Form 20-F
|
x
|
Form 40-F
|
o
|
Yes
|
o
|
No
|
x
|
Yes
|
o
|
No
|
x
|
Yes
|
o
|
No
|
x
|
·
|
Limited review report on interim-period financial statements
|
|
·
|
Cover
|
|
·
|
Balance sheets
|
1 |
·
|
Statements of income
|
5 |
·
|
Statements of changes in shareholders’ equity
|
7 |
·
|
Statements of cash flows
|
8 |
·
|
Notes to the financial statements
|
10 |
·
|
Exhibits A through L, N and O
|
43 |
·
|
Consolidated balance sheets
|
60 |
·
|
Consolidated statements of income
|
64 |
·
|
Consolidated statements of cash flows
|
65 |
·
|
Consolidated statements of debtors by situation
|
68 |
·
|
Notes to the consolidated financial statements with subsidiaries
|
70 |
·
|
Exhibit l to the consolidated financial statements with subsidiaries
|
77 |
1.
|
We have performed a limited review of the accompanying balance sheet of BANCO MACRO S.A. as of September 30, 2011, and the related statements of income, changes in shareholders’ equity and cash flows for the nine-month period then ended. We have also performed a limited review of the accompanying consolidated balance sheet of BANCO MACRO S.A. and its subsidiaries as of September 30, 2011, and the related consolidated statements of income and cash flows for the nine-month period then ended, which are disclosed as supplementary information. These financial statements are the responsibility of the Bank Management.
|
2.
|
We conducted our limited review in accordance with the standards of Argentine Federation of Professional Councils in Economic Sciences Technical Resolution No. 7 applicable to a limited review of the interim-period financial statements and with the “Minimum external auditing standards” issued by the BCRA (Central Bank of Argentina) applicable to the review of quarterly financial statements. Under such standards, a limited review consists primarily of applying analytical procedures to the accounting information and making inquiries of the persons in charge of accounting and financial matters. A limited review is substantially less in scope than an audit of financial statements, the objective of which is to express an opinion on the financial statements taken as a whole. Therefore, we do not express such an opinion.
|
3.
|
As described in Note 5 to the accompanying financial statements, the financial statements mentioned in the first paragraph have been prepared by the Bank in accordance with the accounting standards established by the BCRA, which differ from the professional accounting standards effective in Argentina in certain valuation and disclosure aspects described and quantified in such note.
|
4.
|
As further explained in Note 22, certain accounting practices used by the Bank to prepare the accompanying financial statements conform with the accounting standards set forth by the BCRA but may not conform with the accounting principles generally accepted in other countries.
|
5.
|
Based on our review, we have not become aware of any facts or circumstances that would require making significant changes to the financial statements mentioned in the first paragraph above in order for them to be presented in accordance with accounting standards established by the BCRA and, except for the effect of what is mentioned in the third paragraph, with professional accounting standards effective in Argentina.
|
6.
|
With respect to the balance sheet of BANCO MACRO S.A. and BANCO MACRO S.A. and its subsidiaries as of December 31, 2010, and the statements of income, changes in shareholders’ equity and cash flows of BANCO MACRO S.A. and BANCO MACRO S.A. and its subsidiaries for the nine-month period ended September 30, 2010, which were presented for comparative purposes, we report that:
|
a)
|
On February 10, 2011, we issued an audit report on the financial statements of BANCO MACRO S.A. and BANCO MACRO S.A. and its subsidiaries as of December 31, 2010, which included a qualified opinion due to differences between the application of the accounting standards established by the BCRA and the professional accounting standards effective in Argentina, which are described and quantified in note 5 to the accompanying financial statements. We have not audited any financial statements as of any date or for any period subsequent to December 31, 2010.
|
b)
|
On November 4, 2010, we issued a limited review report on the financial statements of BANCO MACRO S.A. and BANCO MACRO S.A. and its subsidiaries for the nine-month period ended September 30, 2010, which included qualifications due to the differences between the accounting standards established by the BCRA and the professional accounting standards effective in Argentina, which are described and quantified in note 5 to the accompanying financial statements.
|
7.
|
In compliance with current legal requirements, we report that:
|
a)
|
The financial statements mentioned in the first paragraph have been transcribed to the Inventory and Financial Statements book.
|
b)
|
The financial statements of BANCO MACRO S.A. were derived from books kept, in their formal aspects, pursuant to current legal requirements and BCRA regulations.
|
c)
|
As of September 30, 2011, the liabilities accrued in employee and employer contributions to the National Social Security Administration, as recorded in the Bank’s books, amounted to Ps. 18,519,560, none of which was due as of that date.
|
City of Buenos Aires,
|
November 7, 2011
|
PISTRELLI, HENRY MARTIN Y ASOCIADOS S.R.L.
|
|
C.P.C.E.C.A.B.A. Vol. 1 – Fo. 13
|
|
CLAUDIO N. NOGUEIRAS
|
|
Partner
|
|
Certified Public Accountant (U.B.A.)
|
|
C.P.C.E.C.A.B.A. Vol. 197 – Fo. 64
|
Name of the auditor
|
Claudio N. Nogueiras
|
Professional association
|
Pistrelli, Henry Martin y Asociados S.R.L.
|
09/30/2011
|
12/31/2010
|
||||||||
ASSETS
|
|||||||||
A.
|
CASH
|
||||||||
Cash on hand
|
1,605,190 | 1,206,489 | |||||||
Due from banks and correspondents
|
|||||||||
Central Bank of Argentina
|
3,026,137 | 2,805,679 | |||||||
Local Other
|
21,721 | 11,763 | |||||||
Foreign
|
223,076 | 271,702 | |||||||
Other
|
263 | 249 | |||||||
4,876,387 | 4,295,882 | ||||||||
B.
|
GOVERNMENT AND PRIVATE SECURITIES (Exhibit A)
|
||||||||
Holdings booked at market value
|
349,031 | 377,865 | |||||||
Government securities under repo transactions with Central Bank of Argentina
|
1,678,932 | 2,299,088 | |||||||
Holdings booked at amortized cost
|
102,208 | 99,659 | |||||||
Instruments issued by the Central Bank of Argentina
|
1,269,687 | 3,409,433 | |||||||
3,399,858 | 6,186,045 | ||||||||
C.
|
LOANS (Exhibits B, C and D)
|
||||||||
To the non-financial government sector
|
353,020 | 335,970 | |||||||
To the financial sector
|
|||||||||
Interfinancing (granted call)
|
30,000 | 33,100 | |||||||
Other financing to Argentine Financial Institutions
|
182,942 | 45,100 | |||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables
|
3,187 | 443 | |||||||
To the non-financial private sector and foreign residents
|
|||||||||
Overdrafts
|
3,244,007 | 1,984,571 | |||||||
Documents
|
2,648,765 | 1,766,933 | |||||||
Mortgage loans
|
1,052,419 | 873,671 | |||||||
Pledge loans
|
610,184 | 345,269 | |||||||
Personal loans
|
6,989,232 | 4,926,060 | |||||||
Credit cards
|
2,233,348 | 1,470,396 | |||||||
Other (Note 6.1.)
|
4,147,812 | 3,207,787 | |||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables
|
259,810 | 209,665 | |||||||
less: Unearned discount
|
(41,158 | ) | (28,644 | ) | |||||
less: Allowances (Exhibit J)
|
(493,573 | ) | (470,730 | ) | |||||
21,219,995 | 14,699,591 |
09/30/2011
|
12/31/2010
|
||||||||
D.
