0001144204-12-064068.txt : 20121120 0001144204-12-064068.hdr.sgml : 20121120 20121120092343 ACCESSION NUMBER: 0001144204-12-064068 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20121119 FILED AS OF DATE: 20121120 DATE AS OF CHANGE: 20121120 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Macro Bank Inc. CENTRAL INDEX KEY: 0001347426 STANDARD INDUSTRIAL CLASSIFICATION: COMMERCIAL BANKS, NEC [6029] IRS NUMBER: 000000000 STATE OF INCORPORATION: C1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32827 FILM NUMBER: 121216629 BUSINESS ADDRESS: STREET 1: SARMIENTO 447 CITY: BUENOS AIRES STATE: C1 ZIP: 1041 BUSINESS PHONE: 54-11-5222-6500 MAIL ADDRESS: STREET 1: SARMIENTO 447 CITY: BUENOS AIRES STATE: C1 ZIP: 1041 FORMER COMPANY: FORMER CONFORMED NAME: Macro Bansud Bank Inc. DATE OF NAME CHANGE: 20051220 6-K 1 v328882_6k.htm FORM 6-K

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

                        

 

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE

SECURITIES EXCHANGE ACT OF 1934

 

November 19, 2012

                        

 

Commission File Number: 333-130901

 

                        

 

MACRO BANK INC.

(Exact name of registrant as specified in its Charter)

                        

 

Sarmiento 447

Buenos Aires C1 1041

Tel: 54 11 5222 6500

 

(Address of registrant’s principal executive offices)

                        

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes o No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes o No x

 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes o No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):  82-    N/A   

 

- 1 -
 

 

BANCO MACRO S.A.

 

Financial Statements as of September 30, 2012,

together with the limited review report

on interim-period financial statements

 

CONTENTS

 

·Limited review report on interim-period financial statements
·Cover
·Balance sheets
·Statements of income
·Statements of changes in shareholders’ equity
·Statements of cash flows
·Notes to the financial statements
·Exhibits A through L, N and O
·Consolidated balance sheets
·Consolidated statements of income
·Consolidated statements of cash flows
·Consolidated statements of debtors by situation
·Notes to the consolidated financial statements with subsidiaries
·Exhibit l to the consolidated financial statements with subsidiaries

 

 
 

 

LIMITED REVIEW REPORT ON INTERIM-PERIOD FINANCIAL STATEMENTS

Translation into English – Originally issued in Spanish

See Note 22 to the Financial Statements

 

To the Directors of

BANCO MACRO S.A.

Registered office: Sarmiento 447

City of Buenos Aires

 

1.We have performed a limited review of the accompanying balance sheet of BANCO MACRO S.A. as of September 30, 2012, and the related statements of income, changes in shareholders’ equity and cash flows for the nine-month period then ended. We have also performed a limited review of the accompanying consolidated balance sheet of BANCO MACRO S.A. and its subsidiaries as of September 30, 2012, and the related consolidated statements of income and cash flows for the nine-month period then ended, which are disclosed as supplementary information. These financial statements are the responsibility of the Bank Management.

 

2.We conducted our limited review in accordance with the standards of Argentine Federation of Professional Councils in Economic Sciences Technical Resolution No. 7 applicable to a limited review of the interim-period financial statements and the “Minimum external auditing standards” issued by the BCRA (Central Bank of Argentina) applicable to the review of quarterly financial statements. Under such standards, a limited review consists primarily of applying analytical procedures to the accounting information and making inquiries of the persons in charge of accounting and financial matters. A limited review is substantially less in scope than an audit of financial statements, the objective of which is to express an opinion on the financial statements taken as a whole. Therefore, we do not express such an opinion.

 

 
 

 

3.As described in note 5. to the accompanying stand-alone financial statements, the financial statements mentioned in the first paragraph have been prepared by the Bank in accordance with the accounting standards established by the BCRA, which differ from the professional accounting standards effective in Argentina in certain valuation and disclosure aspects described and quantified in such note.

 

4.As further explained in note 22., certain accounting practices used by the Bank to prepare the accompanying financial statements conform with the accounting standards established by the BCRA but may not conform with the accounting principles generally accepted in other countries.

 

5.Based on our review, we have not become aware of any facts or circumstances that would require making significant changes to the financial statements mentioned in the first paragraph above in order for them to be presented in accordance with the accounting standards established by the BCRA and, except for the effect that is mentioned in the third paragraph, with respect to the professional accounting standards effective in Argentina.

 

6.With respect to the balance sheet of BANCO MACRO S.A. and the consolidated balance sheet of BANCO MACRO S.A. with its subsidiaries as of December 31, 2011, and the related statements of income, changes in shareholders’ equity and cash flows for the nine-month period ended September 30, 2011, which were presented for comparative purposes, we report that:

 

a)On February 15, 2012, we issued an audit report on the financial statements of BANCO MACRO S.A. and BANCO MACRO S.A. and its subsidiaries as of December 31, 2011, which included a qualified opinion due to differences between the accounting standards established by the BCRA used by the Bank and the professional accounting standards effective in Argentina, which are described and quantified in note 5. to the accompanying stand-alone financial statements. We have not audited any financial statements as of any date or for any period subsequent to December 31, 2011.

 

- 2 -
 

 

b)On November 7, 2011, we issued a limited review report on the financial statements of BANCO MACRO S.A. and BANCO MACRO S.A. and its subsidiaries for the nine-month period ended September 30, 2011, which included qualifications due to differences between the accounting standards established by the BCRA and the professional accounting standards effective in Argentina, which are described and quantified in note 5. to the accompanying stand-alone financial statements.

 

7.In compliance with current legal requirements, we report that:

 

a)The financial statements mentioned in the first paragraph have been transcribed into the “Inventory and Financial Statements” book.

 

b)The financial statements of BANCO MACRO S.A. were derived from books kept, in their formal aspects, pursuant to current legal requirements and BCRA regulations.

 

c)As of September 30, 2012, the liabilities accrued in employee and employer contributions to the National Social Security Administration, as recorded in the Bank’s books, amounted to Ps. 22,105,473, none of which was due as of that date.

 

City of Buenos Aires,

November 7, 2012

 

  PISTRELLI, HENRY MARTIN Y ASOCIADOS S.R.L.
  C.P.C.E.C.A.B.A. Vol. 1 – Fo. 13
   
  CLAUDIO N. NOGUEIRAS
  Partner
  Certified Public Accountant (U.B.A.)
  C.P.C.E.C.A.B.A. Vol. 197 – Fo. 64

 

- 3 -
 

 

FINANCIAL STATEMENTS AS OF

SEPTEMBER 30, 2012

 

BUSINESS NAME: Banco Macro S.A.

 

REGISTERED OFFICE: Sarmiento 447 – City of Buenos Aires

 

CORPORATE PURPOSE AND MAIN BUSINESS: Commercial bank

 

BCRA (CENTRAL BANK OF ARGENTINA): Authorized as “Argentine private bank” under No. 285.

 

REGISTRATION WITH THE PUBLIC REGISTRY OF COMMERCE: Under No. 1,154 - By-laws book No. 2,

Folio 75 dated March 8, 1967

 

EXPIRATION OF ARTICLES OF INCORPORATION: March 8, 2066

 

REGISTRATION WITH THE IGJ (BUSINESS ASSOCIATIONS REGULATORY AGENCY): Under No. 9,777 – Corporations Book No. 119 Volume A, dated October 8, 1996.

 

SINGLE TAX IDENTIFICATION NUMBER: 30-50001008-4

 

REGISTRATION DATES OF AMENDMENTS TO BY-LAWS:

 

August 18, 1972, August 10, 1973, July 15, 1975, May 30, 1985, September 3, 1992, May 10, 1993, November 8, 1995, October 8, 1996, March 23, 1999, September 6, 1999, June 10, 2003, December 17, 2003, September 14, 2005, February 8, 2006, July 11, 2006, July 14, 2009.

 

 
 

 

Name of the auditor Claudio N. Nogueiras
Professional association Pistrelli, Henry Martin y Asociados S.R.L.

 

BALANCE SHEETS

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

     09/30/2012   12/31/2011 
ASSETS          
             
A. CASH          
  Cash on hand   1,571,028    1,945,713 
  Due from banks and correspondents          
  Central Bank of Argentina   4,400,300    2,875,512 
  Local Other   29,035    15,400 
  Foreign   257,638    103,434 
  Other   294    269 
      6,258,295    4,940,328 
             
B. GOVERNMENT AND PRIVATE SECURITIES (Exhibit A)          
             
  Holdings booked at market value   971,372    736,368 
  Government securities under repo transactions with Central Bank of Argentina        1,992,625 
  Holdings booked at amortized cost   133,719    103,616 
  Instruments issued by the Central Bank of Argentina   3,218,649    1,255,027 
      4,323,740    4,087,636 
             
C. LOANS (Exhibits B, C and D)          
  To the non-financial government sector   329,987    335,726 
  To the financial sector          
  Interfinancing (granted call)   367,980    250,000 
  Other financing to Argentine Financial Institutions   147,024    176,100 
  Accrued interest, adjustments, foreign exchange and quoted price differences receivables   2,180    5,226 
  To the non-financial private sector and foreign residents          
  Overdrafts   4,508,648    2,683,707 
  Documents   2,922,086    3,138,189 
  Mortgage loans   1,092,190    1,108,456 
  Pledge loans   634,813    665,549 
  Personal loans   8,596,006    7,490,051 
  Credit cards   3,610,338    2,851,876 
  Other (Note 6.1.)   4,637,410    4,115,741 
  Accrued interest, adjustments, foreign exchange and quoted price differences receivables   425,433    349,757 
  less:  Unearned discount   (70,925)   (71,182)
  less:  Allowances (Exhibit J)   (716,263)   (557,586)
      26,486,907    22,541,610 

 

Jorge H. Brito

Chairperson

 

- 1 -
 

 

BALANCE SHEETS

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

     09/30/2012   12/31/2011 
D. OTHER RECEIVABLES FROM FINANCIAL INTERMEDIATION          
  Central Bank of Argentina   432,955    2,321,905 
  Amounts receivable from spot and forward sales pending settlement (Exhibit O)   2,717,633    1,141,336 
  Securities and foreign currency receivable from spot and forward purchases pending settlement   131,237    50,719 
  Unlisted corporate bonds (Exhibits B, C and D)   80,266    251,864 
  Receivables from forward transactions without delivery of underlying asset        880 
  Other receivables not covered by debtors classification standards (Note 6.2.)   565,144    564,910 
  Other receivables covered by debtors classification standards (Exhibits B, C and D)   34,565    33,144 
  less:  Allowances (Exhibit J)   (226,598)   (232,314)
      3,735,202    4,132,444 
             
E. RECEIVABLES FROM FINANCIAL LEASES (Exhibits B, C and D)          
  Receivables from financial leases   296,414    330,605 
  Accrued interest and adjustments   4,776    5,512 
  less: Allowances (Exhibit J)   (5,525)   (5,583)
      295,665    330,534 
             
F. INVESTMENTS IN OTHER COMPANIES (Exhibit E)          
  In financial institutions   731,117    614,045 
  Other   56,223    52,224 
  less: Allowances (Exhibit J)   (311)   (1,142)
      787,029    665,127 
             
G. OTHER RECEIVABLES          
  Receivables from sale of assets (Exhibits B, C and D)   6,345    6,240 
  Other (Note 6.3.)   685,161    530,551 
  Accrued interest and adjustments on receivables from sales of assets (Exhibits B, C and D)   393    231 
  Other accrued interest and adjustments receivable   426    447 
  less:  Allowances  (Exhibit J)   (8,892)   (12,339)
      683,433    525,130 
             
H. BANK PREMISES AND EQUIPMENT, NET (Exhibit F)   581,304    519,676 
             
I. OTHER ASSETS (Exhibit F)   253,110    228,253 
             
J. INTANGIBLE ASSETS (Exhibit G)          
  Goodwill   76,354    86,893 
  Organization and development costs   197,988    222,479 
      274,342    309,372 
             
K. ITEMS PENDING ALLOCATION   1,869    3,120 
             
TOTAL ASSETS   43,680,896    38,283,230 

 

Jorge H. Brito

Chairperson

 

- 2 -
 

 

BALANCE SHEETS

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

     09/30/2012   12/31/2011 
LIABILITIES          
             
L. DEPOSITS (Exhibits H and I)          
  From the non-financial government sector   6,725,122    4,875,273 
  From the financial sector   21,744    17,419 
  From the non-financial private sector and foreign residents          
  Checking accounts   5,323,316    4,429,772 
  Savings accounts   5,751,293    5,599,541 
  Time deposits   12,371,989    10,756,676 
  Investment accounts   102,751    43,766 
  Other (Note 6.4.)   589,074    585,082 
  Accrued interest, adjustments, foreign exchange and quoted price differences payables   170,218    125,642 
      31,055,507    26,433,171 
             
M. OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION          
  Central Bank of Argentina (Exhibit I)          
  Other   21,575    9,043 
  Banks and International Institutions (Exhibit I)   284,510    154,942 
  Non-subordinated Corporate Bonds (Note 10. and Exhibit I)   499,439    654,905 
  Amounts payable for spot and forward purchases pending settlement (Exhibit O)   130,929    48,523 
  Securities and foreign currency to be delivered under spot and forward sales pending settlement   2,768,161    3,160,058 
  Financing received from Argentine financial institutions (Exhibit I)          
  Interfinancing - (received call)   46,650    1 
  Other financing received from Argentine financial institutions   14,168    15,501 
  Accrued interest payables   49      
  Receivables from forward transactions without delivery of underlying asset   2,854    30 
  Other (Note 6.5. and Exhibit I)   1,269,037    1,391,206 
  Accrued interest, adjustments, foreign exchange and quoted price differences payables (Exhibit I)   39,775    48,793 
      5,077,147    5,483,002 
             
N. OTHER LIABILITIES          
  Fees   1,776    7,523 
  Other (Note 6.6.)   947,397    897,827 
      949,173    905,350 
             
O. PROVISIONS (Exhibit J)   96,457    88,164 
             
P. SUBORDINATED CORPORATE BONDS (Note 10. and Exhibit I)   723,582    647,753 
             
Q. ITEMS PENDING ALLOCATION   5,697    6,238 
             
TOTAL LIABILITIES   37,907,563    33,563,678 
             
SHAREHOLDERS' EQUITY (As per related statement)   5,773,333    4,719,552 
             
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   43,680,896    38,283,230 

 

Jorge H. Brito

Chairperson

 

- 3 -
 

 

BALANCE SHEETS

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

     09/30/2012   12/31/2011 
MEMORANDUM ACCOUNTS          
             
  DEBIT-BALANCE ACCOUNTS   32,124,678    18,082,033 
  Contingent   7,826,569    7,916,106 
  Credit lines obtained (unused portion)        11,700 
  Guarantees received   7,280,603    7,385,671 
  Other not covered by debtors classification standards   183    195 
  Contingent debit-balance contra accounts   545,783    518,540 
  Control   21,511,932    6,511,301 
  Receivables classified as irrecoverable   985,124    876,232 
  Other (Note 6.7.)   20,134,648    5,388,859 
  Control debit-balance contra accounts   392,160    246,210 
  Derivatives (Exhibit O)   2,786,177    3,654,626 
  Notional value of put options taken (Note 11.d))   55,088    40,091 
  Notional value of forward transactions without delivery of underlying asset (Note 11.a))   1,377,473    1,757,843 
  Interest rate swap (Note 11.b))   85,000    158,550 
  Derivatives debit-balance contra accounts   1,268,616    1,698,142 
             
  CREDIT-BALANCE ACCOUNTS   32,124,678    18,082,033 
  Contingent   7,826,569    7,916,106 
  Credit lines granted (unused portion) covered by debtors classification standards (Exhibits B, C and D)   42,248    38,729 
  Other guarantees provided covered by debtors classification standards (Exhibits B, C and D)   124,344    70,371 
  Other guarantees provided not covered by debtors classification standards   150,629    137,329 
  Other covered by debtors classification standards (Exhibits B, C and D)   228,562    272,111 
  Contingent credit-balance contra accounts   7,280,786    7,397,566 
  Control   21,511,932    6,511,301 
  Checks to be credited   392,160    246,210 
  Control credit-balance contra accounts   21,119,772    6,265,091 
  Derivatives (Exhibit O)   2,786,177    3,654,626 
  Notional value of put options sold (Note 11.c))   14,364    36,490 
  Notional value of forward transactions without delivery of underlying asset (Note 11.a))   1,254,252    1,661,652 
  Derivatives credit-balance contra account   1,517,561    1,956,484 

 

The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.

 

Jorge H. Brito

Chairperson

 

- 4 -
 

 

STATEMENTS OF INCOME

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation on financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

     09/30/2012   09/30/2011 
           
A. FINANCIAL INCOME          
  Interest on cash and due from banks   128    137 
  Interest on loans to the financial sector   34,278    9,441 
  Interest on overdrafts   503,329    288,844 
  Interest on documents   288,656    144,349 
  Interest on mortgage loans   135,883    108,292 
  Interest on pledge loans   90,423    58,496 
  Interest on credit card loans   483,220    228,496 
  Interest on financial leases   45,304    38,597 
  Interest on other loans   2,181,164    1,435,091 
  Net income from government and private securities (Note 6.8.)   262,359    342,334 
  Interest on other receivables from financial intermediation   188    157 
  Income from guaranteed loans - Presidential Decree No. 1,387/01   10,668    4,884 
  CER (Benchmark Stabilization Coefficient) adjustment   14,435    3,969 
  CVS (Salary Variation Coefficient) adjustment   303    268 
  Difference in quoted prices of gold and foreign currency   250,332    196,364 
  Other (Note 6.9.)   199,272    44,204 
      4,499,942    2,903,923 
             
B. FINANCIAL EXPENSE          
  Interest on savings accounts   22,950    16,464 
  Interest on time deposits   1,459,597    741,677 
  Interest on interfinancing received loans (received call)   3,370    3,468 
  Interest on other financing from Financial Institutions   10    5 
  Interest on other liabilities from financial intermediation   47,549    47,821 
  Interest on subordinated bonds   49,029    44,807 
  Other interest   2,187    1,198 
  CER adjustment   3,265    3,165 
  Contribution to Deposit Guarantee Fund   37,697    29,405 
  Other (Note 6.10.)   272,038    178,278 
      1,897,692    1,066,288 
             
  GROSS INTERMEDIATION MARGIN - GAIN   2,602,250    1,837,635 
             
C. PROVISION FOR LOAN LOSSES   369,870    153,399 
             
D. SERVICE-CHARGE INCOME          
  Related to lending transactions   76,890    79,460 
  Related to deposits   1,086,650    787,930 
  Other commissions   30,158    30,597 
  Other (Note 6.11.)   583,432    401,532 
      1,777,130    1,299,519 

 

Jorge H. Brito

Chairperson

 

- 5 -
 

 

STATEMENTS OF INCOME

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation on financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

     09/30/2012   09/30/2011 
           
E. SERVICE-CHARGE EXPENSE          
  Commissions   100,868    75,541 
  Other (Note 6.12.)   323,832    202,175 
      424,700    277,716 
             
F. ADMINISTRATIVE EXPENSES          
  Personnel expenses   1,207,518    963,134 
  Directors' and statutory auditors' fees   39,365    30,017 
  Other professional fees   67,505    57,408 
  Advertising and publicity   62,555    53,011 
  Taxes   105,570    87,482 
  Depreciation of equipment   58,087    50,942 
  Amortization of organization costs   50,112    39,953 
  Other operating expenses (Note 6.13.)   279,309    213,789 
  Other   150,648    110,973 
      2,020,669    1,606,709 
             
  NET INCOME FROM FINANCIAL INTERMEDIATION - GAIN   1,564,141    1,099,330 
             
G. OTHER INCOME          
  Income from long-term investments   134,834    91,132 
  Penalty interest   29,331    23,102 
  Recovered loans and allowances reversed   54,360    48,665 
  CER adjustments   56    61 
  Other (Note 6.14.)   51,829    66,430 
      270,410    229,390 
             
H. OTHER EXPENSE          
  Penalty interest and charges payable to the Central Bank of Argentina   9    8 
  Charges for other receivables uncollectibility and other allowances   24,178    19,720 
  Amortization of differences related to court orders   57,873    13,342 
  Depreciation and loss of other assets   1,171    1,416 
  Goodwill amortization   10,539    10,539 
  Other (Note 6.15.)   21,925    17,527 
      115,695    62,552 
             
  NET INCOME BEFORE INCOME TAX - GAIN   1,718,856    1,266,168 
             
I. INCOME TAX (Note 4.)   651,000    436,500 
             
  NET INCOME FOR THE PERIOD - GAIN   1,067,856    829,668 

 

The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.

