE (over-the-counter | |||||||||||||||||||||||
Swaps | - own account | Other | Other | electronic market) | 60 | 11 | 30 | 50,000 |
- 52 - | Jorge H. Brito Chairperson |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||
ASSETS | ||||||||||
A. | CASH | |||||||||
Cash on hand | 2,097,886 | 2,794,916 | ||||||||
Due from banks and correspondents | ||||||||||
Central Bank of Argentina | 6,467,147 | 6,543,996 | ||||||||
Local Other | 13,396 | 13,628 | ||||||||
Foreign | 870,765 | 694,200 | ||||||||
Other | 362 | 308 | ||||||||
9,449,556 | 10,047,048 | |||||||||
B. | GOVERNMENT AND PRIVATE SECURITIES (Exhibit I) | |||||||||
Holdings booked at market value | 2,189,508 | 1,357,022 | ||||||||
Government securities under repo transactions with Central Bank of Argentina | 90,211 | |||||||||
Holdings booked at amortized cost | 379,440 | 353,174 | ||||||||
Instruments issued by the Central Bank of Argentina | 1,777,750 | 612,889 | ||||||||
Investments in listed private securities | 3 | 19,993 | ||||||||
4,436,912 | 2,343,078 | |||||||||
C. | LOANS | |||||||||
To the non-financial government sector | 591,608 | 586,557 | ||||||||
To the financial sector | ||||||||||
Interfinancing - (granted call) | 444,914 | 166,546 | ||||||||
Other financing to Argentine financial institutions | 67,810 | 130,612 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables | 1,097 | 2,092 | ||||||||
To the non-financial private sector and foreign residents | ||||||||||
Overdrafts | 5,642,010 | 4,280,640 | ||||||||
Documents | 3,654,387 | 3,651,390 | ||||||||
Mortgage loans | 1,916,179 | 1,508,463 | ||||||||
Pledge loans | 1,168,941 | 928,693 | ||||||||
Personal loans | 13,012,525 | 10,826,601 | ||||||||
Credit cards | 5,755,413 | 4,725,177 | ||||||||
Other | 4,877,944 | 4,808,641 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables | 609,882 | 570,281 | ||||||||
less: Unearned discount | (142,854 | ) | (95,940 | ) | ||||||
less: Allowances (Note 4.) | (985,976 | ) | (887,156 | ) | ||||||
36,613,880 | 31,202,597 |
- 53 - | Jorge H. Brito Chairperson |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||
D. | OTHER RECEIVABLES FROM FINANCIAL INTERMEDIATION | |||||||||
Central Bank of Argentina | 632,445 | 517,360 | ||||||||
Amounts receivable from spot and forward sales pending settlement | 2,148,795 | 697,854 | ||||||||
Securities and foreign currency receivable from spot and forward purchases pending settlement | 155,800 | 216,144 | ||||||||
Unlisted corporate bonds | 311,977 | 141,560 | ||||||||
Receivables from forward transactions without delivery of underlying asset | 12 | |||||||||
Other receivables not covered by debtors classification standards | 743,932 | 863,436 | ||||||||
Other receivables covered by debtors classification standards | 259,834 | 176,483 | ||||||||
Accrued interest receivables covered by debtors classification standards | 534 | 515 | ||||||||
less: Allowances (Note 4.) | (233,374 | ) | (233,123 | ) | ||||||
4,019,943 | 2,380,241 | |||||||||
E. | RECEIVABLES FROM FINANCIAL LEASES | |||||||||
Receivables from financial leases | 375,709 | 323,077 | ||||||||
Accrued interest and adjustments | 5,295 | 5,069 | ||||||||
less: Allowances (Note 4.) | (7,096 | ) | (6,599 | ) | ||||||
373,908 | 321,547 | |||||||||
F. | INVESTMENTS IN OTHER COMPANIES | |||||||||
In financial institutions | 795 | 676 | ||||||||
Other | 12,336 | 12,267 | ||||||||
less: Allowances (Note 4.) | (1,354 | ) | (1,379 | ) | ||||||
11,777 | 11,564 | |||||||||
G. | OTHER RECEIVABLES | |||||||||
Receivables from sale of assets | 7,307 | 6,195 | ||||||||
Other | 451,096 | 372,966 | ||||||||
Accrued interest and adjustments receivable on from sale of assets | 341 | 332 | ||||||||
Other accrued interest and adjustments receivables | 28 | 35 | ||||||||
less: Allowances (Note 4.) | (7,628 | ) | (9,282 | ) | ||||||
451,144 | 370,246 | |||||||||
H. | BANK PREMISES AND EQUIPMENT, NET | 707,512 | 654,002 | |||||||
I. | OTHER ASSETS | 339,617 | 268,445 | |||||||
J. | INTANGIBLE ASSETS | |||||||||
Goodwill | 62,302 | 72,841 | ||||||||
Organization and development costs | 258,087 | 215,690 | ||||||||
320,389 | 288,531 | |||||||||
K. | ITEMS PENDING ALLOCATION | 7,682 | 6,766 | |||||||
TOTAL ASSETS | 56,732,320 | 47,894,065 |
- 54 - | Jorge H. Brito Chairperson |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||
LIABILITIES | ||||||||||
L. | DEPOSITS | |||||||||
From the non-financial government sector | 7,972,629 | 8,318,383 | ||||||||
From the financial sector | 20,881 | 24,222 | ||||||||
From the non-financial private sector and foreign residents | ||||||||||
Checking accounts | 7,494,284 | 6,716,911 | ||||||||
Savings accounts | 7,454,035 | 6,467,168 | ||||||||
Time deposits | 17,581,989 | 13,596,225 | ||||||||
Investment accounts | 107,961 | 149,325 | ||||||||
Other | 903,560 | 737,870 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables | 238,660 | 178,568 | ||||||||
41,773,999 | 36,188,672 | |||||||||
M. | OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION | |||||||||
Central Bank of Argentina | ||||||||||
Other | 21,854 | 21,725 | ||||||||
Banks and International Institutions | 34,157 | 273,968 | ||||||||
Non-subordinated Corporate Bonds | 616,187 | 523,176 | ||||||||
Amounts payable for spot and forward purchases pending settlement | 202,355 | 202,313 | ||||||||
Securities and foreign currency to be delivered under spot and forward sales pending settlement | 2,229,209 | 739,730 | ||||||||
Financing received from Argentine financial institutions | ||||||||||
Interfinancing (received call) | 40,000 | |||||||||