|
OTHER RECEIVABLES FROM FINANCIAL INTERMEDIATION
|
||||||||
Central Bank of Argentina
|
2,067,281 | 2,519,076 | |||||||
Amounts receivable from spot and forward sales pending settlement
|
285,020 | 111,229 | |||||||
Securities and foreign currency receivable from spot and forward purchases pending settlement
|
200,480 | 164,731 | |||||||
Unlisted corporate bonds (Exhibits B, C and D)
|
245,803 | 220,554 | |||||||
Receivables from forward transactions without delivery of underlying asset
|
7,430 | 2,840 | |||||||
Other receivables not covered by debtors classification standards (Note 6.2)
|
554,089 | 548,262 | |||||||
Other receivables covered by debtors classification standards (Exhibits B, C and D)
|
37,244 | 36,897 | |||||||
less: Allowances (Exhibit J)
|
(229,125 | ) | (229,504 | ) | |||||
3,168,222 | 3,374,085 | ||||||||
E.
|
RECEIVABLES FROM FINANCIAL LEASES
|
||||||||
Receivables from financial leases (Exhibits B, C and D)
|
311,378 | 244,186 | |||||||
Accrued interest and adjustments (Exhibits B, C and D)
|
4,137 | 4,112 | |||||||
less: Allowances (Exhibit J)
|
(5,455 | ) | (5,968 | ) | |||||
310,060 | 242,330 | ||||||||
F.
|
INVESTMENTS IN OTHER COMPANIES (Exhibit E)
|
||||||||
In financial institutions
|
589,693 | 512,881 | |||||||
Other
|
51,979 | 47,495 | |||||||
less: Allowances (Exhibit J)
|
(400 | ) | (659 | ) | |||||
641,272 | 559,717 | ||||||||
G.
|
OTHER RECEIVABLES
|
||||||||
Receivables from sale of assets (Exhibits B, C and D)
|
6,490 | 7,229 | |||||||
Other (Note 6.3.)
|
429,468 | 544,465 | |||||||
Accrued interest and adjustments on receivables from sales of assets (Exhibits B, C and D)
|
241 | 330 | |||||||
Other accrued interest and adjustments receivable
|
604 | 290 | |||||||
less: Allowances (Exhibit J)
|
(10,382 | ) | (12,858 | ) | |||||
426,421 | 539,456 | ||||||||
H.
|
BANK PREMISES AND EQUIPMENT, NET (Exhibit F)
|
491,350 | 403,169 | ||||||
I.
|
OTHER ASSETS (Exhibit F)
|
216,407 | 179,295 | ||||||
J.
|
INTANGIBLE ASSETS (Exhibit G)
|
||||||||
Goodwill
|
90,406 | 100,945 | |||||||
Organization and development costs
|
208,265 | 186,700 | |||||||
298,671 | 287,645 | ||||||||
K.
|
ITEMS PENDING ALLOCATION
|
1,353 | 3,907 | ||||||
TOTAL ASSETS
|
35,049,996 | 30,771,122 |
09/30/2011
|
12/31/2010
|
||||||||
LIABILITIES
|
|||||||||
L.
|
DEPOSITS (Exhibits H and I)
|
||||||||
From the non-financial government sector
|
5,301,753 | 4,225,266 | |||||||
From the financial sector
|
17,435 | 15,610 | |||||||
From the non-financial private sector and foreign residents
|
|||||||||
Checking accounts
|
4,617,528 | 3,869,485 | |||||||
Savings accounts
|
5,640,030 | 4,093,226 | |||||||
Time deposits
|
8,613,902 | 7,989,567 | |||||||
Investment accounts
|
141,039 | 177,135 | |||||||
Other (Note 6.4.)
|
545,234 | 483,298 | |||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables
|
65,577 | 54,457 | |||||||
24,942,498 | 20,908,044 | ||||||||
M.
|
OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION
|
||||||||
Central Bank of Argentina (Exhibit I)
|
|||||||||
Other
|
1,767 | 1,798 | |||||||
Banks and International Institutions (Exhibit I)
|
156,401 | 45,506 | |||||||
Non-subordinated Corporate Bonds (Note 10. and Exhibit I)
|
644,404 | 620,071 | |||||||
Amounts payable for spot and forward purchases pending settlement
|
196,920 | 164,391 | |||||||
Securities and foreign currency to be delivered under spot and forward sales pending settlement
|
1,967,857 | 2,412,928 | |||||||
Financing received from Argentine financial institutions (Exhibit I)
|
|||||||||
Interfinancing - (received call)
|
34,385 | 30,068 | |||||||
Other financing received from Argentine financial institutions
|
15,945 | 17,278 | |||||||
Accrued interest payables
|
17 | 25 | |||||||
Receivables from forward transactions without delivery of underlying asset
|
755 | ||||||||
Other (Note 6.5. and Exhibit I)
|
1,188,135 | 1,125,211 | |||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables (Exhibit I)
|
42,938 | 46,083 | |||||||
4,248,769 | 4,464,114 | ||||||||
N.
|
OTHER LIABILITIES
|
||||||||
Other (Note 6.6.)
|
667,648 | 552,124 | |||||||
667,648 | 552,124 | ||||||||
O.
|
PROVISIONS (Exhibit J)
|
79,579 | 88,865 | ||||||
P.
|
SUBORDINATED CORPORATE BONDS (Note 10. and Exhibit I)
|
648,097 | 598,470 | ||||||
Q.
|
ITEMS PENDING ALLOCATION
|
5,130 | 6,663 | ||||||
TOTAL LIABILITIES
|
30,591,721 | 26,618,280 | |||||||
SHAREHOLDERS' EQUITY (As per related statement)
|
4,458,275 | 4,152,842 | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
35,049,996 | 30,771,122 |
09/30/2011
|
12/31/2010
|
||||||||
MEMORANDUM ACCOUNTS | |||||||||
DEBIT-BALANCE ACCOUNTS
|
17,428,521 | 12,003,089 | |||||||
Contingent
|
7,713,154 | 5,281,603 | |||||||
Credit lines obtained (unused portion)
|
18,000 | ||||||||
Guarantees received
|
7,129,798 | 4,935,898 | |||||||
Other not covered by debtors classification standards
|
169 | 229 | |||||||
Contingent debit-balance contra accounts
|
565,187 | 345,476 | |||||||
Control
|
6,237,929 | 5,717,197 | |||||||
Receivables classified as irrecoverable
|
952,863 | 787,863 | |||||||
Other (Note 6.7.)
|
4,884,093 | 4,685,026 | |||||||
Control debit-balance contra accounts
|
400,973 | 244,308 | |||||||
Derivatives (Exhibit O)
|
3,477,438 | 1,004,289 | |||||||
Notional value of put options taken (Note 11.d))
|
45,787 | ||||||||
Notional value of forward transactions without delivery of underlying asset (Note 11.a))
|
1,725,831 | 555,897 | |||||||
Interest rate swap (Note 11.b))
|
158,035 | 157,066 | |||||||
Derivatives debit-balance contra accounts
|
1,547,785 | 291,326 | |||||||
CREDIT-BALANCE ACCOUNTS
|
17,428,701 | 12,003,089 | |||||||
Contingent
|
7,713,334 | 5,281,603 | |||||||
Credit lines granted (unused portion) covered by debtors classification standards (Exhibits B, C and D)
|
37,841 | 55,782 | |||||||
Other guarantees provided covered by debtors classification standards (Exhibits B, C and D)
|
107,933 | 68,839 | |||||||
Other guarantees provided not covered by debtors classification standards
|
130,901 | 130,684 | |||||||
Other covered by debtors classification standards (Exhibits B, C and D)
|
288,512 | 90,171 | |||||||
Contingent credit-balance contra accounts
|
7,148,147 | 4,936,127 | |||||||
Control
|
6,237,929 | 5,717,197 | |||||||
Checks to be credited
|
400,973 | 244,308 | |||||||
Control credit-balance contra accounts
|
5,836,956 | 5,472,889 | |||||||
Derivatives (Exhibit O)
|
3,477,438 | 1,004,289 | |||||||
Notional value of put options sold (Note 11.c))
|
35,785 | 54,475 | |||||||
Notional value of forward transactions without delivery of underlying asset (Note 11.a))
|
1,512,000 | 236,851 | |||||||
Derivatives credit-balance contra account
|
1,929,653 | 712,963 |
09/30/2011
|
09/30/2010
|
||||||||
A.