 

Jorge H. Brito

Chairperson

 

- 6 -
 

 

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation on financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   09/30/2011 
                             
               Earnings reserved             
Changes  Capital
stock
   Stock
issuance
premium
   Adjustments to
Shareholders'
equity
   Legal   Subordinated
Debt
Instruments
   Voluntary   Unappropriated
earnings
   Total   Total 
                                     
Balances at the beginning of the fiscal year   594,485    398,750    4,511    966,226         211    2,755,369    4,719,552    4,152,842 
Own shares reacquired (1)                                           (7,767)
                                              
Distribution of unappropriated earnings, as approved by the Shareholders’ Meeting held on April, 16, 2012 and April, 26, 2011, respectively:                                             
  - Legal reserve                  235,219              (235,219)          
  - Cash dividends                                           (505,312)
  - Normative Earning Reserved                       62,934         (62,934)          
  - Voluntary Reserve for future distributions                            2,443,141    (2,443,141)          
      of earnings                                             
  - Tax on Personal Assets                                 (14,075)   (14,075)   (11,156)
                                              
Reversal of special reserve from Subordinated debt instruments                                             
                                              
Net income for the period - Gain                                 1,067,856    1,067,856    829,668 
                                              
Balances at the end of the period   594,485    398,750    4,511    1,201,445    11,633    2,443,352    1,119,157    5,773,333    4,458,275 

 

(1) See Notes 3.5.q.2) and 9. and Exhibit K

 

The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.

 

Jorge H. Brito

Chairperson

 

- 7 -
 

 

STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation on financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   09/30/2011 
CHANGES IN CASH AND CASH EQUIVALENTS (Note 3.6.)          
Cash at beginning of the fiscal year   4,940,328    4,548,311 
Cash at end of the period   6,466,414    4,923,971 
Net  increase in cash   1,526,086    375,660 
           
CAUSES OF CHANGES IN CASH          
           
Operating activities          
Net collections / (payments):          
Government and private securities   (483,458)   2,413,091 
Loans          
To the financial sector   (51,582)   (128,046)
To the non-financial government sector   30,307    (9,762)
To the non-financial private sector and foreign residents   (548,693)   (4,234,809)
Other receivables from financial intermediation   600,626    212,129 
Receivables from financial leases   80,203    (28,620)
Deposits          
From the financial sector   4,324    1,837 
From the non-financial government sector   1,643,624    992,676 
From the non-financial private sector and foreign residents   1,721,152    2,265,608 
Other liabilities from financial intermediation          
Financing facilities from the financial sector (received calls)   43,330    523 
Others (except liabilities included under financing activities)   (4,330)   148,901 
Collections related to service-charge income   1,773,060    1,298,624 
Payments related to service-charge expenses   (421,016)   (276,819)
Administrative expenses paid   (1,951,091)   (1,535,285)
Payment of organization and development costs   (74,957)   (65,135)
Net collections from penalty interest   29,322    23,094 
Differences from payments related to court orders   (8,537)   (9,725)
Collections of dividends from other companies   7,078    4,332 
Other collections related to other income and losses   52,176    53,220 
Net payments from other operating activities   (614,400)   (13,636)
Payment of income tax   (354,660)   (137,032)
Net cash flows generated in operating activities   1,472,478    975,166 

 

Jorge H. Brito

Chairperson

 

- 8 -
 

 

STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation on financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   09/30/2011 
Investing activities          
Net payments for bank premises and equipment   (100,477)   (200,810)
Net (payments) / collections for other assets   (47,013)   39,997 
Net cash flows used in investing activities   (147,490)   (160,813)
           
Financing activities          
Net collections / (payments) for:          
Non-subordinated corporate bonds   (248,003)   (47,467)
Central Bank of Argentina          
Other   11,750    (30)
Banks and International Institutions   124,935    109,926 
Subordinated corporate bonds   (32,899)   (29,945)
Financing received from Argentine financial institutions   (1,342)   (1,338)
Payment of dividends        (505,312)
Other payments for financing activities          
Own shares reacquired        (7,767)
Net cash flows used in financing activities   (145,559)   (481,933)
           
Financial income and holding gains on cash and cash equivalents   346,657    43,240 
           
Net  increase in cash   1,526,086    375,660 

 

The accompanying notes 1 through 22 and exhibits A through L, N, O and the consolidated financial statements are an integral part of these financial statements.

 

Jorge H. Brito

Chairperson

 

- 9 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

1.BRIEF HISTORY OF THE BANK

 

Macro Compañía Financiera S.A. was created in 1977 as a non-banking financial institution. In May 1988, it received the authorization to operate as a commercial bank and it was incorporated as Banco Macro S.A. Subsequently, as a result of the merger process with other entities, it adopted other names (among them, Banco Macro Bansud S.A.) and since August 2006, Banco Macro S.A. (hereinafter, the Bank).

 

Banco Macro S.A´s shares have been publicly listed on the BCBA (Buenos Aires Stock Exchange) since November 1994, and as from March 24, 2006, they are listed on the New York Stock Exchange.

 

Since 1994, Banco Macro S.A.’s market strategy was mainly focused on the regional areas outside the City of Buenos Aires. Following this strategy, in 1996, Banco Macro S.A. started the process to acquire entities and assets and liabilities during the privatization of provincial and other banks.

 

In 2001, 2004, and 2006, the Bank acquired the control of Banco Bansud S.A., Nuevo Banco Suquía S.A., and Nuevo Banco Bisel S.A., respectively. Such entities merged with and into Banco Macro S.A. in December 2003, October 2007, and August 2009, respectively.

 

During fiscal year 2006, Banco Macro S.A. acquired control over Banco del Tucumán S.A.

 

Additionally, during fiscal year 2010, the Bank acquired control over Banco Privado de Inversiones S.A. On August 15, 2012, the Domestic Trade Department of the Ministry of Economy and Public Finance, following the same terms of the opinion issued by the Federal Anti-Trust Board on August 1, 2012, authorized the Bank to acquire 100% of the capital stock of Banco Privado de Inversiones S.A.

 

The Bank currently offers traditional bank products and services to companies, including those operating in regional economies, as well as to individuals, thus reinforcing the Bank's objective to be a multi-services bank.

 

In addition, the Bank performs certain transactions through its subsidiaries, including Banco del Tucumán S.A., Banco Privado de Inversiones S.A., Macro Bank Limited (an entity organized under the laws of Bahamas), Macro Securities S.A. Sociedad de Bolsa, Macro Fiducia S.A. and Macro Fondos SGFCI S.A.

 

2.BANK OPERATIONS

 

2.1.Agreement with the Misiones Provincial Government

 

The Bank and the Misiones Provincial Government entered into a special-relationship agreement whereby the Bank was appointed, for a term of five years since January 1, 1996, as the Provincial Government’s exclusive financial agent, as well as revenue collection and obligation payment agent.

 

In addition, on November 25, 1999, and on December 28, 2006, extensions to such agreement were agreed upon, making it currently effective through December 31, 2019.

 

As of September 30, 2012, and December 31, 2011, the deposits of the Misiones Provincial Government amounted to 1,645,800 and 1,267,178 (including 42,769 and 36,332 related to court deposits), respectively.

 

2.2.Agreement with the Salta Provincial Government

 

The Bank and the Salta Provincial Government entered into a special-relationship agreement whereby the Bank was appointed, for a term of ten years since March 1, 1996, as the Provincial Government’s exclusive financial agent, as well as revenue collection and obligation payment agent.

 

In addition, on February 22, 2005, such agreement was extended through March 1, 2016.

 

As of, September 30, 2012, and December 31, 2011, the deposits of the Salta Provincial Government amounted to 1,719,995 and 870,880 (including 167,937 and 137,286 related to court deposits), respectively.

 

- 10 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

2.3.Agreement with the Jujuy Provincial Government

 

The Bank and the Jujuy Provincial Government entered into a special-relationship agreement whereby the Bank was appointed, for a ten-year term since January 12, 1998, as the Provincial Government’s exclusive financial agent, as well as revenue collection and obligation payment agent.

 

Additionally, on April 29, 2005, such agreement was extended through November 4, 2014.

 

As of September 30, 2012, and December 31, 2011, the deposits of the Jujuy Provincial Government amounted to 696,293 and 701,483 (including 91,991 and 66,237 related to court deposits), respectively.

 

2.4.Banco del Tucumán S.A.

 

Banco del Tucumán S. A. entered into special-relationship agreements with the Tucumán Provincial Government and with the Municipality of San Miguel de Tucumán, appointing it their exclusive financial agent, as well as revenue collection and obligation payment agent, through 2011 and 2013, respectively.

 

In addition on June 30, 2010, the services agreement with the Tucumán Provincial Government was extended through July 8, 2021.

 

As of September 30, 2012, and December 31, 2011, the deposits of the Tucumán Provincial Government and the Municipality of San Miguel de Tucumán in Banco del Tucumán S.A. amounted to 1,352,352 and 807,822 (including 397,700 and 355,122 related to court deposits), respectively.

 

2.5.Uniones Transitorias de Empresas (joint ventures)

 

a)Banco Macro S.A. - Siemens Itron Business Services S.A.

 

On April 7, 1998, the Bank entered into a joint venture agreement with Siemens Itron Business Services S.A., in which each holds a 50% equity interest, whereby a provincial data processing center would be provided to manage tax-related issues, to modernize tax collection systems and procedures in the Province of Salta, and to manage and perform the recovery of taxes and municipal assessments payable.

 

b)Banco Macro Bansud S.A. - Montamat & Asociados S.R.L.

 

On October 22, 2004, the Bank entered into a UTE (joint venture) agreement with Montamat & Asociados S.R.L under the name “BMB M&A – Unión Transitoria de Empresas”, in which each hold a 50% equity interest. The purpose of such agreement is to render audit services related to oil and gas royalties and fiscal easements in the Province of Salta to optimize tax collection in such province.

 

c)Banco Macro S.A. – Gestiva S.A.

 

On May 4, 2010, the creation of a joint venture between the Bank and Gestiva S.A. was approved under the name “Banco Macro S.A. – Gestiva S.A. – Unión Transitoria de Empresas” in which each hold 50% equity interest. The purpose of such joint venture is to provide a comprehensive tax processing and management system for the Province of Misiones, its administration and collection of taxes thereof.

 

On August 15, 2012, the parties agreed to amend the agreement mentioned in the previous paragraph whereby, among other clauses, currently the Bank and Gestiva S.A. hold 5% and 95% interests, respectively.

 

As of September 30, 2012, and December 31, 2011, the net assets of such joint ventures recorded in the Bank’s financial statements through the proportionate consolidation method amounted to 10,644 and 11,656, respectively.

 

Also, as of September 30, 2012, and December 31, 2011, the net income recorded through the method mentioned in the previous paragraph amounted to 28,059 and 16,372, respectively.

 

- 11 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

3.SIGNIFICANT ACCOUNTING POLICIES

 

These financial statements, which are taken from the Bank’s books of account, are stated in thousands of pesos and have been prepared in accordance with Central Bank rules and Argentine professional accounting standards (see Note 5).

 

3.1.Consolidated financial statements

 

As required under Central Bank rules, the Bank presents consolidated financial statements with its subsidiaries Banco del Tucumán S.A., Banco Privado de Inversiones S.A., Macro Bank Limited, Macro Securities S.A. Sociedad de Bolsa, Macro Fiducia S.A. and Macro Fondos SGFCI S.A. as supplementary information.

 

3.2.Comparative information

 

As required under Central Bank rules, the balance sheet as of September 30, 2012, and supplementary information are presented comparatively with those of the prior fiscal year, while the statements of income, changes in shareholders’ equity and cash flows for the nine-month period ended September 30, 2012, are presented comparatively with data for the same period in the prior fiscal year.

 

3.3.Restatement into constant pesos

 

Professional accounting standards in Argentina establish that the financial statements should be stated in constant pesos. In a monetary stability context, the nominal currency is used as constant currency; however, during inflationary or deflationary periods, financial statements are required to be stated in constant currency as of the latest balance sheet date, recognizing the variations in the domestic wholesale price index (domestic WPI) published by the INDEC (Argentine Institute of Statistics and Censuses), in conformity with the restatement method under FACPCE (Argentine Federation of Professional Councils in Economic Sciences) Technical Resolution No. 6.

 

The Bank’s financial statements reflect the changes in the peso purchasing power through February 28, 2003, under Presidential Decree No. 664/2003, IGJ (Argentine regulatory agency of business associations) General Resolution No. 4/2003, CNV (Argentine Securities Commission) General Resolution No. 441, and Central Bank Communiqué “A” 3921. Professional accounting standards provide that the restatement method established by Technical Resolution No. 6 should have been discontinued since October 1, 2003. The effects of not having recognized the changes in the peso purchasing power through such date have not been material to the financial statements taken as a whole.

 

3.4.Use of estimates

 

The preparation of financial statements requires the Bank to make, in certain cases, estimates to determine the book values of assets and liabilities, income, expenses and contingencies, as well as the disclosure thereof, as of each date of accounting information filing. The Bank´s records are based on the best estimate regarding the probability of occurrence of different future events and, therefore, the final amount may differ from such estimates, which may have a positive or negative impact on future fiscal years.

 

3.5.Valuation methods

 

The main valuation methods used to prepare the accompanying financial statements as of September 30, 2012, and 2011 and December 31, 2011, were as follows:

 

a)Assets and liabilities denominated in foreign currency:

 

The assets and liabilities denominated in US dollars were valued at Central Bank benchmark US dollar exchange rate effective as of the closing date of transactions on the last respective business day. Additionally, assets and liabilities denominated in other foreign currencies were translated at the exchange rate communicated by the Central Bank´s dealing room. Foreign exchange differences were recorded in the related statements of income.

 

- 12 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

b)Government and private securities:

 

b.1)Government securities - Holdings booked at market value:

 

They were valued at the quoted prices or present values reported by the Central Bank, as the case may be. Differences in quoted prices and present values were recorded in the related statements of income.

 

b.2)Government securities - Holdings booked at amortized cost:

 

As set forth in Central Bank Communiqué “A” 5180, as supplemented, they were valued at acquisition cost increased by the accrued internal rate of return, net of the related offset account, also compared with the present values calculated by the Bank. The acquisition value previously mentioned is related to the present value of each security as of March 1, 2011, or the subsequent acquisition date, as the case may be.

 

As of September 30, 2012 and December 31, 2011, the present value calculated by the Bank for these securities amounts to 134,190 and 104,018, respectively.

 

b.3)Listed Instruments issued by the Central Bank – Holdings booked at market value:

 

They were valued at the quoted price as of the last respective business day. Differences in quoted prices were recorded in the related statements of income.

 

b.4)Instruments issued by the Central Bank – Holdings booked at amortized cost:

 

Holdings with no volatility published by the Central Bank were valued at acquisition cost plus accrued interest, exponentially applying the internal rate of return as per their issuance terms and conditions. The accruals of the internal rate of return mentioned above were recorded in the related statements of income.

 

c)Guaranteed loans – Presidential Decree No. 1,387/01:

 

As set forth in Central Bank Communiqués “A” 4898, “A” 5180, as supplemented, the guaranteed loans issued by the Argentine Government under Presidential Decree No. 1387/2001 were valued at the specific acquisition value of each security, increased by accrued income including CER, net of the related offset account, compared in turn with the present values reported by the Central Bank.

 

As of September 30, 2012 and December 31, 2011, the present value reported by the Central Bank for these securities amounted to 277,894 and 238,729, respectively.

 

d)Interest accrual:

 

Interest has been accrued according to a compound interest formula in the period in which it was generated, except interest on transactions in foreign currency and those whose maturity does not exceed 92 days, on which interest has been accrued according to a simple interest formula.

 

The Bank suspends the interest accrual whenever loan payments are not settled (generally, after 90 days) or when the recoverability of the collection of principal or interest accrued is doubtful. Accrued interest is considered part of the loan balance when determining the allowances for loan losses. Afterwards, interest is only recognized on a cash basis.

 

e)CER accrual:

 

Receivables and payables have been indexed by the CER, wherever applicable, as follows:

 

e.1)Guaranteed loans: as explained in Note 3.5.c).

 

e.2)Deposits and other assets and liabilities: The CER as of the last respective business day was applied.

 

- 13 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

f)Allowance for loan losses and provision for contingent commitments:

 

These provisions have been calculated based on the estimated uncollectibility risk of the Bank's credit portfolio, which, among other factors, results from the evaluation of the degree of debtors compliance and the guarantee/security supporting the respective transactions, considering Central Bank Communiqué “A” 2950, as supplemented, and the Bank’s provisioning policies.

 

When loans covered by specific allowances are settled or generate a reversal of the allowances recorded in the current period, and in cases where the allowances set in prior years exceed what is considered necessary, the excess allowance is reversed with effects on income for the current period.

 

The recovery of receivables previously classified under “Debit-balance control memorandum accounts - Receivables classified as irrecoverable” are recorded directly in the related statements of income.

 

The Bank assesses the credit risk related to possible commitments and determines the appropriate amount of allowances to be recorded. The allowances related to amounts recorded in memorandum accounts, contingent commitments, are included under “Provisions”.

 

g)Loans and deposits of Government securities:

 

They were valued at the quoted price as of the last respective business day, plus the related accrued interest. Differences in quoted prices and accrued interest were recorded in the related statements of income.

 

h)Other receivables from financial intermediation and Other liabilities from financial intermediation:

 

h.1)Amounts receivable from spot and forward sales pending settlement and amounts payable for spot and forward purchases pending settlement:

 

They were valued based on the prices agreed upon for each transaction, plus related premiums accrued.

 

h.2)Securities and foreign currency to be received for spot and forward purchases pending settlement and to be delivered for spot and forward sales pending settlement:

 

i.With volatility (active market): they were valued at the effective quoted prices for each of them at the last respective business day. Differences in quoted prices were recorded in the related statements of income.

 

ii.Without volatility (without active market): they were valued at their cost value increased exponentially by their internal rate of return. Such accruals were recorded in the related statements of income.

 

h.3)Debt securities and certificates of participation in financial trusts:

 

i.Debt securities: they were valued as provided by the Central Bank Communiqué “A” 4414, at their cost value, increased exponentially by their internal rate of return, translated into pesos pursuant to the method described in Note 3.5.a), as the case may be.

 

ii.Debt securities in Galtrust financial trust: they were valued as provided by Central Bank Communiqué “A” 5180, as supplemented, considering the quoted price of the underlying assets as of the last respective business day, in the appropriate proportion.

 

iii.Certificates of participation in TST & AF Trust: they were valued by the equity method, considering the residual value of the goodwill arising from the excess of the investment cost over its book value.

 

iv.Other certificates of participation: they were stated at cost or face value increased as the case may be, by interest accrued until the last respective business day, translated into Argentine pesos according to the method described in Note 3.5.a), as appropriate.

 

The values recorded, net of allowances, do not exceed the recoverable values from the respective trusts.