Other financing received from Argentine financial institutions | 26,080 | 13,724 | ||||||||
Accrued interest payables | 52 | |||||||||
Receivables from forward transactions without delivery of underlying asset | 6,655 | |||||||||
Other | 1,852,413 | 1,917,712 | ||||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables | 39,809 | 52,724 | ||||||||
5,028,719 | 3,785,124 | |||||||||
N. | OTHER LIABILITIES | |||||||||
Fees | 799 | 7,470 | ||||||||
Other | 1,140,310 | 783,066 | ||||||||
1,141,109 | 790,536 | |||||||||
O. | PROVISIONS (Note 4.) | 153,792 | 131,683 | |||||||
P. | SUBORDINATED CORPORATE BONDS | 892,724 | 740,192 | |||||||
Q. | ITEMS PENDING ALLOCATION | 3,901 | 7,408 | |||||||
MINORITY INTERESTS IN SUBSIDIARIES | 64,030 | 51,355 | ||||||||
TOTAL LIABILITIES | 49,058,274 | 41,694,970 | ||||||||
SHAREHOLDERS' EQUITY | 7,674,046 | 6,199,095 | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 56,732,320 | 47,894,065 |
- 55 - | Jorge H. Brito Chairperson |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||
MEMORANDUM ACCOUNTS | ||||||||
DEBIT-BALANCE ACCOUNTS | 56,402,608 | 37,863,919 | ||||||
Contingent | 10,985,663 | 9,176,324 | ||||||
Guarantees received | 10,630,576 | 8,776,152 | ||||||
Other not covered by debtors classification standards | 121 | 165 | ||||||
Contingent debit-balance contra accounts | 354,966 | 400,007 | ||||||
Control | 41,655,173 | 27,487,838 | ||||||
Receivables classified as irrecoverable | 1,214,238 | 995,622 | ||||||
Other | 39,793,838 | 25,994,575 | ||||||
Control debit-balance contra accounts | 647,097 | 497,641 | ||||||
Derivatives | 2,992,655 | 386,341 | ||||||
Notional value of put options taken | 5,932 | 56,045 | ||||||
Notional value of forward transactions without delivery of underlying asset | 1,471,138 | 127,918 | ||||||
Interest rate swap | 50,000 | 85,000 | ||||||
Derivatives debit-balance contra accounts | 1,465,585 | 117,378 | ||||||
Trust activity | 769,117 | 813,416 | ||||||
Trust funds | 769,117 | 813,416 | ||||||
CREDIT-BALANCE ACCOUNTS | 56,402,608 | 37,863,919 | ||||||
Contingent | 10,985,663 | 9,176,324 | ||||||
Credit lines granted (unused portion) covered by debtors classification standards | 19,669 | |||||||
Other guarantees provided covered by debtors classification standards | 125,013 | 129,140 | ||||||
Other guarantees provided not covered by debtors classification standards | 152,066 | 153,762 | ||||||
Other covered by debtors classification standards | 77,887 | 97,436 | ||||||
Contingent credit-balance contra accounts | 10,630,697 | 8,776,317 | ||||||
Control | 41,655,173 | 27,487,838 | ||||||
Checks to be credited | 647,097 | 497,641 | ||||||
Control credit-balance contra accounts | 41,008,076 | 26,990,197 | ||||||
Derivatives | 2,992,655 | 386,341 | ||||||
Notional value of put options sold | 14,713 | |||||||
Notional value of forward transactions without delivery of underlying asset | 1,465,585 | 102,665 | ||||||
Derivatives credit-balance contra account | 1,527,070 | 268,963 | ||||||
Trust activity | 769,117 | 813,416 | ||||||
Trust activity credit-balance contra accounts | 769,117 | 813,416 |
The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.
- 56 - | Jorge H. Brito Chairperson |
CONSOLIDATED STATEMENTS OF INCOME
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||||
A. | FINANCIAL INCOME | |||||||||
Interest on cash and due from banks | 181 | 129 | ||||||||
Interest on loans to the financial sector | 34,816 | 34,847 | ||||||||
Interest on overdrafts | 747,047 | 511,853 | ||||||||
Interest on documents | 451,713 | 294,494 | ||||||||
Interest on mortgage loans | 233,931 | 139,528 | ||||||||
Interest on pledge loans | 138,461 | 90,658 | ||||||||
Interest on credit card loans | 706,167 | 533,610 | ||||||||
Interest on financial leases | 49,988 | 45,121 | ||||||||
Interest on other loans | 3,416,742 | 2,538,623 | ||||||||
Net income from government and private securities | 313,158 | 286,043 | ||||||||
Interest on other receivables from financial intermediation | 2,247 | 628 | ||||||||
Income from guaranteed loans - Presidential Decree No. 1,387/01 | 16,543 | 10,670 | ||||||||
CER (Benchmark Stabilization Coefficient) adjustment | 23,179 | 14,436 | ||||||||
CVS (Salary Variation Coefficient) adjustment | 489 | 303 | ||||||||
Difference in quoted prices of gold and foreign currency | 465,537 | 273,286 | ||||||||
Other | 165,632 | 208,753 | ||||||||
6,765,831 | 4,982,982 | |||||||||
B. | FINANCIAL EXPENSE | |||||||||
Interest on checking accounts | 327 | 211 | ||||||||
Interest on savings accounts | 30,873 | 24,229 | ||||||||
Interest on time deposits | 2,165,752 | 1,553,063 | ||||||||
Interest on interfinancing received loans (received call) | 2,873 | 3,261 | ||||||||
Interest on other financing from financial institutions | 7 | 10 | ||||||||
Interest on other liabilities from financial intermediation | 44,711 | 47,549 | ||||||||
Interest on subordinated bonds | 58,210 | 49,029 | ||||||||
Other interest | 2,513 | 2,195 | ||||||||
CER adjustment | 3,207 | 3,265 | ||||||||
Contribution to Deposit Guarantee Fund | 49,753 | 40,984 | ||||||||
Other | 493,927 | 305,254 | ||||||||
2,852,153 | 2,029,050 | |||||||||
GROSS INTERMEDIATION MARGIN - GAIN | 3,913,678 | 2,953,932 | ||||||||
C. | PROVISION FOR LOAN LOSSES | 381,478 | 403,094 | |||||||
D. | SERVICE-CHARGE INCOME | |||||||||
Related to lending transactions | 125,975 | 87,057 | ||||||||
Related to deposits | 1,482,723 | 1,152,667 | ||||||||
Other commissions | 36,936 | 30,238 | ||||||||
Other | 851,860 | 644,006 | ||||||||
2,497,494 | 1,913,968 |
- 57 - | Jorge H. Brito Chairperson |
CONSOLIDATED STATEMENTS OF INCOME