|
FINANCIAL INCOME
|
||||||||
Interest on cash and due from banks
|
137 | 242 | |||||||
Interest on loans to the financial sector
|
9,441 | 7,808 | |||||||
Interest on overdrafts
|
288,844 | 181,375 | |||||||
Interest on documents
|
144,349 | 103,560 | |||||||
Interest on mortgage loans
|
108,292 | 79,384 | |||||||
Interest on pledge loans
|
58,496 | 36,764 | |||||||
Interest on credit card loans
|
228,496 | 132,821 | |||||||
Interest on financial leases
|
38,597 | 31,152 | |||||||
Interest on other loans
|
1,435,091 | 951,588 | |||||||
Net income from government and private securities (Note 6.8.)
|
342,334 | 744,731 | |||||||
Interest on other receivables from financial intermediation
|
157 | 424 | |||||||
Income from guaranteed loans - Presidential Decree No. 1,387/01
|
4,884 | 22,209 | |||||||
CER (Benchmark Stabilization Coefficient) adjustment
|
3,969 | 38,502 | |||||||
CVS (Salary Variation Coefficient) adjustment
|
268 | 554 | |||||||
Difference in quoted prices of gold and foreign currency
|
196,364 | 115,452 | |||||||
Other (Note 6.9.)
|
44,204 | 47,454 | |||||||
2,903,923 | 2,494,020 | ||||||||
B.
|
FINANCIAL EXPENSE
|
||||||||
Interest on checking accounts
|
3,449 | ||||||||
Interest on savings accounts
|
16,464 | 13,801 | |||||||
Interest on time deposits
|
741,677 | 660,063 | |||||||
Interest on interfinancing received loans (received call)
|
3,468 | 3,362 | |||||||
Interest on other financing from Financial Institutions
|
5 | 5 | |||||||
Interest on other liabilities from financial intermediation
|
47,821 | 46,904 | |||||||
Interest on subordinated bonds
|
44,807 | 42,697 | |||||||
Other interest
|
1,198 | 1,414 | |||||||
CER adjustment
|
3,165 | 3,837 | |||||||
Contribution to Deposit Guarantee Fund
|
29,405 | 23,310 | |||||||
Other (Note 6.10.)
|
178,278 | 116,054 | |||||||
1,066,288 | 914,896 | ||||||||
GROSS INTERMEDIATION MARGIN - GAIN
|
1,837,635 | 1,579,124 | |||||||
C.
|
PROVISION FOR LOAN LOSSES
|
153,399 | 79,174 | ||||||
D.
|
SERVICE-CHARGE INCOME
|
||||||||
Related to lending transactions
|
79,460 | 50,793 | |||||||
Related to deposits
|
787,930 | 541,693 | |||||||
Other commissions
|
30,597 | 22,902 | |||||||
Other (Note 6.11.)
|
401,532 | 232,657 | |||||||
1,299,519 | 848,045 |
09/30/2011
|
09/30/2010
|
||||||||
E.
|
SERVICE-CHARGE EXPENSE
|
||||||||
Commissions
|
75,541 | 52,398 | |||||||
Other (Note 6.12.)
|
202,175 | 136,939 | |||||||
277,716 | 189,337 | ||||||||
F.
|
ADMINISTRATIVE EXPENSES
|
||||||||
Personnel expenses
|
1,056,694 | 789,996 | |||||||
Directors' and statutory auditors' fees
|
30,017 | 25,288 | |||||||
Other professional fees
|
57,408 | 53,336 | |||||||
Advertising and publicity
|
53,011 | 36,852 | |||||||
Taxes
|
87,482 | 68,290 | |||||||
Depreciation of equipment
|
50,942 | 40,545 | |||||||
Amortization of organization costs
|
39,953 | 28,921 | |||||||
Other operating expenses (Note 6.13.)
|
213,789 | 163,391 | |||||||
Other
|
17,413 | 14,480 | |||||||
1,606,709 | 1,221,099 | ||||||||
NET INCOME FROM FINANCIAL INTERMEDIATION - GAIN
|
1,099,330 | 937,559 | |||||||
G.
|
OTHER INCOME
|
||||||||
Income from long-term investments
|
91,132 | 72,338 | |||||||
Penalty interest
|
23,102 | 20,457 | |||||||
Recovered loans and allowances reversed
|
48,665 | 51,628 | |||||||
CER adjustments
|
61 | 85 | |||||||
Other (Note 6.14.)
|
66,430 | 60,133 | |||||||
229,390 | 204,641 | ||||||||
H.
|
OTHER EXPENSE
|
||||||||
Penalty interest and charges payable to the Central Bank of Argentina
|
8 | 15 | |||||||
Charges for other receivables uncollectibility and other allowances
|
19,720 | 16,868 | |||||||
Amortization of differences related to court orders
|
13,342 | 12,474 | |||||||
Depreciation and loss of other assets
|
1,416 | 2,989 | |||||||
Goodwill amortization
|
10,539 | 6,792 | |||||||
Other (Note 6.15.)
|
17,527 | 20,571 | |||||||
62,552 | 59,709 | ||||||||
NET INCOME BEFORE INCOME TAX - GAIN
|
1,266,168 | 1,082,491 | |||||||
I.
|
INCOME TAX (Note 4.)
|
436,500 | 346,500 | ||||||
NET INCOME FOR THE PERIOD - GAIN
|
829,668 | 735,991 |
09/30/2011
|
09/30/2010
|
|||||||||||||||||||||||||||||||||||
Earnings reserved
|
||||||||||||||||||||||||||||||||||||
Changes
|
Capital
stock
|
Stock issuance
premium
|
Adjustments to
Shareholders'
equity
|
Legal
|
Subordinated
Debt
Instruments
|
Voluntary
|
Unappropriated
earnings
|
Total
|
Total
|
|||||||||||||||||||||||||||
Balances at the beginning of the fiscal year
|
594,485 | 398,750 | 4,511 | 764,140 | 211 | 2,390,745 | 4,152,842 | 3,358,801 | ||||||||||||||||||||||||||||
Own shares reacquired
|
(7,767 | ) | (7,767 | ) | ||||||||||||||||||||||||||||||||
Distribution of unappropriated earnings, as approved by the Shareholders’ Meeting held on April 26, 2011 and April 6, 2010, respectively:
|
||||||||||||||||||||||||||||||||||||
-Legal Earning Reserved
|
202,086 | (202,086 | ) | |||||||||||||||||||||||||||||||||
-Cash Dividends
|
(505,312 | ) | (505,312 | ) | (208,070 | ) | ||||||||||||||||||||||||||||||
-Normative Earning Reserved
|
58,146 | (58,146 | ) | |||||||||||||||||||||||||||||||||
-Tax on Personal Assets
|
(11,156 | ) | (11,156 | ) | (8,319 | ) | ||||||||||||||||||||||||||||||
Reversal of special reserve from Subordinated debt instruments
|
(46,906 | ) | 46,906 | |||||||||||||||||||||||||||||||||
Net income for the period - Gain
|
829,668 | 829,668 | 735,991 | |||||||||||||||||||||||||||||||||
Balances at the end of the period
|
594,485 | 398,750 | 4,511 | 966,226 | 11,240 | 211 | 2,482,852 | 4,458,275 | 3,878,403 |
09/30/2011
|
09/30/2010
|
|||||||
CHANGES IN CASH AND CASH EQUIVALENTS (Note 3.5.)