 

- 14 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

h.4)Unlisted corporate bonds purchased:

 

They were valued by the accrual method based on their internal rate of return, as provided by Central Bank Communiqué "A" 4414 and supplementary regulations. Such accruals were recorded in the related statements of income.

 

h.5)Non subordinated corporate bonds issued:

 

They were valued at the amount due for principal and interest accrued, translated into pesos pursuant to the method described in Note 3.5.a), as the case may be. Such accruals were recorded in the related statements of income.

 

i)Receivables from financial leases:

 

In accordance with Central Bank Communiqué “A” 5047, as supplemented, they were valued according to the discounted value of the sum of minimum installments pending collection (excluding any contingent installments), from the previously agreed residual value and the purchase options, for the financial lease agreements in which the Bank acts as lessor. The discounted value is calculated by applying the imputed interest rate of each lease agreement.

 

As of September 30, 2012, and December 31, 2011, the effective financial lease agreements do not represent significant amounts with respect to the total financing granted by the Bank. Additionally, their characteristics are among the usual ones for this kind of transactions, and there are no differentiating issues of any kind compared with the transactions agreed on the Argentine financial market. These transactions are distributed among the Bank’s customers, and there are no pre established contingent installments or automatic renewal clauses.

 

j)Investments in other companies:

 

j.1)In controlled financial institutions, supplementary and authorized activities: they were valued by the equity method.

 

j.2)In non-controlled financial institutions, supplementary and authorized activities:

 

i.In pesos: they were valued at acquisition cost, plus the nominal value of share-dividends received, restated as explained in Note 3.3, as the case may be.

 

ii.In foreign currency: they were valued at the acquisition cost in foreign currency, plus the nominal value of share-dividends received, translated into pesos in accordance with the criterion stated in Note 1 to the consolidated financial statements.

 

Such net values do not exceed the values calculated by the equity method on the basis of the latest financial statements published by the companies.

 

j.3)In other non-controlled companies: they were valued at acquisition cost, plus the nominal value of share-dividends received, restated as described in Note 3.3, as the case may be, net of allowances for impairment in value. Such net values do not exceed the values calculated by the equity method on the basis of the latest financial statements published by the companies.

 

k)Bank premises and equipment and other assets:

 

They were valued at their acquisition cost, restated as explained in Note 3.3, less the related accumulated depreciation calculated based on their estimated useful life using the straight line method.

 

l)Intangible assets:

 

l.1)Goodwill and organization and development costs (except differences due to court orders – Nondeductible for the determination of the computable equity): they were valued at their cost, restated as explained in Note 3.3 as the case may be, less the related accumulated amortization, calculated under the straight line method over their estimated useful life.

 

- 15 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

l.2)Differences due to court orders (amparos) – Nondeductible for the determination of the computable equity: as of December 31, 2011, the amount represent the difference between the amount of the original foreign currency translated at the exchange rate applied upon payment of the recursos de amparos (constitutional rights protection actions) and the amount recorded under Central Bank rules (converted into Argentine pesos at the Ps. 1.4 to USD 1 exchange rate, or its equivalent in other currencies, plus CER). Additionally, and as disclosed in Central Bank Communiqué “A” 3916, since April 2003 the sums related to the amounts paid are amortized straight line over 60 months. As of September 2012, the Bank decided to amortize in full the residual value as of such date and, from then on, the new disbursements pertaining to these differences will be recorded in the related statements of income.

 

m)Valuation of derivatives:

 

m.1)Put options sold on BODEN 2012 and 2013 coupons: such options were valued at the exchange value of the bonds plus interest and the CER adjustment accrued on the last respective business day.

 

m.2)Interest rate swap: this included the equivalent in pesos of the notional value in relation to which the Bank agreed to pay / charge a variable rate and charge / pay a fixed rate.

 

m.3)Forward transactions without delivery of underlying asset: they were valued at the quoted price of the underlying assets upon maturity, as of the last respective business day. Differences in quoted prices were recorded in the related statements of income.

 

m.4)Put options purchased: valued at the agreed-upon exercise price.

 

See also Note 11.

 

n)Severance payments:

 

The Bank charges these payments directly to expenses.

 

o)Provisions included in liabilities:

 

The Bank carries certain contingent liabilities related to current or future claims, lawsuits and other proceedings, including those related to labor and other obligations. Liabilities are recorded when it is probable that future costs will be incurred and whenever such costs may be reasonably estimated.

 

p)Subordinated corporate bonds:

 

They were valued at the amount due for principal and interest accrued, converted into pesos pursuant to the method described in Note 3.5.a). Such accruals were recorded in the related statements of income (see note 3.5.q.3)).

 

q)Shareholders’ equity accounts:

 

q.1)They are restated as explained in Note 3.2, except for the "Capital stock" account which has been kept at its original value. The adjustment resulting from its restatement as explained in note 3.3 was included in the "Adjustments to shareholders’ equity" account.

 

q.2)Treasury stock: the purchase cost of treasury stock was debited from the “Unappropriated retained earnings” account. Furthermore, the face value of such shares was reclassified from “Outstanding shares” to “Treasury stock" (see also note 9 and Exhibit K).

 

q.3)Special reserve for subordinated debt instruments: related to the reserve created for paying the financial services of subordinated corporate bonds issued by the Bank (see note 10.a.1). It is reversed on a monthly basis as interest is accrued.

 

- 16 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

r)Statement-of-income accounts:

 

r.1)The accounts comprising monetary transactions (financial income (expense), service-charge income (expense), provision for loan losses, administrative expenses, among others) were computed at their historical amounts on a monthly accrual basis.

 

r.2)The accounts reflecting the effects on income from the sale, retirement or consumption of non monetary assets were computed on the basis of the amounts of such assets, which were restated as mentioned in Note 3.3.

 

r.3)The income (loss) from equity interests in subsidiaries were computed on the basis of such companies’ income (loss).

 

3.6.Statement of cash flows and cash equivalents

 

The Bank considers “cash and cash equivalents” to include the following accounts: Cash and Government and private securities which mature less than 90 days since their date of acquisition. Below is a breakdown of the reconciliation of the “Cash” item on the Statement of cash flows with the related balance sheet accounts:

 

   09/30/2012   12/31/2011   09/30/2011 
             
Cash   6,258,295    4,940,328    4,876,387 
                
Government and private securities               
                
Instruments issued by the Central Bank   208,119         47,584 
                
Cash and cash equivalents   6,466,414    4,940,328    4,923,971 

 

4.INCOME TAX AND MINIMUM PRESUMED INCOME TAX

 

The Bank calculates income tax by applying the effective 35% rate to the estimated taxable income for each period, without considering the effect of temporary differences between book and taxable income.

 

In 1998, Law No. 25,063 established minimum presumed income tax for a ten-year term. At present, after subsequent extensions, such tax is effective through December 30, 2019. This tax is supplementary to income tax, while the latter is levied on the taxable income for the year, minimum presumed income tax is a minimum levy assessment by applying the 1% over the 20% of certain assets as provided by the law for financial institutions. Therefore, the Bank’s tax obligation for each year will be equal to the higher of these taxes. However, if minimum presumed income tax exceeds income tax in a given tax year, such excess may be computed as a payment on account of any income tax in excess of minimum presumed income tax that may occur in any of the following ten years, once accumulated net operating losses (NOLs) have been used.

 

As of September 30, 2012 and 2011, the Bank estimated an income tax charge of 651,000 and 436,500, respectively; hence, no minimum presumed income tax should be assessed for the periods ended on such date.

 

Additionally, as of September 30, 2012, the Bank made income tax prepayments for 289,199 for the 2012 fiscal year, which were recorded in the "Other receivables" account and will be applied to the tax amount assessed in the 2012 tax return.

 

5.DIFFERENCES BETWEEN CENTRAL BANK RULES AND THE APPLICABLE ARGENTINE PROFESSIONAL ACCOUNTING STANDARDS

 

Argentine current professional accounting standards differ, in certain valuation and disclosure aspects, from Central Bank accounting standards. The differences between those standards, which the Bank identified and deemed material to these financial statements, are as follows:

 

- 17 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

5.1.Valuation standards

 

The main items with differences in valuation matters as of September 30, 2012 and December 31, 2011, are as follows:

 

   Adjustments under professional accounting standards 
   Stand-alone financial statements   Consolidated financial statements 
   to equity   to income   to equity   to income 
Item  09/30/2012   12/31/2011   09/30/2012   09/30/2012   12/31/2011   09/30/2012 
                         
Government securities and assistance to the government sector (a)                              
                               
Government securities - Holdings booked at amortized cost   (205)   45    (250)   1,081    72    1,009 
                               
Instruments issued by the Central Bank and booked at amortized cost   1,046    777    269    1,051    767    284 
                               
Secured loans – Presidential Decree No. 1,387/01   (26,850)   (30,091)   3,241    (26,850)   (30,092)   3,242 
                               
Business combinations (b)                              
                               
Acquisition of Nuevo Banco Bisel S.A.   (104,623)   (110,496)   5,873    (104,623)   (110,496)   5,873 
                               
Other   (64,131)   (69,393)   5,262    (64,131)   (69,393)   5,262 
                               
Interests in other companies (c)   20,365    9,311    11,054                
                               
Intangible assets – Organization and development expenses (d)        (49,336)   49,336         (50,410)   50,410 
                               
Deferred assets – Income tax (e)   107,726    36,195    71,531    126,800    46,564    80,236 
                               
Other assets (f)   (1,201)   7,679    (8,880)   1,201    7,679    (8,880)
                               
Liabilities – Provisions (g)   (56,532)   (54,866)   (1,666)   (56,532)   (54,866)   (1,666)
                               
Total   (124,405)   (260,175)   135,770    (124,405)   (260,175)   135,770 

 

(a)Holdings of government securities, instruments issued by the Central Bank and credit assistance to the nonfinancial government sector: these holdings and financing are valued based on the specific regulations and standards issued by the Argentine government and the Central Bank, which set forth, among other issues, the use of present values, technical values and offset accounts, as explained in Notes 3.5.b.2), 3.5.b.4) and 3.5.c). Pursuant to professional accounting standards, the securities, instruments and assistance mentioned in those notes should be stated at their market and/or present values, as the case may be. In addition, Central Bank current regulations establish that receivables from the nonfinancial government sector are not subject to loan-loss provisioning, although they do allow booking provisions to cover fluctuations in the valuation of certain instruments. Professional accounting standards require that assets in general be compared with their recoverable value every time financial statements are prepared.

 

(b)Business combinations: under the standards set forth by Central Bank, business acquisitions are recorded according to the book values of the acquired company. Consequently, the difference between the purchase price and its interest valued by the equity method in the books of the acquirer, is recorded as positive goodwill (when the purchase price is higher than the interest valued by the equity method) or negative goodwill (when the purchase price is lower than the interest valued by the equity method), as the case may be. If goodwill is positive, Central Bank standards establish that such goodwill should be amortized under the straight-line method based on an estimated useful life of ten years. If goodwill is negative, Central Bank Communiqué “A” 3984 establishes specific amortization methods; the maximum amortization allowed per annum is 20%.

 

- 18 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

According to current professional accounting standards effective in Argentina, business combinations are recorded based on the market values of the acquired company’s identifiable net assets. Consequently, the difference between the purchase price and the identifiable net asset measurement value is recorded as positive or negative goodwill, as the case may be. If goodwill is positive, such goodwill (i) will depreciate systematically throughout the estimated useful life and (ii) will be compared with its recoverable value as of each year-end. If goodwill is negative, such goodwill will be allocated to income (loss) in accordance with the changes in the specific circumstances that created such negative goodwill.

 

(c)Subsidiaries Banco del Tucumán S.A. and Banco Privado de Inversiones S.A., prepare its financial statements in conformity with Central Bank rules, which differ from professional accounting standards.

 

(d)Intangible assets: as of December 31, 2011, the Bank and its subsidiaries included under “Intangible Assets” net of the related amortization amounts, the foreign exchange differences related to the compliance with the precautionary measures that required the Bank and its subsidiaries to reimburse certain deposits in foreign currency converted to pesos and the effect of court deposits dollarization. According to current professional accounting standards, the Bank should have reduced the book value of surpluses at the recoverable value (see note 3.5.l.2)).

 

(e)Income tax: The Bank and its subsidiaries determine income tax applying the effective rate to the estimated taxable income, without considering the effect of the temporary differences between book and taxable income. According to professional accounting standards, income tax should be booked following deferred tax method, recognizing (as a receivable or payable) the tax effect of temporary differences between book and tax valuation of assets and liabilities, and subsequently charging them to income for the years in which such differences are reversed, considering the possibility of using net operating losses (NOLs) in the future.

 

(f)The Bank recorded interest rate swap agreements in conformity with the Central Bank accounting standards under memorandum accounts. According to professional accounting standards effective in Argentina, the measurement of derivative financial instruments should be made at their net realizable value if they have quoted prices, or lacking this, using mathematical models that are appropriate in relation to the instrument’s characteristics and which use data that can be verified.

 

(g)The Bank books the effects of the Argentine Supreme Court rulings dated December 27, 2006, and August 28, 2007, upon payment of such precautionary measures, in conformity with Central Bank indications in the notice dated August 4, 2008. According to professional accounting standards, the Bank should have recorded a liability related to this item.

 

If professional accounting standards had been applied, the Bank’s shareholders' equity as of September 30, 2012, and December 31, 2011, would have decreased by around 124,405 and 260,175, respectively. On the other hand, income for the nine-month periods ended September 30, 2012, and 2011, would have increased by 135,770 and decreased by 14,812, respectively.

 

5.2.Disclosure standards

 

a)The Bank did not classify its assets and liabilities as current or noncurrent based on the time they are expected to be turned into cash or cash equivalents or on the time when the latter become due and payable, as required by professional accounting standards.

 

b)The Bank did not disclose the income tax accrual offset by income tax prepayments. As required by professional accounting standards, the related items should be disclosed net when offsetting them in the future is legally possible and the entity is either intending or under an or obligation to do so.

 

c)The Bank keeps under intangible assets positive goodwills (related to Banco del Tucumán S.A., Banco Privado de Inversiones S.A. and the merger of Nuevo Banco Bisel S.A.). According to professional accounting standards, considering the statements in Note 5.1.b) such goodwills should be disclosed under Goodwill.

 

d)There are differences between the cash flow information disclosed and the requirements established by the professional accounting standard.

 

e)The Bank has not presented certain information about transactions with related parties, goodwill and other reporting requirements for nonbanking institutions.

 

f)There are differences between the method used by the Bank for converting the financial statements of foreign subsidiaries into Argentine pesos and the method required by professional accounting standards in effect.

 

- 19 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

6.BREAKDOWN OF THE ITEMS INCLUDED IN “OTHERS” AND MAIN SUBACCOUNTS

 

The breakdown of the “Other” account in the balance sheet and statement of income is as follows:

 

6.1)Loans – Other

 

   09/30/2012   12/31/2011 
         
Other loans   3,431,088    3,234,006 
Export financing and prefinancing   1,206,322    881,735 
    4,637,410    4,115,741 

 

6.2)Other receivables from financial intermediation - Other receivables not covered by debtor classification standards

 

Certificates of participation in financial trusts   304,064    286,884 
Debt securities issued by financial trusts   261,080    278,014 
Other        12 
    565,144    564,910 

 

6.3)Other receivables – Other

 

Tax prepayments   295,123    229,188 
Sundry receivables   248,231    173,413 
Security deposits   81,510    64,638 
Advanced prepayments   48,109    50,951 
Other   12,188    12,361 
    685,161    530,551 

 

6.4)Deposits - Other

 

Expired time deposits   336,607    351,115 
Unemployment fund for workers of the construction industry   143,031    124,663 
Attachments   77,687    53,367 
Special deposits related to inflows of foreign funds   1,999    13,649 
Security deposits   1,713    1,687 
Other   28,037    40,601 
    589,074    585,082 

 

6.5)Other liabilities from financial intermediation - Other

 

Purchase financing payables   398,354    365,413 
Other withholdings and additional withholdings   199,423    170,857 
Collections and other transactions on account and behalf of others   162,939    113,956 
Miscellaneous not subject to minimum cash requirements   127,416    293,705 
Other payment orders pending settlement   126,910    251,056 
Sociedad Seguro de Depósitos (SEDESA) – Purchase of preferred
shares of former Nuevo Banco Bisel S.A.  (see note 7.)
   83,832    80,600 
Miscellaneous subject to minimum cash requirements   62,180    50,249 
Retirement pension payment orders pending settlement   34,113    34,572 
Other   73,870    30,798 
    1,269,037    1,391,206 

 

- 20 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

6.6)Other Liabilities - Other

 

   09/30/2012   12/31/2011 
         
Taxes payable   785,659    701,137 
Miscellaneous payables   69,849    57,807 
Salaries and payroll taxes payable   64,364    100,102 
Withholdings on salaries   21,843    24,298 
Prepayment for the sale of assets   5,682    14,483 
    947,397    897,827 

 

6.7)Memorandum accounts – Debit-balance accounts – Control – Other

 

Checks and securities in custody – ANSES (Argentine social security administration)   13,741,112      
Checks and securities in custody   3,779,694    3,027,436 
Checks and securities not yet collected   1,765,707    1,649,744 
Checks and securities to be debited   403,946    294,554 
Managed portfolios (see note 12)   347,258    322,942 
Checks and securities to be collected   96,931    94,183 
    20,134,648    5,388,859 

 

6.8)Financial income – Net income from government and private securities

 

   09/30/2012   09/30/2011 
         
Net Income from government securities   225,779    313,822 
Net Income from participations in financial trusts   32,166    14,572 
Other   4,414    13,940 
    262,359    342,334 

 

6.9)Financial income – Other

 

Premiums on reverse repurchase agreements with the financial sector   143,818    22,894 
Interests on loans for export prefinancing and financing   38,966    18,152 
Forward foreign-currency transactions offset   14,499    862 
Other   1,989    2,296 
    199,272    44,204 

 

6.10)Financial expense – Other

 

Turnover tax   268,009    165,685 
Premiums on repurchase agreements with the financial sector   2,148    9,012 
Other   1,881    3,581 
    272,038    178,278 

 

6.11)Service-charge income - Other

 

Debit and credit card income   357,240    241,380 
Service commissions – Joint ventures (see Note 2.5)   54,083    48,072 
Rental of safe deposit boxes   46,255    35,758 
Other   125,854    76,322 
    583,432    401,532 

 

- 21 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

6.12)Service-charge expense - Other

 

   09/30/2012   09/30/2011 
         
Debit and credit card expenses   200,057    104,911 
Turnover tax   63,752    48,918 
Commissions paid to lending agents   44,373    25,667 
Other   15,650    22,679 
    323,832    202,175 

 

6.13)Administrative expenses – Other operating expenses

 

Maintenance, conservation and repair expenses   82,489    66,290 
Security services   80,642    57,964 
Electric power and communications   56,834    39,263 
Leases   40,457    33,732 
Stationery and office supplies   9,962    8,524 
Insurance   8,925    8,016 
    279,309    213,789 

 

6.14)Other income - Other

 

Other adjustments and interest on other receivables   9,359    4,529 
Gain on sale of bank premises and equipment, and other assets   7,193    14,261 
Services provided to Banco del Tucumán S.A.   6,606    5,628 
Other   28,671    42,012 
    51,829    66,430 

 

6.15)Other expense – Other

 

Donations   7,782    6,201 
Turnover tax   2,217    2,213 
Other   11,926    9,113 
    21,925    17,527 

 

7.RESTRICTED ASSETS

 

As of September 30, 2012, and December 31, 2011, the following Bank’s assets are restricted:

 

Item  09/30/2012   12/31/2011 
         
Government and private securities          
           
      Argentine Government bond in Argentine pesos at private Badlar + 275 basis points, maturing in 2014, used as security in favor of SEDESA. (1)    87,848    86,205 
           
•      Central Bank bills (LEBACs) and notes (NOBACs) used to perform forward foreign currency trading transactions.    43,303    43,770 
           
•      Secured Bonds under Presidential Decree No. 1,579/02 provided as security for a loan received from Banco de Inversión y Comercio Exterior S.A. (BICE).    36,134    34,118 
            
•      LEBAC used as security for the role of custodian of FGS (sustainability guarantee fund) investments securities.   35,632      
           
•      Other government and private securities   13,597    10,552 
Subtotal government and private securities   216,514    174,645 

 

- 22 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

Item  09/30/2012   12/31/2011 
         
Loans          
           
•      Guaranteed Loans under Presidential Decree No. 1,387/01 – Global 17 at a variable rate provided as guarantee in favor of the Central Bank so that financial institutions may participate in the auctions of advances intended for the production sector under the Bicentennial Production Financing Program.   36,215    34,306 
           
•      Other.        163 
Subtotal Loans   36,215    34,469 
           
Other receivables from financial intermediation          
           
•      Special guarantee checking accounts opened in Central Bank for transactions related to the electronic clearing houses and similar entities.   432,955    325,633 
           
•      Contributions to the Risk Fund of Macroaval SGR (mutual guarantee association) resulting from a contribution made by the Bank in its capacity as contributory partner of such company. (2)   5,310    5,000 
Subtotal other receivables from financial intermediation   438,265    330,633 
           
Other receivables          
           
•      Security deposits related to credit card transactions.   73,625    57,053 
           
•      Other security deposits   7,885    7,585 
Subtotal other receivables   81,510    64,638 
           
Total   772,504    604,385 

  

(1)As replacement for the preferred shares of former Nuevo Banco Bisel S.A. to secure to SEDESA the price payment and the fulfillment of all the obligations assumed in the purchase and sale agreement dated May 28, 2007.