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||||
E. | SERVICE-CHARGE EXPENSE | |||||||||
Commissions | 150,616 | 108,579 | ||||||||
Other | 540,235 | 351,811 | ||||||||
690,851 | 460,390 | |||||||||
F. | ADMINISTRATIVE EXPENSES | |||||||||
Personnel expenses | 1,710,729 | 1,317,817 | ||||||||
Directors' and statutory auditors' fees | 70,585 | 48,006 | ||||||||
Other professional fees | 101,808 | 76,944 | ||||||||
Advertising and publicity | 89,392 | 64,289 | ||||||||
Taxes | 158,467 | 120,640 | ||||||||
Depreciation of equipment | 72,173 | 62,080 | ||||||||
Amortization of organization costs | 63,411 | 53,722 | ||||||||
Other operating expenses | 432,725 | 305,955 | ||||||||
Other | 211,257 | 170,155 | ||||||||
2,910,547 | 2,219,608 | |||||||||
NET INCOME FROM FINANCIAL INTERMEDIATION - GAIN | 2,428,296 | 1,784,808 | ||||||||
G. | OTHER INCOME | |||||||||
Income from long-term investments | 22,112 | 5,347 | ||||||||
Penalty interest | 30,554 | 29,967 | ||||||||
Recovered loans and allowances reversed | 82,454 | 57,722 | ||||||||
CER adjustments | 48 | 56 | ||||||||
Others | 60,402 | 49,758 | ||||||||
195,570 | 142,850 | |||||||||
H. | OTHER EXPENSE | |||||||||
Penalty interest and charges payable to the Central Bank of Argentina | 22 | 19 | ||||||||
Charges for other receivables uncollectibility and other allowances | 41,483 | 28,989 | ||||||||
Amortization of differences related to court orders | 59,965 | |||||||||
Depreciation and loss of other assets | 2,508 | 1,300 | ||||||||
Goodwill amortization | 10,539 | 10,539 | ||||||||
Other | 61,388 | 23,274 | ||||||||
115,940 | 124,086 | |||||||||
MINORITY INTEREST IN SUBSIDIARIES | (12,693 | ) | (9,531 | ) | ||||||
NET INCOME BEFORE INCOME TAX - GAIN | 2,495,233 | 1,794,041 | ||||||||
I. | INCOME TAX | 1,005,048 | 726,185 | |||||||
NET INCOME FOR THE PERIOD - GAIN | 1,490,185 | 1,067,856 |
The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these financial statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.
- 58 - | Jorge H. Brito Chairperson |
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||
CHANGES IN CASH AND CASH EQUIVALENTS (Note 1.5.) | ||||||||
Cash at beginning of the fiscal year | 10,526,353 | 6,172,446 | ||||||
Cash at end of the period | 10,000,371 | 7,991,908 | ||||||
Net (decrease) / increase in cash | (525,982 | ) | 1,819,462 | |||||
CAUSES OF CHANGES IN CASH | ||||||||
Operating activities | ||||||||
Net collections / (payments) for: | ||||||||
Government and private securities | (284,209 | ) | (254,696 | ) | ||||
Loans | ||||||||
To the financial sector | (179,282 | ) | 51,234 | |||||
To the non-financial government sector | 33,441 | 30,481 | ||||||
To the non-financial private sector and foreign residents | 92,759 | (489,151 | ) | |||||
Other receivables from financial intermediation | (1,501,048 | ) | 145,137 | |||||
Receivables from financial leases | (3,586 | ) | 80,955 | |||||
Deposits | ||||||||
From the financial sector | (3,342 | ) | 4,183 | |||||
From the non-financial government sector | (696,884 | ) | 2,184,625 | |||||
From the non-financial private sector and foreign residents | 4,037,515 | 1,987,341 | ||||||
Other liabilities from financial intermediation | ||||||||
Financing facilities from the financial sector (received calls) | (43,400 | ) | (157,686 | ) | ||||
Others (except liabilities included under financing activities) | (6,774 | ) | (61,713 | ) | ||||
Collections related to service-charge income | 2,481,198 | 1,900,378 | ||||||
Payments related to service-charge expenses | (663,213 | ) | (447,274 | ) | ||||
Administrative expenses paid | (2,721,432 | ) | (2,150,107 | ) | ||||
Payment of organization and development costs | (105,823 | ) | (79,327 | ) | ||||
Net collections from penalty interest | 30,533 | 29,689 | ||||||
Differences from payments related to court orders | (5,377 | ) | (8,782 | ) | ||||
Collections of dividends from other companies | ||||||||
Other collections related to other income and losses | 54,310 | 53,151 | ||||||
Net payments from other operating activities | (536,089 | ) | (653,961 | ) | ||||
Payment of income tax / minimum presumed income tax | (703,758 | ) | (421,945 | ) | ||||
Net cash flows (used in) / generated by operating activities | (724,461 | ) | 1,742,532 |
- 59 - | Jorge H. Brito Chairperson |
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBRE 30, 2013 AND 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 09/30/2012 | |||||||
Investing activities | ||||||||
Net payments for bank premises and equipment | (122,442 | ) | (109,671 | ) | ||||
Net payments for other assets | (73,428 | ) | (48,695 | ) | ||||
Other collections for investing activities | 3,853 | 2,853 | ||||||
Net cash flows used in investing activities | (192,017 | ) | (155,513 | ) | ||||
Financing activities | ||||||||
Net collections / (payments) for: | ||||||||
Non-subordinated corporate bonds | (47,483 | ) | (248,003 | ) | ||||
Central Bank of Argentina: | ||||||||
Other | (1,071 | ) | 11,820 | |||||
Banks and International Institutions | (244,091 | ) | 124,935 | |||||
Subordinated corporate bonds | (39,093 | ) | (32,899 | ) | ||||
Financing received from Argentine financial institutions | 12,349 | (1,796 | ) | |||||
Dividends paid | (19 | ) | (19 | ) | ||||
Net cash flows used in financing activities | (319,408 | ) | (145,962 | ) | ||||
Financial income and holding gains on cash and cash equivalents | 709,904 | 378,405 | ||||||
Net (decrease) / increase in cash | (525,982 | ) | 1,819,462 |
The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these financial statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.