|
||||||||
Cash at beginning of the fiscal year
|
4,548,311 | 4,139,611 | ||||||
Cash at end of the period
|
4,923,971 | 4,083,122 | ||||||
Net increase / (decrease) in cash
|
375,660 | (56,489 | ) | |||||
CAUSES OF CHANGES IN CASH
|
||||||||
Operating activities
|
||||||||
Net collections / (payments):
|
||||||||
Government and private securities
|
2,413,091 | 1,554,729 | ||||||
Loans
|
||||||||
To the financial sector
|
(128,046 | ) | 4,192 | |||||
To the non-financial government sector
|
(9,762 | ) | (13,880 | ) | ||||
To the non-financial private sector and foreign residents
|
(4,234,809 | ) | (764,363 | ) | ||||
Other receivables from financial intermediation
|
212,129 | (1,669,132 | ) | |||||
Receivables from financial leases
|
(28,620 | ) | 70,412 | |||||
Deposits
|
||||||||
From the financial sector
|
1,837 | (3,248 | ) | |||||
From the non-financial government sector
|
992,676 | 1,378,339 | ||||||
From the non-financial private sector and foreign residents
|
2,265,608 | 1,241,616 | ||||||
Other liabilities from financial intermediation
|
||||||||
Financing facilities from the financial sector (received calls)
|
523 | (100,361 | ) | |||||
Others (except liabilities included under financing activities)
|
148,901 | 94,032 | ||||||
Collections related to service-charge income
|
1,298,624 | 847,169 | ||||||
Payments related to service-charge expenses
|
(276,819 | ) | (189,567 | ) | ||||
Administrative expenses paid
|
(1,535,285 | ) | (1,155,808 | ) | ||||
Payment of organization and development costs
|
(65,135 | ) | (54,902 | ) | ||||
Net collections from penalty interest
|
23,094 | 20,442 | ||||||
Differences from payments related to court orders
|
(9,725 | ) | (15,545 | ) | ||||
Collections of dividends from other companies
|
4,332 | 19,591 | ||||||
Other collections related to other income and losses
|
53,220 | 55,818 | ||||||
Net payments from other operating activities
|
(13,636 | ) | (178,441 | ) | ||||
Payment of income tax
|
(137,032 | ) | (660,640 | ) | ||||
Net cash flows generated in operating activities
|
975,166 | 480,453 |
09/30/2011
|
09/30/2010
|
|||||||
Investing activities
|
||||||||
Net payments for bank premises and equipment
|
(200,810 | ) | (31,330 | ) | ||||
Net collections / (payments) for other assets
|
39,997 | (7,763 | ) | |||||
Other payments for investing activities and irrevocable capital contribution
|
(141,856 | ) | ||||||
Net cash flows used in investing activities
|
(160,813 | ) | (180,949 | ) | ||||
Financing activities
|
||||||||
Net collections / (payments) for:
|
||||||||
Non-subordinated corporate bonds
|
(47,467 | ) | (45,780 | ) | ||||
Central Bank of Argentina
|
||||||||
Other Other
|
(30 | ) | (318 | ) | ||||
Banks and International Institutions
|
109,926 | (167,807 | ) | |||||
Subordinated corporate bonds
|
(29,945 | ) | (29,730 | ) | ||||
Financing received from Argentine financial institutions
|
(1,338 | ) | (1,239 | ) | ||||
Payment of dividends
|
(505,312 | ) | (208,070 | ) | ||||
Other payments for financing activities
|
||||||||
Own shares reacquired
|
(7,767 | ) | ||||||
Net cash flows used in financing activities
|
(481,933 | ) | (452,944 | ) | ||||
Financial income and holding gains on cash and cash equivalents
|
43,240 | 96,951 | ||||||
Net increase / (decrease) in cash
|
375,660 | (56,489 | ) |
1.
|
BRIEF HISTORY OF THE BANK
|
2.
|
BANK OPERATIONS
|
2.1.
|
Agreement with the Misiones Provincial Government
|
2.2.
|
Agreement with the Salta Provincial Government
|
2.3.
|
Agreement with the Jujuy Provincial Government
|
2.4.
|
Banco del Tucumán S.A.
|
2.5.
|
Uniones Transitorias de Empresas (joint ventures)
|
|
a)
|
Banco Macro S.A. - Siemens Itron Business Services S.A.
|
|
b)
|
Banco Macro Bansud S.A. - Montamat & Asociados S.R.L.
|
|
c)
|
Banco Macro S.A. – Gestiva S.A.
|
2.6.
|
Banco Privado de Inversiones S.A.
|
3.
|
SIGNIFICANT ACCOUNTING POLICIES
|
3.1.
|
Comparative information
|
3.2.
|
Restatement into constant pesos
|
3.3.
|
Use of estimates
|
3.4.
|
Valuation methods
|
a)
|
Assets and liabilities denominated in foreign currency:
|
b)
|
Government and private securities:
|
b.1)
|
Government securities - Holdings booked at market value and under repurchase agreements:
|
b.2)
|
Government securities - Holdings booked at cost plus interest:
|
b.3)
|
Listed Instruments issued by the Central Bank – Holdings booked at market value:
|
b.4)
|
Instruments issued by the Central Bank – Holdings booked at amortized cost:
|
c)
|
Guaranteed loans – Presidential Decree No. 1,387/01:
|
d)
|
Interest accrual:
|
e)
|
CER accrual:
|
|
e.1)
|
Government securities - Holdings booked at amortized cost: as explained in note 3.4.b.2).
|
|
e.2)
|
Guaranteed loans: as explained in Note 3.4.c).
|
|
e.3)
|
Deposits and other assets and liabilities: They were adjusted by CER as of the last business day of the period- and year-end, respectively.
|
f)
|
Allowance for loan losses and provision for contingent commitments:
|
g)
|
Deposits of Government securities
|
h)
|
Other receivables from financial intermediation and Other liabilities from financial intermediation:
|
h.1)
|
Amounts receivable from spot and forward sales pending settlement and amounts payable for spot and forward purchases pending settlement:
|
h.2)
|
Securities and foreign currency to be received for spot and forward purchases pending settlement and to be delivered for spot and forward sales pending settlement:
|
|
i.
|
Listed: they were valued at the effective quoted prices for each of them on the last business day of each period and year, respectively. Differences in quoted market values were recorded in the statement of income for the period and fiscal year, respectively.
|
|
ii.
|
Unlisted: they were valued at their cost value increased exponentially by their internal rate of return.
|
h.3)
|
Debt securities and certificates of participation in financial trusts:
|
i.
|
Debt securities: they were valued as provided by the Central Bank Communiqué “A” 4414, at their cost value, increased exponentially by their internal rate of return, translated into pesos pursuant to the method described in Note 3.4.a), as the case may be.
|
ii.
|
Debt securities in Galtrust financial trust: they were valued as provided by Central Bank Communiqué “A” 5180, as amended, at the quoted price effective at the last business day of the period, in the appropriate proportion.
|
iii.
|
Certificates of participation in the Fideicomiso Financiero Suquía and Fideicomiso Financiero Bisel financial trusts: they were valued based on the cost paid by of former Nuevo Banco Suquía S.A. and former Nuevo Banco Bisel S.A., respectively, plus interest accrued, net of the redemptions made by the abovementioned banks, in its capacity as beneficiary of the certificates of participation. As of September 30, 2011, and December 31, 2010, an allowance was booked for the full amounts receivable booked on account of such certificates, as they were deemed unrecoverable.
|
iv.
|
Other certificates of participation: they were stated at amortized value increased as the case may be, by interest accrued until the last business day of each period and year, respectively, translated into Argentine pesos according to the method described in Note 3.4.a), as appropriate.
|
h.4)
|
Unlisted corporate bonds purchased:
|
h.5)
|
Non subordinated corporate bonds issued:
|
i)
|
Receivables from financial leases:
|
j)
|
Investments in other companies:
|
j.1)
|
In controlled financial institutions, supplementary and authorized activities: they were valued by the equity method.
|
|
j.2)
|
In non-controlled financial institutions, supplementary and authorized activities:
|
i.
|
In pesos: they were valued at acquisition cost, plus the nominal value of share-dividends received, restated as explained in Note 3.2, as the case may be.
|
ii.