 

(2)Made on December 29, 2011, this contribution may be fully or partially reimbursed once two or three years have elapsed from the date of contribution.

 

- 23 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

8.TRANSACTIONS WITH RELATED PARTIES

 

The receivables/payables and income (loss) from transactions performed with subsidiaries and affiliates are as follows:

 

    Banco del
Tucumán
S.A.
    Banco
Privado de
Inversiones
S.A.
    Macro
Bank
Limited
    Macro
Securities
S.A.
Sociedad
de Bolsa
    Other
subsidiaries
and related
parties
(1)
    09/30/2012     12/31/2011  
                                           
ASSETS                                                        
                                                         
Cash                     3,524                       3,524       3,289  
                                                         
Loans                                     108,082       108,082       286,908  
                                                         
Other receivables from financial intermediation                             17,036       104,284       121,320       114,599  
                                                         
Receivables from financial leases                             6,400       1,616       8,016       8,589  
                                                         
Other receivables                                                     13  
                                                         
Items pending allocation     29                                       29       11  
                                                         
Total assets     29               3,524       23,436       213,982       240,971       413,409  
                                                         
LIABILITIES                                                        
                                                         
Deposits             177       542       3,623       532,555       536,897       250,471  
                                                         
Other liabilities from financial intermediation             529               23,635               24,164       12,564  
                                                         
Total liabilities             706       542       27,258       532,555       561,061       263,035  
                                                         
MEMORANDUM ACCOUNTS                                                        
                                                         
Debit-balance accounts –Contingent                                     63,747       63,747       5,875  
Debit-balance accounts –Control                     9,764               213,320       223,084       163,021  
Credit-balance accounts – Contingent     923                       2,213               3,136       3,136  
Credit-balance accounts – Derivates                                                     1,744  

 

- 24 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

    Banco del
Tucumán
S.A.
    Banco
Privado de
Inversiones
S.A.
    Macro
Bank
Limited
    Macro
Securities
S.A.
Sociedad
de Bolsa
    Other
subsidiaries
and related
parties
(1)
    09/30/2012     09/30/2011  
                                           
INCOME (EXPENSE)                                                        
                                                         
Financial income     964                       579       13,503       15,046       632  
Financial expense     (109 )                             (9,766 )     (9,875 )     (11,810 )
Service-charge income     21               1       228       2,901       3,151       1,312  
Service-charge expense                             (259 )             (259 )     (837 )
Administrative expenses     (9 )     (803 )                             (812 )     (575 )
Other income     6,964                                       6,964       5,988  
Other expense                                                     (208 )
                                                         
Total income / (loss)     7,831       (803 )     1       548       6,638       14,215       (5,498 )

 

(1)Related to receivables from and payables to other related parties to the Bank for transactions performed in the normal course of business, under normal market conditions, in terms of interest rates and prices, as well as guarantees required.

 

9.CAPITAL STOCK

 

The Bank’s subscribed and paid-in capital as of September 30, 2012, amounts to 594,485. Since December 31, 2008, the Bank’s capital stock has changed as follows:

 

As of December 31, 2008   683,979 
      
- Capital stock decrease approved by the Shareholders’ Meeting of April 21, 2009 (a)   (60,000)
      
- Capital stock increase approved by the Shareholders’ Meeting of May 27, 2009 (b)   1,148 
      
- Capital stock decrease approved by the Shareholders’ Meeting of September 10, 2009 (a)   (30,642)
      
As of September 30, 2012   594,485 

 

(a)Related to 60,000,000 and 30,641,692, registered Class B shares, entitled to 1 vote each, with a face value of Ps 1 per share. These shares were acquired under, Law No. 17,811, section 68 as a result of the international macroeconomic context and fluctuations that the capital market went through in general.

 

(b)Related to 1,147,887 of common, registered Class B shares, each one entitled to one vote, with a face value of Ps 1 per share, delivered to the minority shareholders of former Nuevo Banco Bisel S.A., in the merger process with such bank.

 

On the other hand, as mentioned in note 19, as a result of the international macroeconomic context and of the fluctuation of the capital markets, the prices of local shares, including the Bank’s, were affected. Therefore, on September 15, 2011, the Board of Directors decided to repurchase its own common registered Class B shares. In consequence, during fiscal year 2011, the Bank acquired a total of 10,000,000 shares, for a total amount of 92,919.

 

- 25 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

10.CORPORATE BONDS ISSUANCE

 

The corporate bond liabilities recorded in the accompanying financial statements amount to:

 

Corporate Bonds  Original value   Residual value as
of 09/30/2012
   09/30/2012   12/31/2011 
                 
Subordinated – Class 1  USD 150,000,000(a.1)  USD 150,000,000    723,582    647,753 
                     
Non Subordinated – Class 2  USD 150,000,000(a.2)  USD 106,395,000    506,396    474,054 
                     
Non Subordinated – Class 3  USD 100,000,000(a.3)             198,478 
Total             1,229,978    1,320,285 

 

On September 1, 2006, June 4, 2007 and April 26, 2011, the general regular shareholders’ meeting approved the creation, and subsequent extension, of a Global Program for the Issuance of Simple Corporate Bonds in a short, medium or long term, either subordinated or non subordinated, with or without guarantee, in accordance with the provisions of Law No. 23,576, as amended by Law No. 23,962, and further applicable regulations, up to a maximum amount outstanding at any time during the term of the program of USD 1,000,000,000 (one billion US dollars), or an equal amount in other currencies, under which it will be possible to issue different classes and/or series of corporate bonds denominated in US dollars or other currencies and reissue the successive classes or series to be amortized.

 

a.1)On December 18, 2006, under the abovementioned Global Program, Banco Macro S.A. issued the 1st series of Class 1 subordinated Notes for a face value of USD 150,000,000 (US dollars one hundred and fifty million). The main characteristics of this issuance are:

 

-Computable to the Bank’s required minimum capital (computable equity), as established by Communiqué “A” 4576.

 

-The Notes fall due within a 30-year term, with full amortization upon maturity (December 18, 2036), with full redemption option in 10 years since the issuance date.

 

-Interest payments will be made with a semiannual frequency (June 18 and December 18, every year).

 

-During the first 10 years, the interest rate will be a fixed one (9.75%), and a variable one for the remaining years (six-month LIBOR, plus 7.11%). As establish by Communiqué “A” 4576, the interest rate payable can be increased only once over the life of the instrument and subsequent to the 10-year term since their issuance.

 

-They do not include covenants that change the subordination order.

 

-No interest on the Notes will neither fall due and payable if: (i) payments of such interest is the distributable amount, as defined in the pricing supplement dated November 23, 2006; (ii) there is a general prohibition by the Central Bank; (iii) the Bank is subject to the provisions of sections 34 or 35 bis, Financial Institutions Law; (iv) the Bank is receiving financial assistance from Central Bank for illiquidity under Article 17 of Central Bank Charter; (v) the Bank is not in compliance with or have failed to comply in a timely basis with reporting obligations to the Central Bank; and/or (vi) the Bank is not in compliance with minimum capital requirements (both on an individual and consolidated basis levels) or with minimum cash reserves (on average).

 

-Unpaid interest is not cumulative.

 

-They have authorizations both for their public offering and their listing on domestic or foreign stock exchanges or markets.

 

-In no case, the payment of financial services may exceed net unappropriated retained earnings as per the financial statements for the last fiscal year, with an external auditor’s report, which should be appropriated to a reserve created to such end, as established by Communiqué “A” 4576.

 

The Bank used the funds derived from such issuance to grant loans.

 

- 26 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

a.2)On January 29, 2007, the Bank issued the 1st series of Class 2 nonsubordinated corporate bonds at a fixed rate of 8.5% p.a. simple, not convertible into shares, fully amortizable upon maturity (February 1, 2017) for a face value of USD 150,000,000 (one hundred and fifty million US dollars), under the terms and conditions set forth in the price supplement dated January 10, 2007. Interest will be paid semiannually on February 1 and August 1 of every year.

 

Additionally, the Bank has the option to redeem such issuance, either fully or partially, at any time and periodically. The Bank used the funds derived from such issuance to grant loans.

 

a.3)On June 7, 2007, the Bank issued the 1st series of Class 3 nonsubordinated corporate bonds (peso-linked Notes) at a fixed rate over principal in pesos of 10.75% p.a., simple, not convertible into shares, fully amortizable upon maturity for a face value of USD 100,000,000 (one hundred million US dollars), under the terms and conditions set forth in the price supplement dated May 18, 2007. The Bank used the funds derived from such issuance to grant loans. Upon maturity on June 7, 2012, the Bank repaid the full 197,066 amount of the residual value of this liability.

 

On August 16, 2007, the Securities and Exchange Commission (SEC) authorized the abovementioned exchange offers mentioned in a.1) through a.3).

 

11.DERIVATIVE FINANCIAL INSTRUMENTS

 

The Bank performs transactions that involve derivative financial instruments, as established by Central Bank rules and professional accounting standards effective in Argentina. Such instruments mainly relate to:

 

-Forward transactions involving securities and foreign currency.

 

-Forward transactions without delivery of the underlying asset.

 

-Options.

 

-Interest rate swaps.

 

Such transactions were valued as explained in Notes 3.5.h.1), 3.5.h.2) and 3.5.m).

 

Positions of transactions effective as of September 30, 2012, and December 31, 2011, are as follows:

 

Transaction  09/30/2012   12/31/2011 
         
Net liability of repurchase agreements   (2,690,513)   (3,100,775)
           
Net asset position of forward transactions without delivery of the underlying asset (a)   123,221    96,191 
           
Interest rate swaps (b)   85,000    158,550 
           
Position of put options sold on BODEN 2012 and 2013 coupons (c)   14,364    36,490 
           
Position of put options taken (d)   55,088    40,091 

 

- 27 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

Net income (loss) resulting from these transactions for the nine-month periods ended September 30, 2012, and 2011, amount to income (loss):

 

Transaction  09/30/2012   09/30/2011 
         
Premiums on reverse repurchase agreements   143,849    22,925 
           
Premiums on repurchase agreements   (2,148)   (9,012)
           
Interest rate swap   77    (1,316)
           
Forward foreign-currency transactions offset   14,499    862 
           
Total   156,277    13,459 

 

(a)It is related mainly to negotiation transactions of forward foreign currency exchange rates, carried out through ROFEX and MAE. The differences of such trading transactions are settled on a daily basis based on the prices agreed upon and their quoted price upon maturity; the underlying asset is not delivered or received.

 

(b)Related to the following interest rate swap transactions:

 

b.1)As of September 30, 2012, and December 31, 2011, this is related to swap agreements entered into with the Central Bank entitling the Bank to collect on a monthly basis the positive difference between the Badlar interest rate in Argentine pesos and interest rates ranging from 15% to 16.50% nominal interest rate p.a., applied on a total of notional values of 85,000 and 115,000 Argentine pesos, respectively. In the event that the difference between the rates is negative, the Bank shall be required to pay the difference. The agreements effective as of September 30, 2012, will expire between April 30, 2013, and October 31, 2014. The objective of the transactions is placement on medium- and long-term loans set forth in Central Bank Communiqué “A” 4776, as supplemented.

 

b.2)As of December 31, 2011, this is related to interest rate swap agreements whereby on a quarterly basis the Bank shall be entitled to receive the positive difference between 10.25% nominal interest rate p.a. and the variable rate agreed-upon in relation to a loan granted by the Bank (Libor at 90 days plus 2.9%), applied to the residual principal of such loan. The amount booked in the Bank’s memorandum accounts is related to the residual principal amount of the loan of notional values of thousands 43,550. As of the date of issuance of these financial statements, these swap agreements were terminated due to the prepayment of the loan in September 2012.

 

(c)Relates to put options on BODEN coupons provided in Presidential Decrees Nos. 905/02 and 1,836/02, as supplemented, which were received by the holders of rescheduled deposits through the exchanges implemented by the Argentine Government. As of September 30, 2012, only the option on BODEN 2013 coupons was effective, as BODEN 2012 matured in August 2012.

 

(d)Related to the following options:

 

d.1)As of September 30, 2012, this is related to a put option taken of trust securities to be issued by the financial trust Best Consumer Finance Series XXV and which may be received by the Bank as payment of the assignment value established in the agreement executed on September 28, 2012, with Banco de Servicios y Transacciones S.A. The initial price was set at 55,000, which will accrue a minimum applicable rate of 19.50%, compounded on a monthly basis. The option may be exercised within 180 days as from issuance, delivery and registration of the transacted securities under Banco Macro S.A.’s name. The Bank has not exercised the option as of the date of these financial statements.

 

d.2)As of December 31, 2011, this is related to a put option taken of trust securities to be issued by financial trust Fideicomiso Financiero Best Consumer Finance Series XXI and which could be received by the Bank as payment of the assignment value established in the assignment of rights agreement executed on December 28, 2011 with Banco de Servicios y Transacciones S.A. The initial price was set at 40,000, which accrued a minimum applicable rate of 28%, compounded on a monthly basis. The option could be exercised within 180 days as from issuance, delivery and registration of the transacted securities under Banco Macro S.A.’s name. As of the date of these financial statements, the conditions under which the option could have been exercised have expired.

 

- 28 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

12.PORTFOLIO MANAGEMENT

 

As of September 30, 2012, and December 31, 2011, the Bank manages the following portfolios:

 

   Managed portfolio as of 
Item  09/30/2012   12/31/2011 
         
• On March 1, 1996, former Banco de Salta S.A. (which was absorbed by the Bank) and the Salta provincial Government entered into an Agreement to Manage the Loan Portfolio of Banco Provincial de Salta (in liquidation) related to the nonfinancial private sector. (1)   14,054    14,196 
• On August 11, 1998, former Banco de Jujuy S.A. (which was absorbed by the Bank) and the Jujuy provincial Government entered into an agreement to manage the loan portfolio of the former Banco de la Provincia de Jujuy and to provide a monthly report on the tasks performed. (1)   42,282    42,520 
• On April 6, 2001, through Provincial Decree No. 806, the Ministry of the Treasury of the Province of Salta approved an extension to the “Contract for the service of collecting, processing and arranging information, managing the loan portfolio and performing collection procedures related to the receivables of the IPDUV (Provincial Institute of Urban and Housing Development)" entered into on March 27, 2001, between such Agency and the former Bank. (2)   81,072    67,688 
• On August 19, 2002, ABN AMRO Bank N.V. Sucursal Argentina, as trustee, the former Scotiabank Quilmes S.A., as trustor, Banco Comafi S.A., as collecting agent and manager and the former Banco Bansud S.A. (currently Banco Macro S.A.), entered into an “Agreement for the LAVERC financial trust’s collection administration and management”. (3)   78,201    79,480 
• On June 30, 2006, the Bank and Macro Fiducia S.A. entered into a management and custody agreement regarding the “RETUC 1” trust loan portfolio.   58,126    58,166 
• Other portfolios managed by the Bank.   73,523    60,892 
           
Total   347,258    322,942 

 

(1)In consideration thereof, the Provinces of Salta and Jujuy recognize to the Bank a percentage of the amounts effectively recovered.

 

(2)In consideration thereof, the IPDUV recognizes to the Bank a percentage of the amounts effectively recovered.

 

(3)Through Resolution No. 523 of August 20, 2002, Central Bank Board of Directors provided for excluding certain secured liabilities and the equivalent amount of certain assets from Scotiabank Quilmes S.A. (SBQ), and it authorized the transfer of 35% of total excluded assets and liabilities in favor of the former Banco Bansud S.A. In addition, the abovementioned Resolution authorized the former Banco Bansud S.A. to incorporate 36 branches that belonged to SBQ at the time of the transfer.

 

- 29 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

13.MUTUAL FUNDS

 

As of September 30, 2012, the Bank, in its capacity as Depository Company, held in custody the interest in Mutual Funds subscribed by third parties and assets from the following mutual funds:

 

Fund  Shares of
interest
   Equity   Assets (1) 
             
Pionero Pesos   332,271,344    536,842    389,951 
                
Pionero Renta Ahorro   95,984,578    195,581    192,492 
                
Pionero Latam   122,341    867    2 
                
Pionero F F   155,370,907    276,661    279,826 
                
Pionero Renta   43,521,186    187,254    178,591 
                
Pionero Acciones   1,337,440    3,149    2,953 
                
Pionero Renta Dólares   11,770    28    6 
                
Pionero Empresas F.C.I. Abierto PYMES   100,000    101    18 
                
Pionero Consumo   100,000    100      
                
Argenfunds Ahorro Pesos   125,775,535    133,787    133,800 
                
Argenfunds Renta Privada   10,000    10      

 

(1)These amounts reflect the mutual funds’ assets and are recorded under the “Checks and securities in custody” memorandum account.

 

14.BANK DEPOSIT GUARANTEE INSURANCE SYSTEM

 

Law No. 24,485, and Presidential Decree No. 540/95, provided for the organization of a Bank Deposit Guarantee Insurance System, characterized as being limited, mandatory and for valuable consideration, designed to provide coverage for risks inherent in bank deposits, subsidiary and supplementary to the bank deposit privileges and protection offered by the system created by Financial Institutions Law. Such law also provided for the organization of SEDESA to manage the Deposit Guarantee Fund. Such company was organized in August 1995. The Bank holds a 9.4450% equity interest therein, according to the percentages set forth in Central Bank Communiqué “B” 10302 of March 1, 2012.

 

This system shall cover the deposits (up to the amount of 120) in Argentine pesos and foreign currency with the participating institutions as checking accounts, savings accounts, certificates of deposit or any other modes determined by the Central Bank, as long as fulfilling the requirements under Presidential Decree No. 540/95 and any others established by the enforcement agency. On the other hand, Central Bank established that the deposits made by other financial institutions, those made by persons related to the Bank, deposits of securities, among others, must be excluded from the deposit guarantee system.