- 60 - | Jorge H. Brito Chairperson |
CONSOLIDATED STATEMENTS OF DEBTORS BY SITUATION
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||
COMMERCIAL | ||||||||
In normal situation | 16,143,500 | 13,636,481 | ||||||
With Senior “A” guarantees and counter-guarantees | 1,200,731 | 599,868 | ||||||
With Senior “B” guarantees and counter-guarantees | 2,572,405 | 2,017,671 | ||||||
Without Senior guarantees or counter-guarantees | 12,370,364 | 11,018,942 | ||||||
Subject to special monitoring | 55,264 | 142,630 | ||||||
In observation | ||||||||
With Senior “B” guarantees and counter-guarantees | 39,337 | 25,625 | ||||||
Without Senior guarantees or counter-guarantees | 13,244 | 117,005 | ||||||
Under negotiation or with refinancing agreements | ||||||||
With Senior “B” guarantees and counter-guarantees | 2,177 | |||||||
Without Senior guarantees or counter-guarantees | 506 | |||||||
Troubled | 23,900 | 19,854 | ||||||
With Senior “A” guarantees and counter-guarantees | 431 | |||||||
With Senior “B” guarantees and counter-guarantees | 15,518 | 11,516 | ||||||
Without Senior guarantees or counter-guarantees | 7,951 | 8,338 | ||||||
With high risk of insolvency | 189,082 | 71,126 | ||||||
With Senior “B” guarantees and counter-guarantees | 41,673 | 22,723 | ||||||
Without Senior guarantees or counter-guarantees | 147,409 | 48,403 | ||||||
Irrecoverable | 37,113 | 91,931 | ||||||
With Senior “B” guarantees and counter-guarantees | 5,027 | 1,642 | ||||||
Without Senior guarantees or counter-guarantees | 32,086 | 90,289 | ||||||
Subtotal Commercial | 16,448,859 | 13,962,022 |
- 61 - | Jorge H. Brito Chairperson |
CONSOLIDATED STATEMENTS OF DEBTORS BY SITUATION
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||
CONSUMER | ||||||||
Performing | 21,543,700 | 18,342,839 | ||||||
With Senior “A” guarantees and counter-guarantees | 306,090 | 50,594 | ||||||
With Senior “B” guarantees and counter-guarantees | 1,456,544 | 1,283,516 | ||||||
Without Senior guarantees or counter-guarantees | 19,781,066 | 17,008,729 | ||||||
Low risk | 335,913 | 281,551 | ||||||
With Senior “A” guarantees and counter-guarantees | 1,722 | 157 | ||||||
With Senior “B” guarantees and counter-guarantees | 16,295 | 12,760 | ||||||
Without Senior guarantees or counter-guarantees | 317,896 | 268,634 | ||||||
Medium risk | 198,064 | 185,635 | ||||||
With Senior “A” guarantees and counter-guarantees | 393 | 9 | ||||||
With Senior “B” guarantees and counter-guarantees | 5,316 | 5,401 | ||||||
Without Senior guarantees or counter-guarantees | 192,355 | 180,225 | ||||||
High risk | 147,282 | 122,980 | ||||||
With Senior “A” guarantees and counter-guarantees | 245 | 69 | ||||||
With Senior “B” guarantees and counter-guarantees | 4,906 | 4,888 | ||||||
Without Senior guarantees or counter-guarantees | 142,131 | 118,023 | ||||||
Irrecoverable | 89,789 | 94,066 | ||||||
With Senior “A” guarantees and counter-guarantees | 31 | |||||||
With Senior “B” guarantees and counter-guarantees | 7,679 | 8,086 | ||||||
Without Senior guarantees or counter-guarantees | 82,079 | 85,980 | ||||||
Irrecoverable according to Central Bank's rules | 146 | 136 | ||||||
Without Senior guarantees or counter-guarantees | 146 | 136 | ||||||
Subtotal Consumer | 22,314,894 | 19,027,207 | ||||||
Total | 38,763,753 | 32,989,229 |
The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.
- 62 - | Jorge H. Brito Chairperson |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish –
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
1. | SIGNIFICANT ACCOUNTING POLICIES AND SUBSIDIARIES |
1.1. | Valuation and disclosure criteria: |
According to the procedures provided by Central Bank rules - Communiqué “A” 2227, as supplemented - and FACPCE Technical Resolution No. 21, the Bank has consolidated line-by-line (i) its balance sheets as of September 30, 2013 and December 31, 2012 and (ii) the statements of income and cash flows for the nine-month periods ended September 30, 2013 and 2012, with the financial statements of the subsidiaries listed in Note 1.2. as of each respective date.