|
In foreign currency: they were valued at the acquisition cost in foreign currency, plus the nominal value of share-dividends received, translated into pesos in accordance with the criterion stated in Note 1 to the consolidated financial statements.
|
|
j.3)
|
In other non-controlled companies: they were valued at acquisition cost, plus the nominal value of share-dividends received, restated as described in Note 3.2, as the case may be, net of allowances for impairment in value. Such net values do not exceed the values calculated by the equity method on the basis of the latest financial statements published by the companies.
|
k)
|
Bank premises and equipment and other assets:
|
l)
|
Intangible assets:
|
|
l.1)
|
Goodwill and organization and development costs (except differences due to court orders – Nondeductible for the determination of the computable equity): they were valued at their cost, restated as explained in Note 3.2 as the case may be, less the related accumulated amortization, calculated under the straight line method over their estimated useful life.
|
|
l.2)
|
Differences due to court orders (amparos) – Nondeductible for the determination of the computable equity: represent the difference between the amount of the original foreign currency translated at the exchange rate applied upon payment of the recursos de amparos (constitutional rights protection actions) and the amount recorded under Central Bank rules (converted into Argentine pesos at the Ps. 1.4 to USD 1 exchange rate, or its equivalent in other currencies, plus CER). Additionally, and as disclosed in Central Bank Communiqué “A” 3916, since April 2003 the sums related to the amounts paid are amortized straight line over 60 months.
|
m)
|
Valuation of derivatives:
|
m.1)
|
Put options sold on BODEN 2012 and 2013 coupons: such options were valued at the exchange value of the bonds plus interest and the CER adjustment accrued on the last business day of each period-end and year-end, respectively.
|
m.2)
|
Interest rate swap: this included the equivalent in pesos of the notional value in relation to which the Bank agreed to pay / charge a variable rate and charge / pay a fixed rate.
|
m.3)
|
Forward transactions without delivery of underlying asset: they were valued at the quoted price of the underlying assets upon maturity, effective on the last business day of each period end and year end, respectively. Differences in quoted market values were recorded in the statement of income as of the period and fiscal year, respectively.
|
m.4)
|
Put options purchased: valued at the agreed-upon exercise price.
|
n)
|
Severance payments:
|
o)
|
Provisions included in liabilities:
|
p)
|
Subordinated corporate bonds:
|
q)
|
Shareholders’ equity accounts:
|
|
q.1)
|
They are restated as explained in Note 3.2, except for the "Capital stock" account which has been kept at its original value. The adjustment resulting from its restatement as explained in note 3.2 was included in the "Adjustments to shareholders’ equity" account.
|
|
q.2)
|
Treasury stock: the purchase cost of treasury stock was debited from the “Unappropriated retained earnings” account. Furthermore, the face value of such shares was reclassified from “Outstanding shares” to “Treasury stock" (see also note 9 and Exhibit K).
|
r)
|
Statement-of-income accounts:
|
|
r.1)
|
The accounts comprising monetary transactions occurred in the period ended September 30, 2011, and 2010 (financial income (expense), service-charge income (expense), provision for loan losses, administrative expenses, among others) were computed at their historical amounts on a monthly accrual basis.
|
|
r.2)
|
The accounts reflecting the effects on income from the sale, retirement or consumption of non monetary assets were computed on the basis of the amounts of such assets, which were restated as mentioned in Note 3.2.
|
|
r.3)
|
The income (loss) from equity interests in subsidiaries were computed on the basis of such companies’ income (loss).
|
3.5.
|
Statement of cash flows and cash equivalents
|
09/30/2011
|
12/31/2010
|
09/30/2010
|
||||||||||
Cash
|
4,876,387 | 4,295,882 | 3,917,438 | |||||||||
Government and private securities
|
||||||||||||
Instruments issued by Central Bank
|
47,584 | 252,429 | 165,684 | |||||||||
Cash and cash equivalents
|
4,923,971 | 4,548,311 | 4,083,122 |
4.
|
INCOME TAX AND MINIMUM PRESUMED INCOME TAX
|
5.
|
DIFFERENCES BETWEEN CENTRAL BANK RULES AND THE APPLICABLE ARGENTINE PROFESSIONAL ACCOUNTING STANDARDS
|
5.1.
|
Valuation standards
|
Adjustments under professional accounting standards
|
||||||||||||||||||||||||
Stand-alone financial statements
|
Consolidated financial statements
|
|||||||||||||||||||||||
to equity
|
to income
|
to equity
|
to income
|
|||||||||||||||||||||
Item
|
09/30/2011
|
12/31/2010
|
09/30/2011
|
09/30/2011
|
12/31/2010
|
09/30/2011
|
||||||||||||||||||
Government securities and assistance to the government sector (a)
|
||||||||||||||||||||||||
Holdings of government securities booked at amortized cost
|
(792 | ) | 11,658 | (12,450 | ) | (1,258 | ) | 17,279 | (18,537 | ) | ||||||||||||||
Instruments issued by the Central Bank booked at amortized cost
|
(2,237 | ) | (17,750 | ) | 15,513 | (2,310 | ) | (18,427 | ) | 16,117 | ||||||||||||||
Guaranteed loans – Presidential Decree No. 1,387/01
|
(62,517 | ) | (14,797 | ) | (47,720 | ) | (62,521 | ) | (14,806 | ) | (47,715 | ) | ||||||||||||
Business combinations (b)
|
||||||||||||||||||||||||
Acquisition of Nuevo Banco Bisel S.A.
|
(112,799 | ) | (119,165 | ) | 6,366 | (112,799 | ) | (119,165 | ) | 6,366 | ||||||||||||||
Other
|
(68,771 | ) | (71,453 | ) | 2,682 | (68,771 | ) | (71,453 | ) | 2,682 | ||||||||||||||
Interests in other companies (c)
|
6,357 | 8,600 | (2,243 | ) | ||||||||||||||||||||
Intangible assets – Organization and development expenses (d)
|
(48,657 | ) | (52,273 | ) | 3,616 | (49,831 | ) | (53,544 | ) | 3,713 | ||||||||||||||
Deferred assets – Income tax (e)
|
56,027 | 35,195 | 20,832 | 64,101 | 40,131 | 23,970 | ||||||||||||||||||
Other assets (f)
|
2,636 | 1,680 | 956 | 2,636 | 1,680 | 956 | ||||||||||||||||||
Liabilities – Provisions (g)
|
(53,726 | ) | (51,362 | ) | (2,364 | ) | (53,726 | ) | (51,362 | ) | (2,364 | ) | ||||||||||||
Total
|
(284,479 | ) | (269,667 | ) | (14,812 | ) | (284,479 | ) | (269,667 | ) | (14,812 | ) |
|
(a)
|
Holdings of government securities, instruments issued by the Central Bank and credit assistance to the nonfinancial government sector: these holdings and financing are valued based on the specific regulations and standards issued by the Argentine government and the Central Bank, which set forth, among other issues, the use of present values, technical values and offset accounts, as explained in notes 3.4.b.2), 3.4.b.4) and 3.4.c). Pursuant to professional accounting standards, the securities, instruments and assistance mentioned in those notes should be stated at their market and/or present values, as the case may be. In addition, Central Bank current regulations establish that receivables from the nonfinancial government sector are not subject to loan-loss provisioning, although they do allow booking provisions to cover fluctuations in the valuation of certain instruments. Professional accounting standards require that assets in general be compared with their recoverable value every time financial statements are prepared.
|
(b)
|
Business combinations: under the standards set forth by Central Bank, business acquisitions are recorded according to the book values of the acquired company. Consequently, the difference between the purchase price and its interest valued by the equity method in the books of the acquirer, is recorded as positive goodwill (when the purchase price is higher than the interest valued by the equity method) or negative goodwill (when the purchase price is lower than the interest valued by the equity method), as the case may be. If goodwill is positive, Central Bank standards establish that such goodwill should be amortized under the straight-line method based on an estimated useful life of ten years. If goodwill is negative, Central Bank Communiqué “A” 3984 establishes specific amortization methods; the maximum amortization allowed per annum is 20%.