 

15.TRUST ACTIVITIES

 

The Bank is related to different types of trusts. Below the different trust agreements are disclosed, according to the Bank’s business purpose:

 

15.1.Financial trusts for investment purposes

 

As of September 30, 2012, and December 31, 2011, the amounts recorded in the Bank’s financial statements for holdings of certificates of participation (net of allowances for 223,832 and 227,127, respectively) and debt securities in financial trusts under “Other receivables from financial intermediation - Other not covered by debtor classification standards” were as follows:

 

- 30 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

Financial trust  09/30/2012   12/31/2011 
         
Certificates of participation:          
TST & AF  (a)   57,822    55,993 
Other   22,410    3,764 
Subtotal certificates of participation   80,232    59,757 
           
Debt securities:          
Underwriting agreements  (b)   77,157    86,396 
Loma Blanca (c)   71,645    60,637 
Other (d)   112,278    130,984 
Subtotal debt securities   261,080    278,017 
Total   341,312    337,774 

 

(a)TST & AF Trust

 

On July 14, 1999, Austral Financial LLC, in its capacity as trustor, and First Trust of New York National Association, in its capacity as trustee, entered into a trust agreement known as TST & AF Financial Trust. On November 29, 2005, the trustor, the trustee and the beneficiaries (Austral Financial LLC, Proa del Puerto S.A. and Macro Bank Limited) agreed to replace the trustee by Macro Fiducia S.A.

 

The purpose of the trust is to develop a real estate project in Puerto Madero and the subsequent sale thereof to settle the certificates of participation. Therefore, it will terminate 30 years after its execution date and/or the date in which the project is paid in full, sold or otherwise fully disposed of.

 

As of September 30, 2012, and December 31, 2011, the Bank is a direct beneficiary of 53.34% of the certificates of participation issued by the TST & AF Trust (see also Note 7.1.a) to the consolidated financial statements).

 

On January 20, 2011, TST & AF Trust acquired 100% of certificates of participation of San Isidro Trust.

 

According to the latest accounting information available as of the date of issuance of these financial statements, the corpus assets totaled around 120,072.

 

(b)It relates to prepayments towards the placement price of the trust securities, made by the Bank through underwriting agreements (Consubond, among others). The assets managed for this trust are mainly related to securitizations of consumer loans. Trust securities are placed once public offering is authorized by the CNV. Upon expiry of the placement period, once all trust securities have been placed on the market, the Bank recovers the disbursements made plus an agreed-upon contribution (“underwriting Price”). If after making the best efforts, such trust securities cannot be placed, the Bank (“Underwriter”) will retain the securities subject to underwriting.

 

(c)Fideicomiso Loma Blanca

 

On December 6, 2011, Isolux Ingeniería S.A. and Isolux Corsán Argentina S.A. (trustors) and Nación Fideicomisos S.A. (trustee), set up the trust called “Fideicomiso Financiero Loma Blanca Serie I”.

 

The purpose of the trust consists on the set-up, start-up, operation and maintenance of all four awarded wind farms, located in the Municipality of Trelew, Province of Chubut.

 

As of the date of issuance of these financial statements, the Class A debt securities acquired by the Bank account for 14% of the total trust issues. The final amortization of such debt securities will operate on March 16, 2016.

 

- 31 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

According to the latest accounting information available as of the date of issuance of these financial statements, the corpus assets totaled around 450,976.

 

(d)Other

 

It includes, among others, the following trusts:

 

i)Trust created by Presidential Decree 976-01

 

The trust manages the collection of certain taxes for the purpose of developing infrastructure projects.

 

 ii)Chubut oil & gas royalties Trust

 

The trust manages assigned receivables and rights on oil & gas royalties for the purpose of financing production projects, infrastructure works in the Province of Chubut and financial investments aimed at increasing the state’s interest in the energy sector.

 

iii)Galtrust I financial Trust

 

It manages investments in federal government securities for the purpose of settling the securities issued by the trust.

 

iv)San Isidro Trust

 

The trust manages investments in real property for the purpose of developing a project. The interest is related to December 31, 2011 (see note 15.1(a)).

 

Additionally, note 7.1 to the consolidated financial statements includes a list of the holdings for investment held by the Bank´s subsidiaries.

 

15.2.Trusts guaranteeing loans granted by the Bank

 

As it is common in the Argentine banking market, the Bank requires, in some cases, that the debtors present certain assets or entitlements to receive assets in a trust as a guarantee for the loans granted. This way, the risk of losses is minimized and access to the security is guaranteed in case of the debtor's noncompliance.

 

Trusts usually act as conduits to collect cash from the debtor’s flow of operations and send it to the bank for the payment of the debtor’s loans and thus ensure compliance with the obligations assumed by the trustor and guaranteed through the trust.

 

Additionally, other guarantee trusts manage specific assets, mainly real property.

 

Provided there is no noncompliance or delays by debtor in the obligations assumed with the beneficiary, the Trustee shall not execute the guaranty and all excess amounts as to the value of the obligations are reimbursed by the Trustee to the debtor.

 

As of September 30, 2012, and December 31, 2011, considering the latest available accounting information as of the date of the financial statements, the assets managed by the Bank, Macro Fiducia S.A. and Banco del Tucumán S.A. (subsidiaries) amount to 549,053 and 301,857, respectively.

 

15.3.Trusts in which the Bank acts as trustee (administration)

 

The Bank performs management duties in relation to the corpus assets directly according to the agreements, performing only trustee duties and has no other interests in the trust.

 

In no case shall the Trustee be liable with its own assets or for any obligation deriving from the performance as trustee. Such obligations do not imply any type of indebtedness or commitment for the trustee and they will be fulfilled only through trust assets. In addition, the trustee will not encumber the corpus assets or dispose of them beyond the limits established in the related trust agreements. The fees earned by the Bank from its role as trustee are calculated according to the terms and conditions of the agreements.

 

- 32 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

Trusts usually manage funds derived from the activities performed by trustors, for the following main purposes:

 

(a)Guaranteeing in favor of the beneficiary the existence of the resources required to finance and/or pay certain obligations, such as the payment of installments regarding work or service certificates, and the payment of invoices and fees stipulated in the related agreements.

 

(b)Promoting the production development of the private economic sector at a provincial level.

 

(c)Being a party to public work concession agreements granting road exploitation, management, keeping and maintenance.

 

As of September 30, 2012, and December 31, 2011, considering the latest available accounting information as of the date of the financial statements, the assets managed by the Bank amount to 400,331 and 386,787, respectively.

 

Additionally, note 7.2 to the consolidated financial statements includes a list of those trusts with similar purposes to those included in this note, but managed by the Bank’s subsidiaries.

 

16.COMPLIANCE WITH REQUIREMENTS TO ACT AS OVER-THE-COUNTER SECURITIES MARKET BROKER

 

Under CNV Resolution 368/01, the Bank’s shareholder’s equity exceeds the minimum amount required.

 

17.ACCOUNTS IDENTIFYING COMPLIANCE OF THE MINIMUM CASH REQUIREMENT

 

The items computed by the Bank to constitute the minimum cash requirement for September 2012 are listed below, indicating the balances as of month-end of the related accounts:

 

Item  09/30/2012 
     
Cash     
      
Amounts in Central Bank accounts   4,400,300 
      
Other receivables from financial intermediation     
      
Special guarantee accounts with the Central Bank   432,955 
      
Total   4,833,255 

 

18.TAX CLAIMS

 

The AFIP (Federal Public Revenue Agency) and provincial tax authorities have reviewed the tax returns filed by the Bank related to income tax, minimum presumed income tax and other taxes (mainly turnover tax) for the fiscal years prior to 2005.

 

The most significant claims arising from the previous paragraph are detailed below:

 

a)AFIP challenged the income tax returns filed by the former Banco Bansud S.A. (for the fiscal years since June 30, 1995, through June 30, 1999, and of the irregular six-month period ended December 31, 1999) and by the former Banco Macro S.A. (for the fiscal years ended since December 31, 1998, through December 31, 2000).

 

The issues under discussion and on which the regulatory agency bases its position are the impossibility to deduct the credits with collateral security and the requirement to begin judicial collection proceedings for outstanding receivables to be deducted for tax purposes. Both issues were analyzed by the Federal Administrative Tax Court and the Argentine Supreme Court in similar cases, which issued a resolution in favor of the position assumed by the Bank.

 

- 33 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

On June 29, 2009, and August 26, 2009, the Bank partly joined the system under Law No. 26,476 Title I regularizing the credits in question that lack collateral security.

 

b)The Buenos Aires City Tax Authorities attributed a turnover tax difference to Banco Macro S.A. for tax period 2002, in relation to the treatment of the compensation bond, over which a precautionary measure was issued in 2009 in favor of the Bank.

 

Additionally, there are other appeals which are not relevant with Tax Court.

 

The Bank’s Management and its legal and tax advisors believe there are no additional significant effects to those already recognized in the books that may result from the final outcome of such claims.

 

19.CHANGES IN THE ARGENTINE MACROECONOMIC ENVIRONMENT, AND THE SITUATIONS OF THE FINANCIAL SYSTEM AND THE BANK

 

The financial and capital markets

 

The international macroeconomic context generates a certain degree of uncertainty with regard to how it will evolve in the future, due to the shrinking growth levels, the volatility of financial assets and of the exchange market, and the higher unemployment rates, among other matters. Locally, over the past few years the economy has reflected, on average, sustained growth and the main economic and financial indicators point to a situation that differs from the one mentioned above. However, over the past few months, the prices of financial assets have behaved in a volatile manner, and there has been an increase in the price of money and in the complexity of foreign exchange regulations.

 

Given all of the above, the Bank’s Management permanently monitors the changes in the abovementioned situations in the international and local markets, to determine the possible actions to be taken and to identify the potential effects over its assets and financial situation that may need to be reflected in the financial statements for future periods.

 

Legal actions

 

The Argentine economic and financial situation worsened in late 2001, when the Argentine government suspended payments on the sovereign debt and imposed severe restrictions on cash withdrawals from financial institutions.

 

The measures adopted by the Federal Executive Government with respect to the public emergency in political, economic, financial and foreign exchange matters triggered a number of legal actions (known as recursos de amparoconstitutional rights protection actions), brought by individuals and companies against the Federal Government, the Central Bank and the financial institutions for considering that Public Emergency Law and its supplementary regulations are unconstitutional.

 

In the specific case of deposits denominated in foreign currency, in some cases, the courts ordered the reimbursement of such deposits, either in foreign currency or at free foreign exchange rate at the time of reimbursement until a final judgment is issued with respect to the constitutionality of the conversion into pesos.

 

Some of these claims were treated by the Argentine Supreme Court, which issued resolutions on lower-court decisions for each particular case and in different manners.

 

On December 27, 2006, the Argentine Supreme Court revoked prior instance judgments that ordered the reimbursement of deposits in US dollars and decided that depositors are entitled to reimbursement of their deposits switched to pesos at the Ps. 1.40-to-USD 1 exchange rate, adjusted by the CER through the payment date, and interest should be applied to such amount at a 4% rate p.a., which may not be compounded through the payment date.

 

As regards courts deposit in US dollars, on March 20, 2007, the Argentine Supreme Court ruled that principal should be reimbursed with no deterioration in value whatsoever, and that the sums should be kept in their original currency.

 

As mentioned in Notes 3.5.l.2), under Central Bank Communiqués “A” 3916 and “A” 4686, as of December 31, 2011, the Bank included in “Intangible assets” the amounts of 49,336 at stand-alone level and a total of 51,183 at consolidated level, net of related amortizations with respect to the differences resulting from the payments of deposit-related court orders, and the estimates of the additional effects of the abovementioned Supreme Court decision.

 

- 34 -
 

 

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish – See note 22)

(Figures stated in thousands of pesos, except for where indicated)

 

Additionally, as of September 30, 2012, and December 31, 2011, the Bank recorded the additional payables related to such regulation under the “Provisions” account in the amount of 10,232 and 9,453 at the stand-alone level, respectively, and a total of 16,243 and 14,754 at consolidated level, respectively. Considering what has been mentioned in Note 3.5.l.2), the Bank´s Management believes that there would be no additional significant effects, other than those recognized in accounts, that could derive from the final outcome of such actions.

 

20.RESTRICTION ON EARNINGS DISTRIBUTION

 

a)According to Central Bank provisions, 20% of income for the year plus/minus prior-year adjustments and less accumulated losses as of the prior year-end, if any, should be allocated to the legal reserve.

 

b)Under Law No. 25,063, dividends to be distributed in cash or in kind in excess of taxable income accumulated as of the end of the fiscal year immediately preceding the payment or distribution date shall be subject to a 35% income tax withholding as single and definitive payment. Income to be considered in each year will result from deducting the tax paid for the tax period(s) in which income was distributed or the related proportional amount from taxable income, and adding dividends or income from other corporations not computed upon determining such income in the same tax period(s).

 

c)Through Communiqué “A” 5072, the Central Bank established the general procedure to admit the distribution of earnings. According to that procedure, earnings may only be distributed upon express authorization by the Central Bank, provided there are no records of the Bank having received financial aid from the Central Bank due to illiquidity or shortages in payments of minimum capital, among other previous conditions listed in the communiqué.

 

Therefore, earnings may only be distributed as long as the Bank has income after deducting, on a nonaccounting basis, unappropriated retained earnings, the amounts of the legal and statutory reserves which are mandatory, the positive net difference between the book value and market value or present value reported by the Central Bank, as the case may be, of government debt securities and/or instruments issued by the Central Bank not valued at market price, amounts capitalized due to legal proceedings related to deposits, among other items.

 

Moreover, the maximum amount to be distributed cannot exceed the excess payments of the required capital minimum considering, for this purpose only, an increasing adjustment of 75% the required amount and deducting the abovementioned adjustments, the capitalized amount for minimum presumed income tax and the reserves used to compensate instruments representing long-term debt liable to forming part of the Bank’s computable equity.

 

21.FINANCIAL STATEMENTS PUBLICATION

 

Under Communiqué “A” 760, the Central Bank prior intervention is not required for the publication of these financial statements.

 

22.ACCOUNTING PRINCIPLES – EXPLANATION ADDED FOR TRANSLATION INTO ENGLISH

 

These financial statements are presented on the basis of the accounting standards set forth by the Central Bank and, except for the effects of the matters mentioned in Note 5, in accordance with professional accounting standards effective in Argentina. Certain accounting practices applied by the Bank may not conform with accounting principles generally accepted in other countries.

 

Jorge H. Brito

Chairperson

 

- 35 -
 

 

EXHIBIT A

 

DETAIL OF GOVERNMENT AND PRIVATE SECURITIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011   09/30/2012 
Name  Market value
or Present
Value
   Book
balance
   Book
balance
   Position
without
options (1)
   Options   Final
position
 
                         
GOVERNMENT AND PRIVATE SECURITIES                              
                               
GOVERNMENT SECURITIES                              
                               
Holdings booked at market value                              
- Local                              
Federal government bonds in pesos at Badlar Private + 2.75% - Maturity: 2014        456,165    226,959    475,496         475,496 
Federal government bonds in pesos at Badlar Private + 3.00% - Maturity: 2015        129,517    3,333    86,265         86,265 
GDP - Related Securities - Maturity: 2035        95,958    46,936    1,194         1,194 
Secured bonds under Presidential Decree No. 1,579/02        82,656    186,378    117,431         117,431 
Discount bonds denominated in pesos - Maturity: 2033        51,727    163,855    287         287 
Federal government bonds in pesos at Badlar Private + 3.50% - Maturity: 2013        45,602    46,062    45,602         45,602 
Federal government bonds in US dollars at 7.00% - Maturity 2017        32,911    2,934    65         65 
Federal government bonds in US dollars at 7.00% - Maturity: 2015        30,576    633    28,861         28,861 
Debt Securities at 12% in US dollars Córdoba Province - Maturity: 2017        17,217    16,275    17,217         17,217 
Federal government bonds in US dollars at 7.00% - Maturity: 2013        9,271         (307)        (307)
Other        19,772    43,003    12,431    14,364    26,795 
Subtotal holdings booked at market value        971,372    736,368    784,542    14,364    798,906 
                               
Government securities under repo transactions with Central Bank of Argentina                              
- Local                              
Federal government bonds in US dollars at 7.00% - Maturity: 2013             1,992,625                
Subtotal government securities under repo transactions with Central Bank of Argentina             1,992,625                
                               
Holdings booked at amortized cost                              
- Local                              
Province of Buenos Aires Treasury Bills in pesos - Maturity: 01-31-2013   52,099    52,056         52,056         52,056 
Province of Buenos Aires Treasury Bills in pesos - Maturity: 06-06-2013   52,045    51,784         51,784         51,784 
Province of Entre Ríos Treasury Bills in pesos - Maturity: 10-01-2012   25,000    25,000         25,000         25,000 
Province of Chaco Treasury Bills in pesos - Maturity: 12-17-2012   4,881    4,879         4,879         4,879 
Province of Buenos Aires Treasury Bills in pesos - Maturity: 06-07-2012             51,911                
Province of Buenos Aires Treasury Bills in pesos - Maturity: 02-16-2012             51,705                
Subtotal Holdings booked at amortized cost        133,719    103,616    133,719         133,719 

 

Jorge H. Brito

Chairperson

 

- 36 -
 

 

EXHIBIT A

(Continued)

DETAIL OF GOVERNMENT AND PRIVATE SECURITIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011   09/30/2012 
Name  Market
value or
Present
Value
   Book
balance
   Book
balance
   Position
without
options (1)
   Options   Final
position
 
                         
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA                              
                               
Central Bank of Argentina Internal Bills - Under Repo Transactions                             
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-30-2013        1,786,321                    
Central Bank of Argentina Internal Bills in pesos – Maturity: 04-10-2013        305,087                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-17-2012   109,494    109,494                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-31-2012   73,298    73,298                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-14-2012   40,468    40,468                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-20-2013        39,501                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 12-19-2012        26,424                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-21-2012        13,359                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-30-2013        12,988                     
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-08-2012             753,978                
Central Bank of Argentina Internal Bills in pesos – Maturity: 06-13-2012             27,148                
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-22-2012             19,577                
Central Bank of Argentina Internal Bills in pesos – Maturity: 07-04-2012             12,623                
Central Bank of Argentina Internal Bills in pesos – Maturity: 06-20-2012             12,188                
Subtotal Central Bank of Argentina Internal Bills - Under repo Transactions        2,406,940    825,514                
                               
Central Bank of Argentina Internal Bills at market value – Own Portfolio                              
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-14-2012        133,687         133,687         133,687 
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-31-2012        92,818         92,818         92,818 
Subtotal Central Bank of Argentina Internal Bills at market value – Own Portfolio        226,505         226,505         226,505 
                               
Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio                              
Central Bank of Argentina Internal Bills in pesos – Maturity: 12-05-2012        180,480         180,480         180,480 
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-21-2012        123,518         123,518         123,518 
Central Bank of Argentina Internal Bills in pesos – Maturity: 12-26-2012        116,563         116,563         116,563 
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-03-2012        64,960         64,960         64,960 
Central Bank of Argentina Internal Bills in pesos – Maturity: 12-12-2012        34,169         34,169         34,169 
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-07-2012        9,882         9,882         9,882 
Central Bank of Argentina Internal Bills in pesos – Maturity: 12-19-2012        9,748         9,748         9,748 
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-24-2012        8,937         8,937         8,937 
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-04-2012             499                
Subtotal Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio        548,257    499    548,257         548,257 
                               
Central Bank of Argentina notes at market value - Own portfolio                              
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 03-14-2012             15,898                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 03-28-2012             15,278                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 02-29-2012             5,165                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 02-15-2012             3,114                
Subtotal Central Bank of Argentina Notes at market value - Own portfolio             39,455                
                               
Subtotal Instruments issued by the Central Bank of Argentina        3,181,702    865,468    774,762         774,762 

 

- 37 -
 

 

EXHIBIT A

(Continued)

DETAIL OF GOVERNMENT AND PRIVATE SECURITIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011   09/30/2012 
Name  Market
value or
Present
Value
   Book
balance
   Book
balance
   Position
without
options (1)
   Options   Final
position
 
                         
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA (Continued)       3,181,702    865,468    774,762         774,762 
                               
Central Bank of Argentina Notes - Under Repo Transactions                              
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) + 2.5% – Maturity: 11-07-2012        36,947                     
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 05-15-2013             52,625                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 05-22-2013             42,144                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 10-03-2013             36,216                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 05-23-2012             21,000                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 07-18-2012             19,376                
                               
Subtotal Central Bank of Argentina Notes - Under repo Transactions        36,947    171,361                
                               
Central Bank of Argentina Notes at amortized cost - Own portfolio                              
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 03-21-2012             212,372                
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 04-04-2012             5,826                
                               
Subtotal Central Bank of Argentina Notes at amortized cost - Own portfolio             218,198                
Total Instruments issued by the Central Bank of Argentina        3,218,649    1,255,027    774,762         774,762 
Total Government securities        4,323,740    4,087,636    1,693,023    14,364    1,707,387 
                               
Total government and private Securities        4,323,740    4,087,636    1,693,023    14,364    1,707,387 

 

(1) Position without options as of September 30, 2012, includes “Holdings” plus: “loans” and “spot and forward purchases pending settlement", less “deposits” and "spot and forward sales pending settlement".