The financial statements of the Bank’s subsidiaries have been prepared based on methods similar to those applied by the Bank to prepare its own financial statements, with respect to assets and liabilities valuation and disclosure, income (loss) measurement and restatement procedures, as explained in Note 3. to the Bank’s stand-alone financial statements.
The receivables/payables and transactions between the companies were eliminated in the consolidation process.
1.2. | List of subsidiaries: |
The table below shows the treatment given to the equity interests that Banco Macro S.A. holds in subsidiaries (percentage of equity interest and votes held directly or indirectly as of September 30, 2013):
Banco Macro S.A.’s direct equity interest | Banco Macro S.A.’s direct and indirect equity interest | |||||||||||||||||||||
Shares | Percentage of | Percentage of | ||||||||||||||||||||
Company | Type | Number | Capital stock | Possible votes | Capital stock | Possible votes | ||||||||||||||||
Banco del Tucumán S.A. | Common | 395,341 | 89.932 | % | 89.932 | % | 89.932 | % | 89.932 | % | ||||||||||||
Banco Privado de Inversiones S.A. (a) | Common | 85,925,820 | 99.154 | % | 99.154 | % | 99.994 | % | 100.00 | % | ||||||||||||
Macro Bank Limited (b) | Common | 9,816,899 | 99.999 | % | 99.999 | % | 99.999 | % | 100.00 | % | ||||||||||||
Macro Securities S.A. Sociedad de Bolsa (c) and (d) | Common | 12,776,680 | 99.154 | % | 99.154 | % | 99.921 | % | 99.932 | % | ||||||||||||
Macro Fiducia S.A. | Common | 6,475,143 | 98.605 | % | 98.605 | % | 98.605 | % | 98.605 | % | ||||||||||||
Macro Fondos SGFCI S.A. | Common | 327,183 | 19.100 | % | 19.100 | % | 99.936 | % | 100.00 | % |
(a) | Banco Macro S.A.’s indirect equity interest derives from Macro Fiducia S.A. and Macro Securities S.A. Sociedad de Bolsa. |
(b) | Consolidated with Sud Asesores (ROU) S.A. (voting rights: 100%, equity interest: 579). |
(c) | Consolidated with Macro Fondos SGFCI S.A. (percentage of capital stock and votes 80.90%). |
(d) | The indirect equity interest of Banco Macro S.A. comes from Macro Fiducia S.A. |
1.3. | Methods of incorporating foreign subsidiaries: |
The financial statements of Macro Bank Limited were adapted to Central Bank rules. Also, as they are originally stated in US dollars, they were translated into pesos following the procedures indicated below:
a) | Assets and liabilities were converted at the reference exchange rate at the closing of transactions on the last business day of the nine-month period ended September 30, 2013, and the year ended December 31, 2012. |
b) | Figures related to the owners’ contributions (capital stock, additional paid-in capital and irrevocable capital contributions) were translated applying the effective exchange rates as of the date on which such contributions were paid in. |
- 63 - |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish –
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
c) | Retained earnings were estimated by the difference between assets, liabilities and owners’ contributions, translated into pesos, as indicated above. |
d) | The amounts of the accounts in the statements of income for the nine-month periods ended September 30, 2013, and 2012, were converted into pesos, as described in (a) above, In both cases, the difference between the sum of the amounts thus obtained and lump-sum income (loss) for each period (difference between retained earnings at beginning of fiscal year and retained earnings at period-end) was recorded in “Other income – Income from long-term investments” and “Financial income – Difference in quoted prices of gold and foreign currency” or “Financial expense – Difference in quoted prices of gold and foreign currency”, as the case may be, in the stand-alone and consolidated financial statements, respectively. |
The main figures included in the consolidated financial statements arising from the figures of Macro Bank Limited (consolidated with Sud Asesores (ROU) S.A.) as of September 30, 2013, considering the translation process mentioned above are as follows:
Macro Bank Limited | ||||||||
In thousands of USD | In thousands of Ps. | |||||||
Assets | 258,113 | 1,494,862 | ||||||
Liabilities | 216,131 | 1,251,724 | ||||||
Shareholders’ equity | 41,982 | 243,138 |
1.4. | The table below shows total assets, liabilities, shareholders’ equity and income (loss) of Banco Macro S.A. and each of its subsidiaries as of September 30, 2013: |
Banco Macro S.A. | Banco del Tucumán S.A. | Banco Privado de Inversiones S.A. | Macro Bank Limited (1) | Other subsidiaries (2) | Eliminations | Banco Macro S.A. (consolidated) | ||||||||||||||||||||||
Assets | 50,865,616 | 5,164,101 | 113,802 | 1,494,862 | 133,564 | 1,039,625 | 56,732,320 | |||||||||||||||||||||
Liabilities | 43,191,570 | 4,530,256 | 5,388 | 1,251,724 | 70,586 | 8,750 | 49,058,274 | |||||||||||||||||||||
Shareholders’ equity | 7,674,046 | 633,845 | 108,414 | 243,138 | 62,978 | 1,048,375 | 7,674,046 | |||||||||||||||||||||
Income | 1,490,185 | 125,797 | 10,809 | 24,136 | 11,870 | 172,612 | 1,490,185 |
(1) | Figures related to Macro Bank Limited consolidated with Sud Asesores (ROU) S.A. |
(2) | Figures related to the subsidiaries Macro Securities S.A. Sociedad de Bolsa, (consolidated with Macro Fondos Sociedad Gerente de Fondos Comunes de Inversión S.A.) and Macro Fiducia S.A. |
- 64 - |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish –
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
1.5. | Statement of cash flows and cash equivalents |
The Bank and its subsidiaries consider “Cash and cash equivalents” to be the Cash account and Government and private securities which mature less than 90 days since their date of acquisition, Below is a breakdown of the reconciliation of the “Cash” item in the consolidated statement of cash flows with the related consolidated balance sheets accounts:
09/30/2013 | 12/31/2012 | 09/30/2012 | ||||||||||
Cash | 9,449,556 | 10,047,048 | 7,393,704 | |||||||||
Government and private securities | ||||||||||||
Holdings booked at market value | 503,860 | 388,462 | 347,347 | |||||||||
Instruments issued by the Central Bank | 46,955 | 90,843 | 250,857 | |||||||||
Cash and cash equivalents | 10,000,371 | 10,526,353 | 7,991,908 |
2. | INCOME TAX AND MINIMUM PRESUMED INCOME TAX |
In addition to what was mentioned in Note 4 to the Bank´s stand alone financial statements, the following shows the situation of the main subsidiaries.