|
(c)
|
Subsidiaries Banco del Tucumán S.A. and Banco Privado de Inversiones S.A., prepare its financial statements in conformity with Central Bank rules, which differ from professional accounting standards.
|
(d)
|
Intangible assets: the Bank and its subsidiaries capitalized under “Intangible Assets” net of the related amortization amounts, the foreign exchange differences related to the reimbursement of certain deposits in foreign currency converted to pesos and the effect of court deposits dollarization. According to current professional accounting standards, the Bank should reduce the book value of surpluses at the recoverable value.
|
(e)
|
Income tax: The Bank and its subsidiaries determine income tax applying the effective rate to the estimated taxable income, without considering the effect of the temporary differences between book and taxable income. According to professional accounting standards, income tax should be booked following deferred tax method, recognizing (as a receivable or payable) the tax effect of temporary differences between book and tax valuation of assets and liabilities, and subsequently charging them to income for the years in which such differences are reversed, considering the possibility of using net operating losses (NOLs) in the future.
|
(f)
|
The Bank recorded interest rate swap agreements in conformity with the Central Bank accounting standards under memorandum accounts. According to professional accounting standards effective in Argentina, the measurement of derivative financial instruments should be made at their net realizable value if they have quoted prices, or lacking this, using mathematical models that are appropriate in relation to the instrument’s characteristics and which use data that can be verified.
|
(g)
|
The Bank books the effects of the Argentine Supreme Court rulings dated December 27, 2006, and August 28, 2007, upon payment of such precautionary measures, in conformity with Central Bank indications in the notice dated August 4, 2008. According to professional accounting standards, the Bank should have recorded a liability related to this item.
|
5.2.
|
Disclosure standards
|
a)
|
The Bank did not classify its assets and liabilities as current or noncurrent based on the time they are expected to be turned into cash or cash equivalents or on the time when the latter become due and payable, as required by professional accounting standards.
|
b)
|
The Bank did not disclose the income tax accrual offset by income tax prepayments. As required by professional accounting standards, the related items should be disclosed net when offsetting them in the future is legally possible and the entity is either intending or under an or obligation to do so.
|
c)
|
The Bank keeps under intangible assets positive goodwills (related to Banco del Tucumán S.A., Banco Privado de Inversiones S.A. and the merger of Nuevo Banco Bisel S.A.). According to professional accounting standards, considering the statements in Note 5.1.b) such goodwills should be disclosed under Goodwill.
|
d)
|
There are differences between the cash flow information disclosed and the requirements established by the professional accounting standard.
|
e)
|
The Bank has not presented the information on earnings per share, certain information about goodwill, related parties or other reporting requirements for nonbanking institutions.
|
6.
|
BREAKDOWN OF THE ITEMS INCLUDED IN “OTHERS” AND MAIN SUBACCOUNTS
|
09/30/2011
|
12/31/2010
|
||||||||
6.1)
|
Loans - Other
|
||||||||
Other loans
|
2,847,868 | 2,136,452 | |||||||
Export financing and prefinancing
|
1,299,944 | 1,071,335 | |||||||
4,147,812 | 3,207,787 | ||||||||
6.2)
|
Other receivables from financial intermediation - Other receivables not covered by debtor classification standards
|
||||||||
Certificates of participation in financial trusts
|
286,702 | 287,524 | |||||||
Debt securities in financial trusts
|
267,364 | 260,459 | |||||||
Other
|
23 | 279 | |||||||
554,089 | 548,262 |
09/30/2011
|
12/31/2010
|
||||||||
6.3)
|
Other receivables – Other
|
||||||||
Tax prepayments
|
154,442 | 311,012 | |||||||
Sundry receivables
|
141,996 | 149,049 | |||||||
Advanced prepayments
|
65,408 | 30,855 | |||||||
Security deposits
|
57,058 | 44,280 | |||||||
Other
|
10,564 | 9,269 | |||||||
429,468 | 544,465 | ||||||||
6.4)
|
Deposits - Other
|
||||||||
Expired time deposits
|
345,534 | 313,094 | |||||||
Unemployment fund for workers of the construction industry
|
117,516 | 92,238 | |||||||
Attachments
|
47,740 | 38,981 | |||||||
Special deposits related to inflows of foreign funds
|
3,650 | 1,981 | |||||||
Security deposits
|
1,785 | 1,956 | |||||||
Other
|
29,009 | 35,048 | |||||||
545,234 | 483,298 | ||||||||
6.5)
|
Other liabilities from financial intermediation – Other
|
||||||||
Purchase financing payables
|
265,270 | 231,345 | |||||||
Other payment orders pending settlement
|
235,592 | 401,481 | |||||||
Collections and other transactions on account and behalf of others
|
213,685 | 134,163 | |||||||
Other withholdings and additional withholdings
|
154,360 | 106,222 | |||||||
Miscellaneus not subject to minimun cash requirements
|
88,355 | 67,503 | |||||||
Sociedad Seguro de Depósitos (SEDESA) – Purchase of preferred shares of former
|
|||||||||
Nuevo Banco Bisel S.A. (see Note 7 .1. f)
|
80,600 | 77,500 | |||||||
Miscellaneous subject to minimum cash requirements
|
64,349 | 60,589 | |||||||
Retirement pension payment orders pending settlement
|
54,939 | 28,825 | |||||||
Other
|
30,985 | 17,583 | |||||||
1,188,135 | 1,125,211 | ||||||||
6.6)
|
Other Liabilities – Other
|
||||||||
Taxes payable
|
526,219 | 384,304 | |||||||
Miscellaneous payables
|
54,995 | 58,868 | |||||||
Salaries and payroll taxes payable
|
53,620 | 77,318 | |||||||
Withholdings on salaries.
|
18,129 | 18,929 | |||||||
Prepayment for the sale of assets
|
14,685 | 12,705 | |||||||
667,648 | 552,124 |
09/30/2011
|
12/31/2010
|
||||||||
6.7)
|
Memorandum accounts – Debit-balance accounts – Control – Other
|
||||||||
Checks and securities in custody
|
2,644,401 | 3,018,156 | |||||||
Checks not yet collected
|
1,324,388 | 916,897 | |||||||
Checks and securities to be debited
|
513,656 | 296,668 | |||||||
Managed portfolios (see Note 12)
|
319,935 | 336,034 | |||||||
Checks and securities to be collected
|
81,713 | 117,271 | |||||||
4,884,093 | 4,685,026 |
09/30/2011
|
09/30/2010
|
||||||||
6.8)
|
Financial income – Net income from government and private securities
|
||||||||
Net Income from government securities
|
313,822 | 716,213 | |||||||
Net Income from participations in financial trusts
|
14,572 | 21,501 | |||||||
Other
|
13,940 | 7,017 | |||||||
342,334 | 744,731 | ||||||||
6.9)
|
Financial income – Other
|
||||||||
Premiuns on reverse repurchase agreements with the financial sector
|
22,894 | 16,274 | |||||||
Interest on loans for export prefinancing and financing
|
18,152 | 20,768 | |||||||
Other
|
3,158 | 10,412 | |||||||
44,204 | 47,454 | ||||||||
6.10)
|
Financial expense – Other
|
||||||||
Turnover tax
|
165,685 | 104,929 | |||||||
Premiums on repurchase agreements with the financial sector
|
9,012 | 6,131 | |||||||
Other
|
3,581 | 4,994 | |||||||
178,278 | 116,054 | ||||||||
6.11)
|
Service-charge income – Other
|
||||||||
Debit and credit card income
|
241,380 | 145,901 | |||||||
Service commissions – Joint ventures (see Note 2.5)
|
48,072 | 20,164 | |||||||
Rental of safe deposit boxes
|
35,758 | 19,251 | |||||||
Other
|
76,322 | 47,341 | |||||||
401,532 | 232,657 |
09/30/2011
|
09/30/2010
|
||||||||
6.12)
|
Service-charge expense - Other
|
||||||||
Debit and credit card expense
|
104,911 | 54,477 | |||||||
Turnover tax
|
48,918 | 27,276 | |||||||
Commissions paid to lending agents
|
25,667 | 17,504 | |||||||
Other
|
22,679 | 37,682 | |||||||
202,175 | 136,939 | ||||||||
6.13)
|
Administrative expenses – Other operating expenses
|
||||||||
Maintenance, conservation and repair expenses
|
66,290 | 52,511 | |||||||
Security services
|
57,964 | 39,189 | |||||||
Electric power and communications
|
39,263 | 32,115 | |||||||
Leases
|
33,732 | 26,495 | |||||||
Stationery and office supplies
|
8,524 | 6,787 | |||||||
Insurance
|
8,016 | 6,294 | |||||||
213,789 | 163,391 | ||||||||
6.14)
|
Other income - Other
|
||||||||
Gain on transactions or sale of bank premises and equipment, and other assets
|
14,261 | 4,130 | |||||||
Services provided to Banco del Tucumán S.A.