 

Jorge H. Brito

Chairperson

 

- 38 -
 

 

EXHIBIT B

 

FINANCING-FACILITIES CLASSIFICATION BY SITUATION

AND GUARANTEES RECEIVED

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
         
COMMERCIAL          
           
In normal situation   12,681,679    11,374,254 
With Senior “A” guarantees and counter-guarantees   495,462    477,898 
With Senior “B” guarantees and counter-guarantees   1,606,546    1,671,039 
Without Senior guarantees or counter-guarantees   10,579,671    9,225,317 
           
Subject to special monitoring   232,089    13,335 
In observation          
With Senior “B” guarantees and counter-guarantees   34,947    1,016 
Without Senior guarantees or counter-guarantees   197,142    12,319 
           
Troubled   22,060    49,857 
With Senior “B” guarantees and counter-guarantees   13,292    9,693 
Without Senior guarantees or counter-guarantees   8,768    40,164 
           
With high risk of insolvency   71,066    27,341 
With Senior “B” guarantees and counter-guarantees   21,359    17,186 
Without Senior guarantees or counter-guarantees   49,707    10,155 
           
Irrecoverable   6,379    14,336 
With Senior “B” guarantees and counter-guarantees   1,395    2,207 
Without Senior guarantees or counter-guarantees   4,984    12,129 
           
Subtotal Commercial   13,013,273    11,479,123 

 

- 39 -
 

 

EXHIBIT B

(Continued)

 

FINANCING-FACILITIES CLASSIFICATION BY SITUATION

AND GUARANTEES RECEIVED

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
         
CONSUMER          
           
Performing   14,408,732    12,195,418 
With Senior “A” guarantees and counter-guarantees   40,012    28,979 
With Senior “B” guarantees and counter-guarantees   941,971    851,667 
Without Senior guarantees or counter-guarantees   13,426,749    11,314,772 
           
Low risk   243,646    156,685 
With Senior “A” guarantees and counter-guarantees   35    267 
With Senior “B” guarantees and counter-guarantees   10,580    7,547 
Without Senior guarantees or counter-guarantees   233,031    148,871 
           
Medium risk   161,929    100,451 
With Senior “A” guarantees and counter-guarantees   255    28 
With Senior “B” guarantees and counter-guarantees   6,082    2,770 
Without Senior guarantees or counter-guarantees   155,592    97,653 
           
High risk   115,081    122,064 
With Senior “B” guarantees and counter-guarantees   5,109    4,084 
Without Senior guarantees or counter-guarantees   109,972    117,980 
           
Irrecoverable   78,283    53,878 
With Senior “A” guarantees and counter-guarantees        12 
With Senior “B” guarantees and counter-guarantees   6,453    8,294 
Without Senior guarantees or counter-guarantees   71,830    45,572 
           
Irrecoverable according to Central Bank's rules   139    384 
With Senior “B” guarantees and counter-guarantees        38 
Without Senior guarantees or counter-guarantees   139    346 
           
Subtotal Consumer   15,007,810    12,628,880 
           
Total   28,021,083    24,108,003 

 

Jorge H. Brito

Chairperson

 

- 40 -
 

 

EXHIBIT C

 

FINANCING-FACILITIES CONCENTRATION

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
Number of customers  Outstanding
balance
   % of total
portfolio
   Outstanding
balance
   % of total
portfolio
 
                 
10 largest customers   3,063,020    10.93    2,377,863    9.86 
50 next largest customers   3,496,830    12.48    3,010,737    12.49 
100 next largest customers   2,139,973    7.64    1,830,873    7.59 
Other customers   19,321,260    68.95    16,888,530    70.06 
                     
Total   28,021,083    100.00    24,108,003    100.00 

 

Jorge H. Brito

Chairperson

 

- 41 -
 

 

EXHIBIT D

 

BREAKDOWN BY FINANCING TERMS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   Terms remaining to maturity     
Item  Matured   Up to 1 
month
   Over 1
month
and up to 3
months
   Over 3
months
 and up to
6 months
   Over 6
months
and up to
12 months
   Over 12
months
and up to
24 months
   Over 24 
months
   Total 
                                 
Non-financial government sector   57    13,966    10,558    7,101    11,945    21,945    282,016    347,588 
                                         
Financial sector        375,912    71,318    8,946    60,628    51,550    4,223    572,577 
                                         
Non-financial private sector and foreign residents   273,156    7,934,157    3,784,270    3,206,476    3,259,911    3,313,035    5,329,913    27,100,918 
                                         
Total   273,213    8,324,035    3,866,146    3,222,523    3,332,484    3,386,530    5,616,152    28,021,083 

 

Jorge H. Brito

Chairperson

 

- 42 -
 

 

 

EXHIBIT E

 

DETAIL OF INVESTMENTS IN OTHER COMPANIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

                          Information on the issuer
   09/30/2012  12/31/2011   Data from latest financial statements
Name  Class  Unit
face
value
   Votes
per
share
   Number   Amount   Amount   Main business activity    Period /
year-
end
date
   Capital
stock
   Shareholders'
equity
   Income
(loss)
for the
period /
year
 
                                           
In financial institutions, supplementary and authorized activities                                                   
- Subsidiaries                                                   
In Argentina                                                   
Banco del Tucumán S.A.  Common   100    1    395,341    418,927    333,985   Financial institution   09-30-12    43,960    465,826    94,451 
Banco Privado de Inversiones S.A.  Common   1    1    85,925,820    94,176    86,465   Financial institution   09-30-12    86,659    94,980    7,777 
Macro Securities S.A. Sociedad de Bolsa  Common   1    1    12,776,680    34,488    31,444   Brokerage house   09-30-12    12,886    35,106    8,172 
Macro Fiducia S.A.  Common   1    1    6,475,143    12,190    12,194   Services   09-30-12    6,567    12,192    1,067 
Macro Fondos S.G.F.C.I.S.A.  Common   1    1    327,183    3,705    2,817   Mutual funds management   09-30-12    1,713    18,776    9,037 
Foreign                                                   
Macro Bank Limited  Common   1    1    9,816,899    217,369    192,993   Financial institution   09-30-12    9,817    217,370    24,377 
Subtotal subsidiaries                     780,855    659,898                        
                                                    
- Non-subsidiaries                                                   
In Argentina                                                   
Banelco S.A.  Common   1    1    1,071,716    2,500    2,500   Network administration   12-31-11    23,599    60,663    23,809 
Provincanje S.A.  Common   1    1    600,000    603    603   Swap of securities   12-31-11    7,200    7,705    (329)
Visa Argentina S.A.  Common   1    1    904,503    625    625   Business services   05-31-12    15,000    231,208    169,876 
C.O.E.L.S.A.  Common   1    1    77,942    119    119   Financial Services   12-31-11    1,000    2,605    527 
A.C.H. S.A.  Common   1    1    110,500    196    196   Electronic information services   12-31-10    650    219    (1,939)
Mercado Abierto Electrónico  S.A.  Common   1,200    1    7    113    113   Electronic market   12-31-11    242    15,943    1,512 
Argentina Clearing S.A.  Common   2,500    1    30    31    31   Services   07-31-12    10,250    33,071    8,307 
Garantizar S.G.R.  Common   1    1    10,000    10    10   Mutual guarantee association   12-31-11    10,287    307,288    2,709 
Foreign                                                   
Banco Latinoamericano de Exportaciones S.A.  Common   10    1    7,303    370    339   Financial institution   12-31-11    1,204,810    3,267,342    357,940 
Banco Latinoamericano de Exportaciones S.A.  Com "E"   1    1    3,729    275    250   Financial institution   12-31-11    1,204,810    3,267,342    357,940 
Banco Latinoamericano de Exportaciones S.A.                          13                        
Subtotal non-subsidiaries                     4,842    4,799                        
                                                    
Total in financial institutions, supplementary  and authorized activities                     785,697    664,697                        
                                                    
In other companies                                                   
- Non-subsidiaries                                                   
In Argentina                                                   
Other                     1,620    1,551                        
Foreign                                                   
SWIFT S.A.  Common   1    1    5    23    21   Services   12-31-11    758,955    1,625,098    61,448 
Total in other companies                     1,643    1,572                        
                                                    
Total (1)                     787,340    666,269                        

 

(1) As of September 30, 2012 and December 31, 2011 the Bank booked allowances for impairment in value amounting for 311 and 1,142, respectively (see Exhibit J).

 

Jorge H. Brito

Chairperson

 

- 43 -
 

 

EXHIBIT F

 

MOVEMENT OF BANK PREMISES AND EQUIPMENT AND OTHER ASSETS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   Net book
value at
               Depreciation for
the period
   Net book 
Item  beginning
of fiscal
year
   Increases   Transfers   Decreases   Years of
useful
life
   Amount   value at
end of
period
 
                             
Bank premises and equipment                                   
Buildings   309,732    25,032    22,705    2,991    50    9,712    344,766 
Furniture and facilities   61,599    22,839    (2)   510    10    7,529    76,397 
Machinery and equipment   111,880    50,666    2    1    5    33,414    129,133 
Vehicles   36,465    3,791         1,816    5    7,432    31,008 
                                    
Total   519,676    102,328    22,705    5,318         58,087    581,304 
                                    
Other assets                                   
Works in progress   22,548    44,450    (22,723)   77              44,198 
Works of art   1,221              59              1,162 
Prepayments for the purchase of assets   2,639    7,648         100              10,187 
Foreclosed assets   9,111    190    18    3,387    50    101    5,831 
Leased buildings   2,374              1,779    50    23    572 
Stationery and office supplies   8,862    24,267         22,536              10,593 
Other assets   181,498    13,839         13,982    50    788    180,567 
                                    
Total   228,253    90,394    (22,705)   41,920         912    253,110 

 

Jorge H. Brito

Chairperson

 

- 44 -
 

 

EXHIBIT G

 

DETAIL OF INTANGIBLE ASSETS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   Net book
value at
       Amortization for
the period
   Net book 
Item  Beginning
of fiscal
year
   Increases   Years of
useful
life
   Amount   value at
end of the
period
 
                     
Goodwill (a)   86,893         10    10,539    76,354 
                          
Organization and development costs (b)   222,479    83,494    5    107,985(c)   197,988 
                          
Total   309,372    83,494         118,524    274,342 

 

(a)Related to the difference between the total price of the transaction and the value by the equity method of Banco del Tucumán S.A., former Nuevo Banco Bisel S.A. and Banco Privado de Inversiones S.A. acquisitions.

 

(b)Includes the cost of information technology projects hired from independent parties, leasehold improvements and foreign exchange differences capitalized in relation to constitutional rights protection actions and court orders.

 

(c)It includes 44,980 related to the accelerated amortization of differences due to court orders – nondeductible for the determination of the computable equity (see Note 3.5.l.2)

 

Jorge H. Brito

Chairperson

 

- 45 -
 

 

EXHIBIT H

 

DEPOSIT CONCENTRATION

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
Number of customers  Outstanding
balance
   % of total
portfolio
   Outstanding
balance
   % of total
portfolio
 
                 
10 largest customers   6,200,333    19.97    5,226,074    19.77 
50 next largest customers   3,529,043    11.36    2,686,237    10.16 
100 next largest customers   1,689,291    5.44    1,466,461    5.55 
Other customers   19,636,840    63.23    17,054,399    64.52 
                     
Total   31,055,507    100.00    26,433,171    100.00 

 

Jorge H. Brito

Chairperson

 

- 46 -
 

 

EXHIBIT I

 

BREAKDOWN OF DEPOSITS, OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION AND

SUBORDINATED CORPORATE BONDS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   Terms remaining to maturity     
Item  Up to 1
month
   Over 1
month and
up to 3
months
   Over 3
months
and up to
6 months
   Over 6
months 
and up to 
12
months
   Over 12
months
and up to
24 
months
   Over 24
months
   Total 
                             
Deposits   24,855,414    5,096,099    763,165    330,395    7,481    2,953    31,055,507 
                                    
Other liabilities from financial intermediation                                   
                                    
Central Bank of Argentina   3,306                   4,439    13,830    21,575 
Banks and International Institutions   36,928    130,271    97,965    21,862              287,026 
Non-subordinated corporate bonds             6,957              499,439    506,396 
Financing received from Argentine financial institutions   47,248    918    1,377    2,754    7,543    31,329    91,169 
Other   1,181,436    213    691    1,081    1,395    84,221    1,269,037 
                                    
    1,268,918    131,402    106,990    25,697    13,377    628,819    2,175,203 
                                    
Subordinated corporate bonds        19,452                   704,130    723,582 
                                    
Total   26,124,332    5,246,953    870,155    356,092    20,858    1,335,902    33,954,292 

 

Jorge H. Brito

Chairperson

 

- 47 -
 

 

EXHIBIT J

 

CHANGES IN ALLOWANCES AND PROVISIONS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   Balances at
beginning of
   Increases   Decreases   Balances at
end of the
 
Breakdown  fiscal year   (1)   Charge off   Reversals   period 
                     
ALLOWANCES                         
Loans                         
For uncollectibility risk and impairment in value   557,586    427,498    251,071    17,750    716,263 
Other receivables from financial intermediation                         
For uncollectibility risk and impairment in value   232,314    592    4,565    1,743    226,598 
Receivables from financial leases                         
For uncollectibility risk   5,583    56    28    86    5,525 
Investments in other companies                         
For impairment in value   1,142              831    311 
Other receivables                         
For uncollectibility risk   12,339    955    3,779    623    8,892 
                          
Total allowances   808,964    429,101    259,443    21,033    957,589 
                          
PROVISIONS                         
Contingent commitments   24              18    6 
For other contingencies   78,687    22,580    15,035    13    86,219 
Difference from court deposits dollarization   9,453    854    75         10,232 
                          
Total Provisions   88,164    23,434    15,110    31    96,457 

 

(1)  See notes 3.5.f). and 3.5.o).

 

Jorge H. Brito

Chairperson

 

- 48 -
 

 

EXHIBIT K

 

CAPITAL STRUCTURE

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

Shares  Capital stock 
       Votes per   Issued         
Class  Number   share   Outstanding   Own Portfolio (1)   Paid in 
                     
Registered common stock A   11,235,670    5    11,236         11,236 
                          
Registered common stock B   583,249,498    1    573,249    10,000    583,249 
                          
Total   594,485,168         584,485    10,000    594,485 

 

(1) See Note 9.

 

Jorge H. Brito

Chairperson

 

- 49 -
 

 

EXHIBIT L

 

FOREIGN CURRENCY BALANCES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
   Total
Parent
company
and
   Total per currency     
   Argentine      Pound   Swiss   Danish   Canadian   Australian   Neozalen       Swedish   Norwegian   Uruguayan   Chilean                 
Items  Branches    US dollar   sterling   franc   krone   dollar   dollar   dollar   Yen   krone   krone   pesos   pesos   Guaraníes   Real   Euro   Total 
                                                                     
ASSETS                                                                                     
Cash   2,750,707    2,735,512    1,044    554    69    400    2    167    310    28    224    453    228    48    510    11.158    1,290,849 
Government and private securities   99,223    99,223                                                                          2,032,582 
Loans   2,525,872    2,525,639                                                                     233    2,937,363 
Other receivables from financial intermediation   227,794    214,691                                                                     13,103    2,369,873 
Receivables from financial leases   41,581    41,581                                                                          51,589 
Investments in other companies   218,037    218,037                                                                          193,616 
Other receivables   158,263    158,242                                                                     21    47,247 
Items pending allocation   522    522                                                                          581 
                                                                                      
Total   6,021,999    5,993,447    1,044    554    69    400    2    167    310    28    224    453    228    48    510    24,515    8,923,700 
                                                                                      
LIABILITIES                                                                                     
Deposits   2,311,607    2,311,607                                                                          3,595,283 
Other liabilities from financial intermediation   1,129,966    1,110,239    459    119         40                        2                        19,107    2,932,203 
Other liabilities   2,441    2,441                                                                          2,560 
Subordinated corporate bonds   723,582    723,582                                                                          647,753 
Items pending allocation   3    3                                                                          7 
                                                                                      
Total   4,167,599    4,147,872    459    119         40                        2                        19,107    7,177,806 
                                                                                      
MEMORANDUM ACCOUNTS                                                                                     
DEBIT-BALANCE ACCOUNTS                                                                                     
(except contra debit-balance accounts)                                                                                     
Contingent   1,170,006    1,170,006                                                                          1,213,262 
Control   808,264    799,460    261                                                                8,543    766,579 
Derivatives                                                                                   43,550 
CREDIT-BALANCE ACCOUNTS                                                                                     
(except contra credit-balance accounts)                                                                                     
Contingent   325,779    319,911                   733                                                 5,135    363,044 
Control   52    52                                                                          234 

 

Jorge H. Brito

Chairperson

 

- 50 -
 

 

EXHIBIT N

 

CREDIT ASSISTANCE TO RELATED PARTIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

Item  09/30/2012 (1)   12/31/2011 (1) 
         
Loans          
Overdrafts   66,395    8,343 
With Senior “A” guarantees and counter-guarantees        2 
Without Senior guarantees or counter-guarantees   66,395    8,341 
Documents        34,245 
Without Senior guarantees or counter-guarantees        34,245 
Mortgage and pledge   3,486    4,322 
With Senior “B” guarantees and counter-guarantees   3,486    4,057 
Without Senior guarantees or counter-guarantees        265 
Personal   18    204 
Without Senior guarantees or counter-guarantees   18    204 
Credit cards   11,964    13,939 
Without Senior guarantees or counter-guarantees   11,964    13,939 
Other   10,219    183,107 
Without Senior guarantees or counter-guarantees   10,219    183,107 
           
Total loans   92,082    244,160 
           
Other receivables from financial intermediation   528    5,918 
           
Receivables from financial leases   8,072    8,565 
           
Contingent Commitments   3,829    3,904 
           
Investments in other companies   781,542    660,561 
           
Total   886,053    923,108 
           
Allowances / Provisions   1,159    557 

 

(1) As of September 30, 2012 and December 31, 2011 all debtors are classified in performing situation.