As of September 30, 2013 and 2012, subsidiary Banco del Tucumán S.A. estimated income tax in the amount of 79,800 and 69,040, respectively; hence, no minimum presumed income tax should be assessed. In addition, as of September 30, 2013, the Bank made income tax prepayments for 41,919 for the 2013 tax year, which will be applied to the tax amount assessed in the 2013 tax return.
As of September 30, 2013, and 2012, subsidiary Banco Privado de Inversiones S.A. did not set an income tax accrual as it estimated NOLs as of that date and, therefore, booked accrued minimum presumed income tax amounted to 172 and 154, respectively. The accumulated NOL amounted to 19,458 as of December 31, 2012. Additionally, as of September 30, 2013 the subsidiary booked a minimum presumed income tax credit of 3,460, which was fully accrued, and prepayments for an amount of 76 related to tax year 2013, which were booked under “Other receivables”.
3. | RESTRICTED ASSETS |
In addition to the assets broken down in Note 7 to the stand-alone financial statements, certain assets are restricted as follows:
Item | 09/30/2013 | 12/31/2012 | ||||||
3.1. Banco del Tucumán S.A.: | ||||||||
Other receivables from financial intermediation | ||||||||
• Special guarantee checking accounts opened in the Central Bank for transactions related to the electronic clearing houses and similar entities | 64,527 | 55,730 | ||||||
Subtotal other receivables from financial intermediation | 64,527 | 55,730 | ||||||
Other receivables | ||||||||
• Deposits mainly provided in guarantee for the credit card transaction and related to court deposits. | 7,741 | 7,268 | ||||||
Subtotal other receivables | 7,741 | 7,268 | ||||||
Total | 72,268 | 62,998 |
- 65 - |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish –
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
Item (cont.) | 09/30/2013 | 12/31/2012 | ||||||
3.2. Banco Privado de Inversiones S.A.: | ||||||||
Other receivables | ||||||||
• Sundry receivables includes an item related to the attachment ordered in the context of a claim initiated by Buenos Aires City tax authorities on turnover tax differences. | 827 | 827 | ||||||
• Security deposits | 15 | |||||||
Subtotal other receivables | 827 | 842 | ||||||
Total | 827 | 842 | ||||||
3.3. Macro Securities S.A. Sociedad de Bolsa: | ||||||||
Investments in other companies | ||||||||
• Other | 1,453 | 1,453 | ||||||
Total | 1,453 | 1,453 |
4. | CHANGES IN ALLOWANCES AND PROVISIONS |
The following are the changes in the Bank’s allowances and provisions consolidated with its subsidiaries as of September 30, 2013:
Balances at | Decreases | Balances at | ||||||||||||||||||
beginning | end of | |||||||||||||||||||
Breakdown | of year | Increases | Charge off | Reversals | period | |||||||||||||||
Allowances | ||||||||||||||||||||
For loans | 887,156 | 492,112 | 370,334 | 22,958 | 985,976 | |||||||||||||||
For other receivables from financial intermediation | 233,123 | 3,257 | 2,043 | 963 | 233,374 | |||||||||||||||
For receivables from financial leases | 6,599 | 508 | 11 | 7,096 | ||||||||||||||||
For interests in other companies | 1,379 | 83 | 108 | 1,354 | ||||||||||||||||
For other receivables | 9,282 | 1,395 | 2,739 | 310 | 7,628 | |||||||||||||||
Total | 1,137,539 | 497,355 | 375,116 | 24,350 | 1,235,428 | |||||||||||||||
Provisions | ||||||||||||||||||||
For contingent commitments | 5 | 5,751 | 3 | 5,753 | ||||||||||||||||
For other contingencies | 114,566 | 31,077 | 17,467 | 556 | 127,620 | |||||||||||||||
For differences from court deposits dollarization | 17,112 | 3,750 | 443 | 20,419 | ||||||||||||||||
Total | 131,683 | 40,578 | 17,910 | 559 | 153,792 |
- 66 - |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish –
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
5. | DERIVATIVE FINANCIAL INSTRUMENTS |
Below is a breakdown of the volumes, in absolute values, by type of derivative financial instrument involved in the transactions between the Bank and its subsidiaries, which are effective as of September 30, 2013, and December 31, 2012:
Type of contract / underlying asset | 09/30/2013 | 12/31/2012 | ||||||
Futures / foreign currency | 2,599,527 | 228,530 | ||||||
Repo transactions / Federal Government Securities | 2,056,851 | 882,661 | ||||||
Forward contracts / foreign currency | 337,196 | 2,053 | ||||||
Options / BODEN coupons | 14,713 | |||||||
Swaps / Other | 50,000 | 85,000 | ||||||
Options / Other | 5,932 | 56,045 |
Additionally, positions of transactions effective as of September 30, 2013, and December 31, 2012, are as follows:
Transaction | 09/30/2013 | 12/31/2012 | ||||||
Net position of repurchase agreements | (1,970,549 | ) | (507,199 | ) | ||||
Net asset position of forward transactions without delivery of the underlying asset | 5,553 | 25,253 | ||||||
Interest rate swap | 50,000 | 85,000 | ||||||
Position of put options sold on BODEN 2013 coupons | 14,713 | |||||||
Position of put options taken | 5,932 | 56,045 |
6. | PORTFOLIO MANAGEMENT |
In addition to what was mentioned in Note 12 to the Bank’s stand-alone financial statements, as of September 30, 2013, and December 31, 2012, Banco del Tucumán S.A., manages the following portfolios:
Managed portfolio as of | ||||||||
Item | 09/30/2013 | 12/31/2012 | ||||||
• On October 30, 2012, Banco del Tucumán S.A., Banco de Valores S.A. and Banco Macro S.A. entered into a management and custody agreement regarding the “Fideicomiso Financiero Tucumán Personal I” financial trust loan portfolio. | 32,870 | 86,332 | ||||||
• On December 31, 2008, the Bank and Macro Fiducia S.A. entered into a management and custody agreement regarding the “BATUC 1” trust loan portfolio. | 16,076 | 16,163 | ||||||
• Other managed portfolios. | 15,594 | 12,717 | ||||||
Total | 64,540 | 115,212 |
- 67 - |
CONSOLIDATED BALANCE SHEETS
(Section 33, Law No. 19,550)
NOTES TO THE FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2013
(Translation of financial statements originally issued in Spanish –
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
7. | TRUST AGREEMENTS |
In addition to what was mentioned in Note 15. to the Bank’s stand-alone financial statements, the subsidiaries have the following trust agreements as of September 30, 2013, and December 31, 2012:
7.1. | Financial trusts for investment purposes |
Financial trust | 09/30/2013 | 12/31/2012 | ||||||
Certificates of participation: | ||||||||
TST & AF (a) | 52,845 | |||||||
Other | 24,476 | 24,989 | ||||||
Subtotal certificates of participation | 24,476 | 77,834 | ||||||
Debt securities: | ||||||||
Agroaval XIX | 3,917 | |||||||
Other | 600 | |||||||
Subtotal debt securities | 4,517 | |||||||
Total | 24,476 | 825,351 |
(a) | TST & AF trust |
As of December 31, 2012, Macro Bank Limited was the beneficiary of 46.66% of the certificates of participation issued by TST & AF. On May 17, 2013, the Bank sold the abovementioned participation.