|
5,628 | 4,402 | |||||||
Other adjustments and interest on other receivables
|
4,529 | 6,093 | |||||||
Other
|
42,012 | 45,508 | |||||||
66,430 | 60,133 | ||||||||
6.15)
|
Other expense – Other
|
||||||||
Donations
|
6,201 | 5,250 | |||||||
Turnover tax
|
2,213 | 2,248 | |||||||
Other
|
9,113 | 13,073 | |||||||
17,527 | 20,571 |
7.
|
RESTRICTED ASSETS
|
7.1.
|
Government and private securities:
|
|
a)
|
Secured Bonds under Presidential Decree No. 1,579/02 for 28,287 and 40,598 (for a face value of 24,400), respectively, provided as security for the loan received from Banco de Inversión y Comercio Exterior S.A. (BICE) to finance the "Paso San Francisco" public work, in accordance with the Note sent by the Bank on November 5, 2002, BICE's reply dated November 18, 2002, and the security agreement covering the abovementioned securities dated January 29, 2004.
|
b)
|
Central Bank notes (NOBACs) for 94,684 and 22,097 for a face value of 93,195 and 21,410, respectively, used to perform forward foreign currency trading transactions through Rosario Futures Exchange (ROFEX) and Mercado Abierto Electrónico S.A. (MAE).
|
|
c)
|
Central Bank notes (NOBACs) for an amount of 6,207 and 7,844 (for a face value of 6,000 and 7,600), respectively, used to guarantee the repayment of the loan in pesos agreed upon under the Global Credit Program for Micro, Small- and Medium-sized Enterprises (Mipymes) received from the Under-department of Small- and Medium-sized Enterprises and Regional Development (SSEPyMEyDR).
|
|
d)
|
Central Bank notes (NOBACs) for 4,287 and 5,501 (for a face value of 4,144 and 5,330), respectively, used to perform interest rate swap transactions, through Mercado Abierto Electrónico S.A. (MAE.).
|
|
e)
|
Central Bank notes (NOBACs) for an amount of 2,069 and 980 (for a face value of 2,000 and 950), respectively, used as security for the Credit Program for Production and Employment Development in the Province of San Juan (Communiqué “A” 769, as supplemented).
|
|
f)
|
Argentine Government Bonds in Argentine pesos at private Badlar + 275 basis points, maturing in 2014, for an amount of 80,247 and 79,200 (for a face value of 80,650 and 80,000) respectively, used as security in favor of SEDESA, in replacement of former Nuevo Banco Bisel S.A.’s preferred shares to secure payment of the price to that company and fulfillment of all obligations undertaken in the sales agreement executed on May 28, 2007. The price payable was set at 66,240, plus 4% nominal interest rate p.a., to be compounded through its settlement, which will be made before the expiration of the 15-year term since the takeover date of former Nuevo Banco Bisel S.A. (August 11, 2021).
|
|
g)
|
Other government and private securities for 342 and 482, respectively.
|
7.2.
|
Loans:
|
7.3.
|
Other receivables from financial intermediation:
|
a)
|
Special guarantee checking accounts opened in Central Bank for transactions related to the electronic clearing houses and similar entities, for an amount of 340,869 and 260,331, respectively.
|
b)
|
Contributions to the Risk Fund of Garantizar SGR (mutual guarantee association) for 10,442 and 10,170, respectively, resulting from a contribution made by the Bank on December 21, 2009, in its capacity as contributory partner of that company. Such contribution may be fully or partially reimbursed once two and three years have elapsed from the date of contribution.
|
c)
|
Contribution to the Risk Fund of Macroaval SGR (mutual guarantee association) for 5,675 and 5,622, respectively, resulting from a contribution made by the Bank on December 31, 2008, in its capacity as contributory partner of such company. Such contribution may be fully or partially reimbursed once two and three years have elapsed from the date of contribution.
|
7.4.
|
Other receivables:
|
a)
|
Security deposits related to credit card transactions of 49,322 and 36,319, respectively.
|
b)
|
Other security deposits for 7,736 and 7,961, respectively.
|
8.
|
TRANSACTIONS WITH RELATED PARTIES
|
Banco del
Tucumán
S.A.
|
Banco
Privado de
Inversiones
S.A.
|
Macro
Bank
Limited
|
Macro
Securities S.A.
Sociedad
de Bolsa
|
Other
subsidiaries
and related
parties
(1)
|
09/30/2011
|
12/31/2010
|
||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Cash
|
3,213 | 3,213 | 3,090 | |||||||||||||||||||||||||
Loans
|
135,053 | 135,053 | 51,676 | |||||||||||||||||||||||||
Other receivables from financial intermediation
|
36,610 | 36,610 | 125,451 | |||||||||||||||||||||||||
Receivables from financial leases
|
6,091 | 2,371 | 8,462 | 2,124 | ||||||||||||||||||||||||
Other receivables
|
1,276 | |||||||||||||||||||||||||||
Items pending allocation
|
10 | 10 | 83 | |||||||||||||||||||||||||
Total assets
|
10 | 3,213 | 42,701 | 137,424 | 183,348 | 183,700 | ||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||
Deposits
|
135 | 138 | 9,433 | 448,509 | 458,215 | 205,651 | ||||||||||||||||||||||
Other liabilities from financial intermediation
|
390 | 25,830 | 26,220 | 128,779 | ||||||||||||||||||||||||
Total liabilities
|
525 | 138 | 35,263 | 448,509 | 484,435 | 334,430 | ||||||||||||||||||||||
MEMORANDUM ACCOUNTS
|
||||||||||||||||||||||||||||
Debit-balance accounts –Contingent
|
1,162 | |||||||||||||||||||||||||||
Debit-balance accounts –Control
|
8,203 | 103,091 | 111,294 | 382,288 | ||||||||||||||||||||||||
Credit-balance accounts – Contingent
|
923 | 2,213 | 3,136 | 3,136 | ||||||||||||||||||||||||
Credit-balance accounts – Derivates
|
99,413 |
Banco del
Tucumán
S.A.
|
Banco
Privado de
Inversiones
S.A.
|
Macro
Bank
Limited
|
Macro
Securities
S.A.