 

Jorge H. Brito

Chairperson

 

- 51 -
 

 

EXHIBIT O

 

DERIVATIVE FINANCIAL INSTRUMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish - See note 22)

(Figures stated in thousands of pesos)

 

               Originally       Weighted daily     
   Purpose of the           agreed   Residual   average term of     
Type of  transactions  Underlying  Type of  Negotiation environment  weighted   weighted   settlement of     
contract  performed  asset  settlement  or counter-party  average term   average term   differences   Amount 
                             
     Argentine     Over The Counter  - Residents                    
Options  Intermediation
- own account
  government securities  Other  in Argentina - Non-financial sector   126    7         14,364 
                                 
        With delivery of  Over The Counter  - Residents                    
Options  Intermediation
- own account
  Other  underlying asset  in Argentina - Non-financial sector   7    7         55,088 
                                 
     Argentine  With delivery of  MAE (over-the-counter                    
Repo transactions  Intermediation
- own account
  government
securities
  underlying asset  electronic market)   1    1         2,690,513 
                                 
   Intermediation  Foreign  Daily settlement of  MAE (over-the-counter                    
Futures  - own account  currency  differences  electronic market)   5    2    1    2,300,889 
                                 
   Intermediation  Foreign  Daily settlement of  Rosario Futures                    
Futures  - own account  currency  differences  Exchange (ROFEX)   5    1    1    287,360 
                                 
     Foreign  Maturity settlement  Over The Counter  - Residents                    
Forward  Intermediation
- own account
  currency  of differences  in Argentina - Non-financial sector   3    2    30    43,476 
                                 
   Intermediation        MAE (over-the-counter                    
Swaps  - own account  Other  Other  electronic market)   55    18    30    85,000 

 

Jorge H. Brito

Chairperson

 

- 52 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

      09/30/2012   12/31/2011  
ASSETS          
               
A.  CASH           
   Cash on hand   1,753,820   2,338,283  
   Due from banks and correspondents           
   Central Bank of Argentina   4,893,986   3,308,007  
   Local Other   29,203   15,782  
   Foreign   716,401   510,105  
   Other   294   269  
       7,393,704   6,172,446  
               
B.  GOVERNMENT AND PRIVATE SECURITIES (Exhibit I)           
               
   Holdings booked at market value   1,333,474   963,618  
   Government securities under repo transactions with Central Bank of Argentina       1,992,625  
   Holdings booked at amortized cost   141,570   112,887  
   Instruments issued by the Central Bank of Argentina   3,709,352   1,303,871  
   Investments in listed private securities   19,559   23,861  
       5,203,955   4,396,862  
               
C.  LOANS           
   To the non-financial government sector   330,279   336,189  
   To the financial sector           
   Interfinancing - (granted call)   372,980   150,000  
   Other financing to Argentine financial institutions   152,812   187,909  
   Accrued interest, adjustments, foreign exchange and quoted price differences receivables   2,278   5,373  
   To the non-financial private sector and foreign residents           
   Overdrafts   4,552,254   2,712,718  
   Documents   2,951,739   3,178,058  
   Mortgage loans   1,128,979   1,142,944  
   Pledge loans   638,415   667,102  
   Personal loans   10,285,550   9,023,260  
   Credit cards   3,928,503   3,068,819  
   Other   4,741,395   4,158,915  
   Accrued interest, adjustments, foreign exchange and quoted price differences receivables   464,663   360,245  
   less:  Unearned discount   (73,033)  (74,050)  
   less:  Allowances (Note 4.)   (780,085)  (599,224)  
       28,696,729   24,318,258  

 

- 53 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

      09/30/2012   12/31/2011 
D.  OTHER RECEIVABLES FROM FINANCIAL INTERMEDIATION          
   Central Bank of Argentina   486,342    2,371,466 
   Amounts receivable from spot and forward sales pending settlement   3,181,065    1,279,799 
   Securities and foreign currency receivable from spot and forward purchases pending settlement   194,963    50,754 
   Unlisted corporate bonds   137,018    313,656 
   Receivables from forward transactions without delivery of underlying asset        880 
   Other receivables not covered by debtors classification standards   662,687    648,434 
   Other receivables covered by debtors classification standards   128,269    68,610 
   Accrued interest receivables covered by debtors classification standards   3    1,641 
   less:  Allowances (Note 4.)   (228,585)   (238,712)
       4,561,762    4,496,528 
              
E.  RECEIVABLES FROM FINANCIAL LEASES          
   Receivables from financial leases   291,476    326,783 
   Accrued interest and adjustments   4,828    5,644 
   less:  Allowances (Note 4.)   (5,565)   (5,620)
       290,739    326,807 
              
F.  INVESTMENTS IN OTHER COMPANIES          
   In financial institutions   644    602 
   Other   10,923    10,853 
   less:  Allowances (Note 4.)   (1,304)   (2,129)
       10,263    9,326 
              
G.  OTHER RECEIVABLES          
   Receivables from sale of assets   6,345    6,240 
   Other   749,566    598,182 
   Accrued interest and adjustments receivable on from sale of assets   393    231 
   Other accrued interest and adjustments receivables   426    447 
   less:  Allowances (Note 4.)   (9,354)   (12,908)
       747,376    592,192 
              
H.  BANK PREMISES AND EQUIPMENT, NET   641,847    575,410 
              
I.  OTHER ASSETS   256,139    229,699 
              
J.  INTANGIBLE ASSETS          
   Goodwill   76,354    86,893 
   Organization and development costs   207,066    232,625 
       283,420    319,518 
              
K.  ITEMS PENDING ALLOCATION   3,870    5,080 
              
TOTAL ASSETS  48,089,804    41,442,126 

 

- 54 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
LIABILITIES          
              
L.  DEPOSITS          
   From the non-financial government sector   8,227,061   5,836,211 
   From the financial sector   21,915    17,731 
   From the non-financial private sector and foreign residents          
   Checking accounts   6,072,183    4,911,863 
   Savings accounts   6,161,063    6,175,482 
   Time deposits   13,309,141    11,433,220 
   Investment accounts   102,804    44,512 
   Other   623,681    618,491 
   Accrued interest, adjustments, foreign exchange and quoted price differences payables   177,096    129,568 
       34,694,944    29,167,078 
              
M.  OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION          
   Central Bank of Argentina          
   Other   21,757    9,155 
   Banks and International Institutions   284,510    154,942 
   Non-subordinated Corporate Bonds   499,439    654,905 
   Amounts payable for spot and forward purchases pending settlement   179,578    66,100 
   Securities and foreign currency to be delivered under spot and forward sales pending settlement   3,252,683    3,291,065 
   Financing received from Argentine financial institutions          
   Interfinancing (received call)   46,650    1 
   Other financing received from Argentine financial institutions   14,168    15,501 
   Accrued interest payables   49      
   Receivables from forward transactions without delivery of underlying asset   2,854    30 
   Other   1,315,882    1,492,007 
   Accrued interest, adjustments, foreign exchange and quoted price differences payables   39,775    48,793 
       5,657,345    5,732,499 
              
N.  OTHER LIABILITIES          
   Fees   2,067    7,713 
   Other   1,062,058    1,010,150 
       1,064,125    1,017,863 
              
O.  PROVISIONS (Note 4.)   122,856    112,816 
              
P.  SUBORDINATED CORPORATE BONDS   723,582    647,753 
              
Q.  ITEMS PENDING ALLOCATION   6,524    6,981 
              
   MINORITY INTERESTS IN SUBSIDIARIES   47,095    37,584 
              
   TOTAL LIABILITIES   42,316,471    36,722,574 
              
   SHAREHOLDERS' EQUITY   5,773,333    4,719,552 
              
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  48,089,804    41,442,126 

 

- 55 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

      09/30/2012   12/31/2011 
MEMORANDUM ACCOUNTS        
            
  DEBIT-BALANCE ACCOUNTS   35,142,137    21,077,364 
              
   Contingent   8,013,832    8,113,891 
   Credit lines obtained (unused portion)        11,700 
   Guarantees received   7,469,988    7,584,503 
   Other not covered by debtors classification standards   183    195 
   Contingent debit-balance contra accounts   543,661    517,493 
              
   Control   23,606,920    8,491,385 
   Receivables classified as irrecoverable   1,021,452    905,084 
   Other   22,193,308    7,340,091 
   Control debit-balance contra accounts   392,160    246,210 
              
  Derivatives   2,786,177    3,654,793 
   Notional value of put options taken   55,088    40,091 
   Notional value of forward transactions without delivery of underlying asset   1,377,473    1,757,843 
   Interest rate swap   85,000    158,550 
   Derivatives debit-balance contra accounts   1,268,616    1,698,309 
              
   Trust activity   735,208    817,295 
   Trust funds   735,208    817,295 
              
   CREDIT-BALANCE ACCOUNTS   35,142,137    21,077,364 
              
  Contingent   8,013,832    8,113,891 
   Credit lines granted (unused portion) covered by debtors classification standards   42,248    40,246 
   Other guarantees provided covered by debtors classification standards   122,222    67,807 
   Other guarantees provided not covered by debtors classification standards   150,629    137,329 
   Other covered by debtors classification standards   228,562    272,111 
   Contingent credit-balance contra accounts   7,470,171    7,596,398 
              
   Control   23,606,920    8,491,385 
   Checks to be credited   392,160    246,210 
   Control credit-balance contra accounts   23,214,760    8,245,175 
              
   Derivatives   2,786,177    3,654,793 
   Notional value of put options sold   14,364    36,657 
   Notional value of forward transactions without delivery of underlying asset   1,254,252    1,661,652 
   Derivatives credit-balance contra account   1,517,561    1,956,484 
     735,208    817,295 
   Trust activity          
   Trust activity credit-balance contra accounts   735,208    817,295 

 

The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.

 

- 56 -
 

 

CONSOLIDATED STATEMENTS OF INCOME

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

      09/30/2012   09/30/2011 
              
A.  FINANCIAL INCOME          
   Interest on cash and due from banks  129   137 
   Interest on loans to the financial sector   34,847    14,023 
   Interest on overdrafts   511,853    294,234 
   Interest on documents   294,494    149,131 
   Interest on mortgage loans   139,528    111,131 
   Interest on pledge loans   90,658    58,747 
   Interest on credit card loans   533,610    244,517 
   Interest on financial leases   45,121    38,799 
   Interest on other loans   2,538,623    1,655,499 
   Net income from government and private securities   286,043    387,235 
   Net income from options        1,052 
   Interest on other receivables from financial intermediation   628    518 
   Income from guaranteed loans - Presidential Decree No. 1,387/01   10,670    4,897 
   CER (Benchmark Stabilization Coefficient) adjustment   14,436    3,981 
   CVS (Salary Variation Coefficient) adjustment   303    268 
   Difference in quoted prices of gold and foreign currency   273,286    212,293 
   Other   208,753    51,089 
       4,982,982    3,227,551 
              
B.  FINANCIAL EXPENSE          
   Interest on checking accounts   211    142 
   Interest on savings accounts   24,229    17,455 
   Interest on time deposits   1,553,063    800,282 
   Interest on interfinancing received loans (received call)   3,261    3,468 
   Interest on other financing from financial institutions   10    6 
   Interest on other liabilities from financial intermediation   47,549    47,821 
   Interest on subordinated bonds   49,029    44,807 
   Other interest   2,195    1,308 
   CER adjustment   3,265    3,165 
   Contribution to Deposit Guarantee Fund   40,984    32,287 
   Other   305,254    199,207 
       2,029,050    1,149,948 
              
   GROSS INTERMEDIATION MARGIN - GAIN   2,953,932    2,077,603 
              
C.  PROVISION FOR LOAN LOSSES   403,094    164,264 
              
D.  SERVICE-CHARGE INCOME          
   Related to lending transactions   87,057    91,680 
   Related to deposits   1,152,667    839,979 
   Other commissions   30,238    30,705 
   Other   644,006    441,172 
       1,913,968    1,403,536 

 

- 57 -
 

 

CONSOLIDATED STATEMENTS OF INCOME

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

      09/30/2012   09/30/2011 
              
E.  SERVICE-CHARGE EXPENSE          
   Commissions  108,579   81,145 
   Other   351,811    218,932 
       460,390    300,077 
F.  ADMINISTRATIVE EXPENSES          
   Personnel expenses   1,317,817    1,051,690 
   Directors' and statutory auditors' fees   48,006    36,827 
   Other professional fees   76,944    66,711 
   Advertising and publicity   64,289    55,038 
   Taxes   120,640    99,279 
   Depreciation of equipment   62,080    53,968 
   Amortization of organization costs   53,722    42,798 
   Other operating expenses   305,955    235,131 
   Other   170,155    134,337 
       2,219,608    1,775,779 
              
   NET INCOME FROM FINANCIAL INTERMEDIATION - GAIN   1,784,808    1,241,019 
              
G.  OTHER INCOME          
   Income from long-term investments   5,347    4,789 
   Penalty interest   29,967    23,397 
   Recovered loans and allowances reversed   57,722    58,307 
   CER adjustments   56    61 
   Others   49,758    62,474 
       142,850    149,028 
              
H.  OTHER EXPENSE          
   Penalty interest and charges payable to the Central Bank of Argentina   19    45 
   Charges for other receivables uncollectibility and other allowances   28,989    27,562 
   Amortization of differences related to court orders   59,965    14,044 
   Depreciation and loss of other assets   1,300    1,568 
   Goodwill amortization   10,539    10,539 
   Other   23,274    18,163 
       124,086    71,921 
              
   MINORITY INTEREST IN SUBSIDIARIES   (9,531)   (7,444)
              
   NET INCOME BEFORE INCOME TAX - GAIN   1,794,041    1,310,682 
              
I.  INCOME TAX   726,185    481,014 
              
   NET INCOME FOR THE PERIOD - GAIN   1,067,856    829,668 

 

The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these financial statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.

 

- 58 -
 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

   09/30/2012   09/30/2011 
CHANGES IN CASH AND CASH EQUIVALENTS  (Note 1.5.)          
Cash at beginning of the fiscal year   6,172,446    5,990,480 
Cash at end of the period   7,991,908    6,602,032 
Net increase in cash   1,819,462    611,552 
           
CAUSES OF CHANGES IN CASH          
           
Operating activities          
Net collections / (payments) for:          
Government and private securities   (254,696)   2,443,802 
Loans          
To the financial sector   51,234    (195,958)
To the non-financial government sector   30,481    (9,588)
To the non-financial private sector and foreign residents   (489,151)   (4,644,069)
Other receivables from financial intermediation   145,137    663,515 
Receivables from financial leases   80,955    (19,895)
Deposits          
From the financial sector   4,183    1,862 
From the non-financial government sector   2,184,625    1,490,438 
From the non-financial private sector and foreign residents   1,987,341    2,419,216 
Other liabilities from financial intermediation          
Financing facilities from the financial sector (received calls)   (157,686)   270 
Others (except liabilities included under financing activities)   (61,713)   (144,889)
Collections related to service-charge income   1,900,378    1,394,140 
Payments related to service-charge expenses   (447,274)   (292,603)
Administrative expenses paid   (2,150,107)   (1,699,972)
Payment of organization and development costs   (79,327)   (68,321)
Net collections from penalty interest   29,689    23,359 
Differences from payments related to court orders   (8,782)   (10,073)
Collections of dividends from other companies        2,460 
Other collections related to other income and losses   53,151    52,737 
Net payments from other operating activities   (653,961)   (39,364)
Payment of income tax / minimum presumed income tax   (421,945)   (175,413)
Net cash flows generated in operating activities   1,742,532    1,191,654 

 

- 59 -
 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2012 AND 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

   09/30/2012   09/30/2011 
Investing activities          
Net payments for bank premises and equipment   (109,671)  (205,283)
Net payments for other assets   (48,695)   31,420 
Other collections for investing activities   2,853    5,765 
Net cash flows used in investing activities   (155,513)   (168,098)
           
Financing activities          
Net collections / (payments) for:          
Non-subordinated corporate bonds   (248,003)   (47,467)
Central Bank of Argentina:          
Other   11,820    48 
Banks and International Institutions   124,935    109,926 
Subordinated corporate bonds   (32,899)   (29,945)
Financing received from Argentine financial institutions   (1,796)   (1,338)
Payment of dividends   (19)   (505,339)
Other payments from financing activities          
Own shares reacquired        (7,767)
Net cash flows used in financing activities   (145,962)   (481,882)
           
Financial income and holding gains on cash and cash equivalents   378,405    69,878 
           
Net increase in cash   1,819,462    611,552 

 

The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these financial statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.

 

- 60 -
 

 

CONSOLIDATED STATEMENTS OF DEBTORS BY SITUATION

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
         
COMMERCIAL        
         
In normal situation   12,965,523    11,459,913 
With Senior “A” guarantees and counter-guarantees   497,169    486,443 
With Senior “B” guarantees and counter-guarantees   1,621,687    1,675,828 
Without Senior guarantees or counter-guarantees   10,846,667    9,297,642 
           
Subject to special monitoring   232,089    14,523 
In observation          
With Senior “B” guarantees and counter-guarantees   34,947    1,988 
Without Senior guarantees or counter-guarantees   197,142    12,535 
           
Troubled   22,060    49,857 
With Senior “B” guarantees and counter-guarantees   13,292    9,693 
Without Senior guarantees or counter-guarantees   8,768    40,164 
           
With high risk of insolvency   72,407    27,350 
With Senior “B” guarantees and counter-guarantees   22,369    17,186 
Without Senior guarantees or counter-guarantees   50,038    10,164 
           
Irrecoverable   6,379    14,336 
With Senior “B” guarantees and counter-guarantees   1,395    2,207 
Without Senior guarantees or counter-guarantees   4,984    12,129 
           
Subtotal Commercial   13,298,458    11,565,979 

 

- 61 -
 

 

CONSOLIDATED STATEMENTS OF DEBTORS BY SITUATION

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
         
CONSUMER        
         
Performing   16,482,158    13,991,475 
With Senior “A” guarantees and counter-guarantees   46,129    31,956 
With Senior “B” guarantees and counter-guarantees   979,414    882,926 
Without Senior guarantees or counter-guarantees   15,456,615    13,076,593 
           
Low risk   267,068    166,451 
With Senior “A” guarantees and counter-guarantees   35    267 
With Senior “B” guarantees and counter-guarantees   11,568    7,566 
Without Senior guarantees or counter-guarantees   255,465    158,618 
           
Medium risk   177,746    106,973 
With Senior “A” guarantees and counter-guarantees   255    28 
With Senior “B” guarantees and counter-guarantees   6,437    2,770 
Without Senior guarantees or counter-guarantees   171,054    104,175 
           
High risk   131,109    134,539 
With Senior “B” guarantees and counter-guarantees   5,317    4,128 
Without Senior guarantees or counter-guarantees   125,792    130,411 
           
Irrecoverable   81,498    54,644 
With Senior “A” guarantees and counter-guarantees        12 
With Senior “B” guarantees and counter-guarantees   6,539    8,328 
Without Senior guarantees or counter-guarantees   74,959    46,304 
           
Irrecoverable according to Central Bank's rules   141    390 
With Senior “B” guarantees and counter-guarantees        38 
Without Senior guarantees or counter-guarantees   141    352 
           
Subtotal Consumer   17,139,720    14,454,472 
           
Total   30,438,178    26,020,451 

 

The accompanying notes 1 through 7 to the consolidated financial statements and Exhibit I are an integral part of these statements, which are part of the stand-alone financial statements of Banco Macro S.A. and should be read together with them.

 

- 62 -
 

 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish –

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

1.SIGNIFICANT ACCOUNTING POLICIES AND SUBSIDIARIES

 

1.1.Valuation and disclosure criteria:

 

According to the procedures provided by Central Bank rules - Communiqué “A” 2227, as supplemented - and FACPCE Technical Resolution No. 21, the Bank has consolidated line-by-line (i) its balance sheets as of September 30, 2012 and December 31, 2011 and (ii) the statements of income and cash flows for the nine-month periods ended September 30, 2012, and December 31, 2011, with the financial statements of the subsidiaries listed in note 1.2. as of each respective date.

 

The financial statements of the Bank’s subsidiaries have been prepared based on methods similar to those applied by the Bank to prepare its own financial statements, with respect to assets and liabilities valuation and disclosure, income (loss) measurement and restatement procedures, as explained in note 3 to the Bank’s stand-alone financial statements.

 

The receivables/payables and transactions between the companies were eliminated in the consolidation process.