7.2. | Trusts created using financial assets transferred by the Bank’s subsidiaries. |
In addition to what has been mentioned in Note 15.2., to the stand-alone financial statements, which includes the trusts created with financial assets transferred by Banco Macro S.A., subsidiaries Banco del Tucumán S.A. and Banco Privado de Inversiones S.A. transferred financial assets (loans) to trusts for the purpose of issuing and selling securities, the collection of which is guaranteed by the cash flow resulting from such assets or group of assets. This way, the funds originally used to finance loans are recovered earlier, increasing the entities lending capacity.
As of September 30, 2013, and December 31, 2012, considering the latest available accounting information as of the date of the financial statements, the trusts’ assets managed by the trustors of these types of trusts amount to 33,114 and 86,576, respectively.
7.3. | Trusts in which the Bank’s subsidiaries act as trustees (administration). |
As mentioned in Note 15.3. to the stand-alone financial statements, and in addition to those included in that note, in these trusts the Bank, through Macro Fiducia S.A. (subsidiary) only carries out administrative duties regarding the corpus assets, in accordance with the agreements.
As of September 30, 2013, and December 31, 2012, considering the latest available accounting information as of the date of the financial statements, the trusts’ assets managed through Macro Fiducia S.A. (subsidiary) of these types of trusts amount to 693,567 and 727,596, respectively.
- 68 - | Jorge H. Brito Chairperson |
EXHIBIT I
CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||||
Name | Market value or Present Value | Book balance | Book balance | |||||||||
GOVERNMENT AND PRIVATE SECURITIES | ||||||||||||
GOVERNMENT SECURITIES | ||||||||||||
Government securities at market value | ||||||||||||
- Local | ||||||||||||
Federal government bonds in pesos at Badlar Private + 2.75% - Maturity: 2014 | 757,948 | 566,873 | ||||||||||
Federal government bonds in pesos at Badlar Private + 3.00 % - Maturity: 2015 | 411,663 | 124,044 | ||||||||||
Secured bonds in pesos under Presidential Decree No. 1579/02 at 2% | 234,738 | 71,649 | ||||||||||
Federal government bonds in US dollars at 7% - Maturity: 2015 | 76,849 | 10,484 | ||||||||||
GDP - Related Securities in pesos - Maturity: 2035 | 41,427 | 3,734 | ||||||||||
Debt securities Series II Fixed rate for 360-day term secured in US dollars – Maturity 11-14-2013 | 35,241 | |||||||||||
Consolidation bonds in pesos - 6° Serie - Maturity: 2024 at 2% | 31,813 | 38,789 | ||||||||||
Debt Securities at 12% in US dollars Córdoba Province - Maturity: 2017 | 20,028 | 18,000 | ||||||||||
Discount bonds denominated in pesos at 5.83% - Maturity: 2033 | 14,980 | 62,879 | ||||||||||
Federal government bonds in US dollars at 7% - Maturity: 2017 | 13,960 | 2,998 | ||||||||||
Other | 47,001 | 69,110 | ||||||||||
Subtotal holdings booked at market value - Local | 1,685,648 | 968,560 | ||||||||||
- Foreign | ||||||||||||
Treasury Bill - Maturity 10-03-13 | 434,362 | |||||||||||
Treasury Bill - Maturity 10-10-13 | 69,498 | |||||||||||
Treasury Bill - Maturity 01-10-13 | 314,705 | |||||||||||
Treasury Bill - Maturity 01-24-13 | 49,172 | |||||||||||
Treasury Bill - Maturity 03-14-13 | 24,585 | |||||||||||
Subtotal holdings booked at market value - Foreign | 503,860 | 388,462 | ||||||||||
Subtotal holdings booked at market value | 2,189,508 | 1,357,022 | ||||||||||
Government securities under repo transactions with Central Bank of Argentina | ||||||||||||
- Local | ||||||||||||
Federal government bonds in US dollars at 7% - Maturity: 2017 | 90,211 | |||||||||||
Subtotal government securities under repo transactions with Central Bank of Argentina | 90,211 | |||||||||||
Government securities at amortized cost | ||||||||||||
- Local | ||||||||||||
Debt Securities of the Province of Neuquén Series 1 Class I in US dollars - Maturity: 06-12-2016 | 123,903 | 118,428 | ||||||||||
Province of Buenos Aires Treasury Bills in pesos – Maturity: 05-29-2014 | 102,782 | 102,782 | ||||||||||
Secured Province of Neuquén Treasury Bills Class 1 in US dollars – Maturity: 05-23-2014 | 80,048 | 75,320 | 146,341 | |||||||||
Province of Chubut Treasury Bills Class 2 Serie VII in pesos – Maturity: 10-25-2013 | 24,415 | 24,415 | ||||||||||
Debt Securities of the Province of Entre Ríos Class I in US dollars - Maturity: 08-06-2016 | 24,448 | 23,119 | ||||||||||
Province of Chubut Treasury Bills Class 9 Serie l in pesos – Maturity: 11-26-2013 | 15,091 | 15,059 | ||||||||||
Province of Chaco Treasury Bills Class 1 in pesos – Maturity: 10-18-2013 | 14,909 | 14,902 | ||||||||||
Province of Tucumán bonds - First series in pesos - Maturity: 2018 | 4,582 | 4,289 | 2,775 | |||||||||
Province of Tucumán bonds - Second series in dollars at 9.45% - Maturity: 2015 | 1,224 | 1,119 | 4,972 | |||||||||
Consolidation titles in national currency 2 Serie | 1 | 1 | ||||||||||
Province of Buenos Aires Treasury Bills in pesos – Maturity: 01-31-2013 | 51,819 | |||||||||||