 

1.2.List of subsidiaries:

 

The table below shows the treatment given to the equity interests that Banco Macro S.A. holds in subsidiaries (percentage of equity interest and votes held directly or indirectly as of September 30, 2012):

  

   Banco Macro S.A.’s direct equity interest  Banco Macro S.A.’s
direct and indirect
equity interest
 
   Shares  Percentage of   Percentage of 
Company  Type  Number   Capital
stock
   Possible
votes
   Capital
stock
   Possible
votes
 
                        
Banco del Tucumán S.A.  Common   395,341    89.932%   89.932%   89.932%   89.932%
                             
Banco Privado de Inversiones S.A. (a)  Common   85,925,820    99.154%   99.154%   99.994%   99.994%
                             
Macro Bank Limited  (b)  Common   9,816,899    99.999%   99.999%   99.999%   99.999%
                             
Macro Securities S.A. Sociedad de Bolsa (c) and (d)  Common   12,776,680    99.154%   99.154%   99.921%   99.921%
                             
Macro Fiducia S.A  Common   6,475,143    98.605%   98.605%   98.605%   98.605%
                             
Macro Fondos S.G.FCI S.A.  Common   327,183    19.100%   19.100%   99.936%   99.936%

 

(a)Banco Macro S.A.’s indirect equity interest derives from Macro Fiducia S.A. and Macro Securities S.A. Sociedad de Bolsa.

 

(b)Consolidated with Sud Asesores (ROU) S.A. (voting rights: 100%, equity interest: 258).

 

(c) Consolidated with Macro Fondos S.G.F.C.I. S.A. (percentage of capital stock and votes 80.90%).

 

(d) The indirect equity interest of Banco Macro S.A. comes from Macro Fiducia S.A.

 

1.3.Methods of incorporating foreign subsidiaries:

 

The financial statements of Macro Bank Limited were adapted to Central Bank rules. Also, as they are originally stated in US dollars, they were translated into pesos following the procedures indicated below:

 

- 63 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish –

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

a)Assets and liabilities were converted at the reference exchange rate at the closing of transactions on the last business day of the nine-month period ended September 30, 2012, and the year ended December 31, 2011.

 

b)Figures related to the owners’ contributions (capital stock, additional paid-in capital and irrevocable capital contributions) were translated applying the effective exchange rates as of the date on which such contributions were paid in.

 

c)Retained earnings were estimated by the difference between assets, liabilities and owners’ contributions, translated into pesos, as indicated above.

 

d)The amounts of the accounts in the statements of income for the nine-month periods ended September 30, 2012, and 2011, were converted into pesos, as described in (a) above. In both cases, the difference between the sum of the amounts thus obtained and lump-sum income (loss) for each period (difference between retained earnings at beginning of fiscal year and retained earnings at period-end) was recorded in “Other income – Income from long-term investments” and “Financial income – Difference in quoted prices of gold and foreign currency” or “Financial expense – Difference in quoted prices of gold and foreign currency”, as the case may be, in the stand-alone and consolidated financial statements, respectively.

 

The main figures included in the consolidated financial statements arising from the figures of Macro Bank Limited (consolidated with Sud Asesores (ROU) S.A.) as of September 30, 2012, considering the translation process mentioned above are as follows:

 

   Macro Bank Limited 
   In thousands of
USD
   In thousands of
Ps.
 
         
Assets   257,217    1,207,428 
           
Liabilities   210,911    990,058 
           
Shareholders’ equity   46,306    217,370 

  

1.4.The table below shows total assets, liabilities, shareholders’ equity and income (loss) of Banco Macro S.A. and each of its subsidiaries as of September 30, 2012:

 

   Banco
Macro S.A.
   Banco del
Tucumán S.A.
   Banco
Privado de
Inversiones
S.A.
   Macro
Bank
Limited
(1)
   Other
subsidiaries
(2)
   Eliminations   Banco
Macro S.A.
(consolidated)
 
                             
Assets   43,680,896    3,832,710    101,571    1,207,428    89,692    822,493    48,089,804 
                                    
Liabilities   37,907,563    3,366,884    6,591    990,058    42,548    (2,827)   42,316,471 
                                    
Shareholders’ equity   5,773,333    465,826    94,980    217,370    47,144    825,830    5,773,333 
                                    
Income   1,067,856    94,451    7,777    24,377    9,343    135,948    1,067,856 

 

(1)Figures related to Macro Bank Limited consolidated with Sud Asesores (ROU) S.A.

 

(2)Figures related to the subsidiaries Macro Securities S.A. Sociedad de Bolsa, (consolidated with Macro Fondos Sociedad Gerente de Fondos Comunes de Inversión S.A.) and Macro Fiducia S.A.

 

- 64 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish –

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

1.5.Statement of cash flows and cash equivalents

 

The Bank and its subsidiaries consider “Cash and cash equivalents” to be the Cash account and Government and private securities which mature less than 90 days since their date of acquisition. Below is a breakdown of the reconciliation of the “Cash” item in the consolidated statement of cash flows with the related consolidated balance sheets accounts:

  

   09/30/2012   12/31/2011   09/30/2011 
             
Cash   7,393,704    6,172,446    6,298,309 
                
Government and private securities               
                
Holdings booked at market value   347,347         243,856 
                
Instruments issued by the Central Bank   250,857         59,867 
                
Cash and cash equivalents   7,991,908    6,172,446    6,602,032 

  

2.INCOME TAX AND MINIMUM PRESUMED INCOME TAX

 

In addition to what was mentioned in Note 4 to the Bank´s stand alone financial statements, the following shows the situation of the main subsidiaries.

 

As of September 30, 2012 and 2011, subsidiary Banco del Tucumán S.A. estimated income tax in the amount of 69,040 and 42,296, respectively; hence, no minimum presumed income tax should be assessed. In addition, as of September 30, 2012, the Bank capitalized income tax prepayments for 29,906 for 2012 tax year, which were recorded in the “Other receivables” account.

 

As of September 30, 2012, and 2011, subsidiary Banco Privado de Inversiones S.A. did not set an income tax accrual as it estimated NOLs as of that date and, therefore, booked accrued minimum presumed income tax totaling 154 and 140, respectively. The estimated accumulated NOL totaled 31,312 as of December 31, 2011. Additionally, as of September 30, 2012 the subsidiary booked a minimum presumed income tax credit of 3,251, which was fully accrued, prepayments for an amount of 69 related to tax year 2012 and a 247 credit which were booked under “Other receivables”.

 

3.RESTRICTED ASSETS

 

In addition to the assets broken down in Note 7 to the stand-alone financial statements, certain assets are restricted as follows:

 

3.1.Banco del Tucumán S.A.:

 

Item  09/30/2012   12/31/2011 
         
Other receivables from financial intermediation          
           
•      Special guarantee checking accounts opened in the Central Bank for transactions related to the electronic clearing houses and similar entities.   53,387    49,158 
Subtotal other receivables from financial intermediation   53,387    49,158 

 

- 65 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish –

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

Item  09/30/2012   12/31/2011 
         
Other receivables          
          
      Deposits mainly provided in guarantee for credit card transactions and related to court deposits.   7,145    5,560 
Subtotal other receivables   7,145    5,560 
Total   60,532    54,718 

 

3.2.Banco Privado de Inversiones S.A.:

 

Item  09/30/2012   12/31/2011 
         
Other receivables from financial intermediation          
           
•      Special guarantee checking accounts opened in the Central Bank for transactions related to the electronic clearing houses.        403 
Subtotal other receivables from financial intermediation        403 
           
Other receivables          
           
•      Sundry receivables includes an item related to the attachment ordered in the context of a claim initiated by Buenos Aires City tax authorities on turnover tax differences.   827    827 
           
•      Security deposits.   15    15 
Subtotal other receivables   842    842 
           
Total   842    1,245 

 

3.3.Macro Securities S.A. Sociedad de Bolsa:

 

Item  09/30/2012   12/31/2011 
         
Investments in other companies        
           
•      Other.    1,453    1,453 
           
Total   1,453    1,453 

 

- 66 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish –

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

4.CHANGES IN ALLOWANCES AND PROVISIONS

 

The following are the changes in the Bank’s allowances and provisions consolidated with its subsidiaries as of September 30, 2012:

 

   Balances at       Decreases   Balances at 
Breakdown  beginning
of year
   Increases   Charge
off
   Reversals   end of
period
 
                     
Allowances                         
                          
For loans   599,224    461,053    261,811    18,381    780,085 
                          
For other receivables from financial intermediation   238,712    2,033    4,631    7,529    228,585 
                          
For receivables from financial leases   5,620    69    28    96    5,565 
                          
For interests in other companies   2,129    9         834    1,304 
                          
For other receivables   12,908    1,212    4,143    623    9,354 
                          
Total   858,593    464,376    270,613    27,463    1,024,893 
                          
Provisions                         
                          
For contingent commitments   24              18    6 
                          
For other contingencies   98,038    26,427    17,586    272    106,607 
                          
For differences from court deposits dollarization   14,754    1,564    75         16,243 
                          
Total   112,816    27,991    17,661    290    122,856 

  

5.DERIVATIVE FINANCIAL INSTRUMENTS

 

In addition to what was mentioned in Note 11 to the stand-alone financial statements, below is a breakdown of the volumes, in absolute values, by type of derivative financial instrument involved in the transactions between the Bank and its subsidiaries, which are effective as of September 30, 2012, and December 31, 2011:

 

Type of contract / underlying asset  09/30/2012   12/31/2011 
         
Futures / foreign currency   2,588,249    3,390,773 
           
Repo transactions   3,223,425    3,285,652 
           
Forward contracts / foreign currency   43,476    28,722 
           
Options / BODEN coupons   14,364    36,657 
           
Swaps / Other   85,000    158,550 
           
Options / other   55,088    40,091 

 

- 67 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish –

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

Additionally, positions of transactions effective as of September 30, 2012, and December 31, 2011, are as follows:

 

Transaction  09/30/2012   12/31/2011 
         
Net position of repurchase agreements   (3,108,035)   (3,231,730)
           
Net asset position of forward transactions without delivery of the underlying asset   123,221    96,191 
           
Interest rate swap   85,000    158,550 
           
Position of put options sold on BODEN 2012 and 2013 coupons   14,364    36,657 
           
Position of put options taken   55,088    40,091 

 

6.PORTFOLIO MANAGEMENT

 

In addition to what was mentioned in Note 12 to the Bank’s stand-alone financial statements, as of September 30, 2012, and December 31, 2011, Banco del Tucumán S.A., manages the following portfolios:

 

   Managed portfolio as of 
Item  09/30/2012   12/31/2011 
• On December 31, 2008, the Bank and Macro Fiducia S.A. entered into a management and custody agreement regarding the “BATUC 1” trust loan portfolio.   16,352    16,759 
           
• Other managed portfolios.   11,324    10,625 
           
Total   27,676    27,384 

 

7.TRUST AGREEMENTS

 

In addition to what was mentioned in Note 15 to the Bank’s stand-alone financial statements, the subsidiaries have the following trust agreements as of September 30, 2012, and December 31, 2011:

 

7.1.Financial trusts for investment purposes

 

Financial trust  09/30/2012   12/31/2011 
         
Certificates of participation:          
           
TST & AF  (a)   52,825    48,262(1)
           
Other   20,355    10,215 
           
Total certificates of participation   73,180    58,477 

 

(1)Net of allowances in the amount of 5,385.

 

- 68 -
 

 

CONSOLIDATED BALANCE SHEETS

(Section 33, Law No. 19,550)

NOTES TO THE FINANCIAL STATEMENTS

AS OF SEPTEMBER 30, 2012

(Translation of financial statements originally issued in Spanish –

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

(a)TST & AF trust

 

As of September 30, 2012, and December 31, 2011, Macro Bank Limited is the beneficiary of 46.66% of the certificates of participation issued by TST & AF Trust and, therefore, at consolidated level, Banco Macro S.A. is the beneficiary of 100% of them.

 

7.2.Trusts in which the Bank’s subsidiaries act as trustees (administration).

 

As mentioned in Note 15.3 to the stand-alone financial statements, and in addition to those included in that note, in these trusts the Bank, through Macro Fiducia S.A. (subsidiary) only carries out administrative duties regarding the corpus assets, in accordance with the agreements.

 

As of September 30, 2012, and December 31, 2011, considering the latest available accounting information as of the date of the financial statements, the trusts’ assets managed through Macro Fiducia S.A. (subsidiary) of these types of trusts amount to 591,251 and 613,743, respectively.

 

Jorge H. Brito
Chairperson

 

- 69 -
 

 

EXHIBIT I

 

CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
Name  Market
value or
Present
Value
   Book balance   Book balance 
             
GOVERNMENT AND PRIVATE SECURITIES               
                
GOVERNMENT SECURITIES               
                
Government securities at market value               
-  Local               
Federal government bonds in pesos at Badlar Private + 2.75% - Maturity: 2014        456,454    227,251 
Federal government bonds in pesos at Badlar Private + 3.00 % - Maturity: 2015        132,322    6,171 
GDP - Related Securities - Maturity: 2035        95,958    46,936 
Secured bonds under Presidential Decree No. 1,579/02        84,551    186,456 
Discount bonds denominated in pesos - Maturity 2033        51,727    163,855 
Federal government bonds in pesos at Badlar Private + 3.50 % - Maturity: 2013        45,602    46,062 
Federal government bonds in US dollars at 7.00% - Maturity 2017        32,911    2,934 
Federal government bonds in US dollars at 7% - Maturity: 2015        30,616    633 
Debt Securities at 12% in US dollars Córdoba Province - Maturity: 2017        17,217    16,275 
Federal government bonds in US dollars at 7.00% - Maturity: 2013        9,271      
Others        29,498    51,898 
Subtotal holdings booked at market value - Local        986,127    748,471 
- Foreign               
Treasury Bill - Maturity 11-08-12        300,406      
Treasury Bill - Maturity 10-11-12        46,941      
Treasury Bill - Maturity 04-19-12             215,147 
Subtotal holdings booked at market value - Foreign        347,347    215,147 
Subtotal holdings booked at market value        1,333,474    963,618 
Government securities under repo transactions with Central Bank of Argentina               
- Local               
Federal government bonds in US dollars at 7% - Maturity: 2013             1,992,625 
Subtotal government securities under repo transactions with Central Bank of Argentina             1,992,625 
Government securities at amortized cost               
- Local               
Province of Buenos Aires Treasury Bills in pesos - Maturity: 01-31-2013   52,099    52,056      
Province of Buenos Aires Treasury Bills in pesos - Maturity: 06-06-2013   52,210    51,784      
Province of Entre Ríos Treasury Bills in pesos - Maturity: 10-01-2012   25,000    25,000      
Province of Tucumán bonds - Second series in dollars at 9.45% - Maturity: 2015   6,239    5,012    6,425 
Province of Chaco Treasury Bills in pesos - Maturity: 12-17-2012   4,881    4,879      
Province of Tucumán bonds - First series in pesos - Maturity: 2018   3,043    2,839    2,846 
Province of Buenos Aires Treasury Bills in pesos - Maturity: 02-16-2012             51,705 
Province of Buenos Aires Treasury Bills in pesos - Maturity: 06-07-2012             51,911 
Subtotal government securities at amortized cost        141,570    112,887 

 

Jorge H. Brito
Chairperson

 

- 70 -
 

 

EXHIBIT I

(Continued)

 

CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

   09/30/2012   12/31/2011 
Name  Market
value or
Present
Value
   Book balance   Book balance 
             
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA               
                
Central Bank of Argentina Internal Bills - Under Repo Transactions               
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-30-2013        2,193,540     
Central Bank of Argentina Internal Bills in pesos – Maturity: 04-10-2013        315,390      
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-17-2012   109,494    109,494      
Central Bank of Argentina Internal Bills in pesos – Maturity: 10-31-2012   73,298    73,298      
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-14-2012   40,468    40,468      
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-20-2013        39,501      
Central Bank of Argentina Internal Bills in pesos – Maturity: 12-19-2012        26,424      
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-21-2012        13,359      
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-30-2012        12,988      
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-08-2012             753,978 
Central Bank of Argentina Internal Bills in pesos – Maturity: 06-13-2012             27,148 
Central Bank of Argentina Internal Bills in pesos – Maturity: 05-02-2012             21,305 
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-22-2012             19,577 
Central Bank of Argentina Internal Bills in pesos – Maturity: 07-04-2012             12,623 
Central Bank of Argentina Internal Bills in pesos – Maturity: 06-20-2012             12,188 
Subtotal Central Bank of Argentina Internal Bills - Under repo Transactions        2,824,462    846,819 
                
Central Bank of Argentina Internal Bills at market value – Own Portfolio               
Central Bank of Argentina Internal Bills in pesos - Maturity 11-14-2012        197,153      
Central Bank of Argentina Internal Bills in pesos - Maturity 10-31-2012        92,818      
Subtotal Central Bank of Argentina Internal Bills at market value – Own Portfolio        289,971      
                
Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio               
Central Bank of Argentina Internal Bills in pesos - Maturity 12-05-2012        180,480      
Central Bank of Argentina Internal Bills in pesos - Maturity 12-26-2012        126,278      
Central Bank of Argentina Internal Bills in pesos - Maturity 11-21-2012        123,518      
Central Bank of Argentina Internal Bills in pesos - Maturity 10-03-2012        64,960      
Central Bank of Argentina Internal Bills in pesos - Maturity 12-12-2012        34,169      
Central Bank of Argentina Internal Bills in pesos - Maturity 11-07-2012        9,882      
Central Bank of Argentina Internal Bills in pesos - Maturity 12-19-2012        9,748      
Central Bank of Argentina Internal Bills in pesos - Maturity 10-24-2012        8,937      
Central Bank of Argentina Internal Bills in pesos - Maturity 01-04-2012             499 
Subtotal Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio        557,972    499 
                
Central Bank of Argentina notes at market value - Own portfolio               
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 03-14-2012             15,898 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 03-28-2012             15,278 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 02-29-2012             5,165 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity: 02-15-2012             3,114 
Subtotal Central Bank of Argentina notes at market value - Own portfolio             39,455 
                
Subtotal instruments issued by the Central Bank of Argentina        3,672,405    886,773 

 

Jorge H. Brito
Chairperson

 

- 71 -
 

 

EXHIBIT I

(Continued)

 

CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES

AS OF SEPTEMBER 30, 2012 AND DECEMBER 31, 2011

(Translation of financial statements originally issued in Spanish -

See note 22 to the stand-alone financial statements)

(Figures stated in thousands of pesos)

 

 

   09/30/2012   12/31/2011 
Name  Market
value or
Present
Value
   Book balance   Book balance 
             
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA (Continued)        3,672,405    886,773 
                
Central Bank of Argentina Notes - Under Repo Transactions               
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 11-07-2012        36,947      
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 05-15-2013             52,625 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 05-22-2013             42,144 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 10-03-2013             36,216 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 05-23-2012             21,000 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 07-18-2012             19,376 
Subtotal Central Bank of Argentina Notes - Under repo Transactions        36,947    171,361 
                
Central Bank of Argentina internal notes at amortized cost - Own portfolio               
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 03-21-2012             239,911 
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 04-04-2012             5,826 
Subtotal Central Bank of Argentina internal notes at amortized cost - Own portfolio             245,737 
Total Instruments issued by the Central Bank of Argentina        3,709,352    1,303,871 
Total Government securities        5,184,396    4,373,001 
                
INVESTMENTS IN LISTED PRIVATE  SECURITIES               
Petroleo Brasileiro S.A. - Petrobras   12,587    12,587    12,502 
Grupo Financiero Galícia S.A.   6,619    6,619    5,347 
IRSA Inversiones y Representaciones S.A.   352    352    372 
Tenaris S.A.   1    1      
Pampa Energía S.A.             5,640 
Total investment in listed private securities        19,559    23,861 
                
Total government and private securities        5,203,955    4,396,862 

 

Jorge H. Brito
Chairperson

 

- 72 -
 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

Date: November 19, 2012

  MACRO BANK INC.  
       
       
  By: /s/ Luis Cerolini  
  Name: Luis Cerolini  
  Title: Director