Province of Buenos Aires Treasury Bills in pesos – Maturity: 06-06-2013 | 51,525 | |||||||||||
Debt Securities of the Province of Entre Ríos Series II in pesos Class A - Maturity: 03-26-2013 | 25,757 | |||||||||||
Debt securities Series II Fixed rate for 360-day term secured in US dollars – Maturity: 11-14-2013 | 25,010 | |||||||||||
Province of Chubut Treasury Bills Series III in pesos – Maturity: 05-24-2013 | 20,396 | |||||||||||
Province of Chaco Treasury Bills in US dollars - Maturity: 03-14-2013 | 19,526 | |||||||||||
Debt Securities of the Province of Entre Ríos Series II in pesos Class A - Maturity: 02-26-2013 | 5,053 | |||||||||||
Other | 6 | |||||||||||
Subtotal government securities at amortized cost | 379,440 | 353,174 |
- 69 - | Jorge H. Brito Chairperson |
EXHIBIT I
(Continued)
CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER 31, 2012
(Translation of financial statements originally issued in Spanish -
See Note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||||
Name | Market value or Present Value | Book balance | Book balance | |||||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA | ||||||||||||
Central Bank of Argentina Internal Bills - Under Repo Transactions | ||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-30-2013 | 1,650,163 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-20-2013 | 21,626 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-12-2014 | 11,754 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 05-14-2014 | 11,425 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 04-10-2013 | 182,745 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 09-25-2013 | 48,942 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-30-2013 | 43,529 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-06-2013 | 38,972 | |||||||||||
Subtotal Central Bank of Argentina Internal Bills - Under repo Transactions | 1,694,968 | 314,188 | ||||||||||
Central Bank of Argentina Internal Bills at market value – Own Portfolio | ||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-30-2013 | 24,987 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-27-2013 | 8,720 | |||||||||||
Subtotal Central Bank of Argentina Internal Bills at market value – Own Portfolio | 24,987 | 8,720 | ||||||||||
Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio | ||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-27-2013 | 17,606 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-23-2013 | 4,362 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-06-2013 | 49,384 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-27-2013 | 20,847 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-20-2013 | 15,746 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-20-2013 | 4,866 | |||||||||||
Subtotal Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio | 21,968 | 90,843 | ||||||||||
Central Bank of Argentina notes at market value - Own portfolio | ||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2.5% - Maturity: 05-15-2013 | 26,320 | |||||||||||
Subtotal Central Bank of Argentina notes at market value - Own portfolio | 26,320 | |||||||||||
Subtotal instruments issued by the Central Bank of Argentina | 1,741,923 | 440,071 |
- 70 - | Jorge H. Brito Chairperson |
EXHIBIT I
(Continued)
CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
AS OF SEPTEMBER 30, 2013 AND DECEMBER, 31 2012
(Translation of financial statements originally issued in Spanish -
See note 22 to the stand-alone financial statements)
(Figures stated in thousands of pesos)
09/30/2013 | 12/31/2012 | |||||||||||
Name | Market value or Present Value | Book balance | Book balance | |||||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA (Continued) | 1,741,923 | 440,071 | ||||||||||
Central Bank of Argentina Notes - Under Repo Transactions | ||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2,5% - Maturity 05-15-2013 | 33,120 | |||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2,5% - Maturity 01-23-2013 | 139,698 | |||||||||||
Subtotal Central Bank of Argentina Notes - Under repo Transactions | 172,818 | |||||||||||
Central Bank of Argentina internal notes at amortized cost - Own portfolio | ||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2,5% - Maturity 04-23-2014 | 35,827 | |||||||||||
Subtotal Central Bank of Argentina internal notes at amortized cost - Own portfolio | 35,827 | |||||||||||
Total Instruments issued by the Central Bank of Argentina | 1,777,750 | 612,889 | ||||||||||
Total Government securities | 4,436,909 | 2,323,085 | ||||||||||
INVESTMENTS IN LISTED PRIVATE SECURITIES | ||||||||||||
Tenaris S.A. | 3 | 1 | ||||||||||
Petroleo Brasileiro S.A. - Petrobras | 11,194 | |||||||||||
Grupo Financiero Galícia S.A. | 8,414 | |||||||||||
IRSA Inversiones y Representaciones S.A. | 384 | |||||||||||
Total investment in listed private securities | 3 | 19,993 | ||||||||||
Total government and private securities | 4,436,912 | 2,343,078 |
- 71 - | Jorge H. Brito Chairperson |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
Date: November 21, 2013
MACRO BANK INC. | |||
By: | /s/ Luis Cerolini | ||
Name: Luis Cerolini | |||
Title: Director |