Sociedad
de Bolsa
|
Other
subsidiaries
and related
parties
(1)
|
09/30/2011
|
09/30/2010
|
||||||||||||||||||||||
INCOME / (LOSS)
|
||||||||||||||||||||||||||||
Financial income
|
3 | 306 | 323 | (2) | 632 | 510 | ||||||||||||||||||||||
Financial expense
|
(3,209 | ) | (8,601 | ) | (11,810 | ) | (4,606 | ) | ||||||||||||||||||||
Service-charge income
|
21 | 1 | 7 | 50 | 1,233 | 1,312 | 642 | |||||||||||||||||||||
Service-charge expense
|
(837 | ) | (837 | ) | ||||||||||||||||||||||||
Administrative expenses
|
(575 | ) | (575 | ) | ||||||||||||||||||||||||
Other income
|
5,988 | 5,988 | 4,762 | |||||||||||||||||||||||||
Other Expense
|
(208 | )(3) | (208 | ) | ||||||||||||||||||||||||
Total income / (loss)
|
2,800 | (779 | ) | 7 | (481 | ) | (7,045 | ) | (5,498 | ) | 1,308 |
(1)
|
Related to receivables from and payables to other related parties to the Bank for transactions performed in the normal course of business, under normal market conditions, in terms of interest rates and prices, as well as guarantees required.
|
(2)
|
The Bank has recorded foreign currency trading transactions without delivery of the underlying asset and involving related parties, in its memorandum accounts. According to the Bank’s policy, they are matched in terms of amounts and maturity with transactions carried out with third parties who are not related parties. As of September 30, 2011, and 2010, the net intermediation income from such transaction generated earnings for the Bank of around 98 and 32 respectively.
|
(3)
|
During December 2010 and July 2011, Banco Privado de Inversiones S.A. transferred loans to the Bank for a face value of 230,468 and 46,657, respectively. Additionally, during August 2011, loans were transferred to Banco Privado de Inversiones S.A. by Banco Macro S.A for a face value of 38,479. These transactions did not generate significant gains.
|
9.
|
CAPITAL STOCK
|
As of December 31, 2007
|
683,979 | |||
- Capital stock decrease approved by the Shareholders’ Meeting of April 21, 2009 (a)
|
(60,000 | ) | ||
- Capital stock increase approved by the Shareholders’ Meeting of May 27, 2009 (b)
|
1,148 | |||
- Capital stock decrease approved by the Shareholders’ Meeting of September 10, 2009 (a)
|
(30,642 | ) | ||
As of September 30, 2011
|
594,485 |
|
(a)
|
Related to 60,000,000 and 30,641,692, registered Class B shares, entitled to 1 vote each, with a face value of Ps 1 per share. These shares were acquired under, Law No. 17,811, section 68 as a result of the international macroeconomic context and fluctuations that the capital market went through in general.
|
|
(b)
|
Related to 1,147,887 of common, registered Class B shares, each one entitled to one vote, with a face value of Ps 1 per share, delivered to the minority shareholders of former Nuevo Banco Bisel S.A., in the merger process with such bank.
|
10.
|
CORPORATE BONDS ISSUANCE
|
Corporate Bonds
|
Original value |
Residual value as
of 09/30/2011
|
09/30/2011
|
12/31/2010
|
||||||||||||
Subordinated – Class 1
|
USD |
150,000,000
|
(a.1) | USD |
150,000,000
|
648,097 | 598,470 | |||||||||
Non Subordinated – Class 2
|
USD |
150,000,000
|
(a.2) | USD |
106,395,000
|
453,570 | 437,986 | |||||||||
Non Subordinated – Class 3
|
USD |
100,000,000
|
(a.3) | USD |
63,995,000
|
203,716 | 198,478 | |||||||||
Total
|
1,305,383 | 1,234,934 |
a.1)
|
On December 18, 2006, under the abovementioned Global Program, Banco Macro S.A. issued the 1st series of Class 1 subordinated Notes for a face value of USD 150,000,000 (US dollars one hundred and fifty million). The main characteristics of this issuance are:
|
-
|
Computable to the Bank’s required minimum capital (computable equity), as established by Communiqué “A” 4576.
|
-
|
The Notes fall due within a 30-year term, with full amortization upon maturity (December 18, 2036), with full redemption option in 10 years since the issuance date.
|
-
|
Interest payments will be made with a semiannual frequency (June 18 and December 18, every year).
|
-
|
During the first 10 years, the interest rate will be a fixed one (9.75%), and a variable one for the remaining years (six-month LIBOR, plus 7.11%). As establish by Communiqué “A” 4576, the interest rate payable can be increased only once over the life of the instrument and subsequent to the 10-year term since their issuance.
|
-
|
They do not include covenants that change the subordination order.
|
-
|
No interest on the Notes will neither fall due and payable if: (i) payments of such interest is the distributable amount, as defined in the pricing supplement dated November 23, 2006; (ii) there is a general prohibition by the Central Bank; (iii) the Bank is subject to the provisions of sections 34 or 35 bis, Financial Institutions Law; (iv) the Bank is receiving financial assistance from Central Bank for illiquidity under Article 17 of Central Bank Charter; (v) the Bank is not in compliance with or have failed to comply in a timely basis with reporting obligations to the Central Bank; and/or (vi) the Bank is not in compliance with minimum capital requirements (both on an individual and consolidated basis levels) or with minimum cash reserves (on average).
|
-
|
Unpaid interest is not cumulative.
|
-
|
They have authorizations both for their public offering and their listing on domestic or foreign stock exchanges or markets.
|
-
|
In no case, the payment of financial services may exceed net unappropriated retained earnings as per the financial statements for the last fiscal year, with an external auditor’s report, which should be appropriated to a reserve created to such end, as established by Communiqué “A” 4576.
|
a.2)
|
On January 29, 2007, the Bank issued the 1st series of Class 2 nonsubordinated corporate bonds at a fixed rate of 8.5% p.a. simple, not convertible into shares, fully amortizable upon maturity (February 1, 2017) for a face value of USD 150,000,000 (one hundred and fifty million US dollars), under the terms and conditions set forth in the price supplement dated January 10, 2007. Interest will be paid semiannually on February 1 and August 1 of every year.
|
a.3)
|
On June 7, 2007, the Bank issued the 1st series of Class 3 nonsubordinated corporate bonds (peso-linked Notes) at a fixed rate over principal in pesos of 10.75% p.a., simple, not convertible into shares, fully amortizable upon maturity (June 7, 2012) for a face value of USD 100,000,000 (one hundred million US dollars), under the terms and conditions set forth in the price supplement dated May 18, 2007. Interest will be paid semiannually on June 7 and December 7 of every year.
|
11.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
-
|
Repurchase agreements of securities and foreign currency.
|
|
-
|
Forward transactions without delivery of the underlying asset.
|
|
-
|
Put options.
|
|
-
|
Interest rate swaps.
|
Transaction
|
09/30/2011
|
12/31/2010
|
||||||
Net liability of repurchase agreements
|
(1,801,233 | ) | (2,248,852 | ) | ||||
Net asset position of forward transactions without delivery of the underlying asset (a)
|
213,831 | 319,046 | ||||||
Interest rate swaps (b)
|
158,035 | 157,066 | ||||||
Position of put options sold on BODEN 2012 and 2013 coupons (c)
|
35,785 | 54,475 | ||||||
Position of put options taken (d)
|
45,787 |
Transaction
|
09/30/2011
|
09/30/2010
|
||||||
Premiums on reverse repurchase agreements
|
22,925 | 16,380 | ||||||
Premiums on repurchase agreements
|
(9,012 | ) | (6,131 | ) | ||||
Interest rate swaps
|
(1,316 | ) | (2,764 | ) | ||||
Forward foreign-currency transactions offset
|
862 | 8,076 | ||||||
Options
|
3,569 | 1,200 | ||||||
Total
|
17,028 | 16,761 |
(a)
|
It is related mainly to negotiation transactions of forward foreign currency exchange rates, carried out through ROFEX and MAE. The differences of such trading transactions are settled on a daily basis based on the prices agreed upon and their quoted price upon maturity; the underlying asset is not delivered or received.
|
(b)
|
Related to the following interest rate swap transactions:
|
|
b.1)
|
The Bank and the Central Bank agreed swap agreements entitling the Bank to collect an a monthly basis the positive difference between the Badlar interest rate in Argentine pesos and interest rates ranging from 15%, to 16.50% nominal interest rate p.a., applied on a total of notional values of thousands of 115,000. In the event that the difference between the rates is negative, the Bank shall be required to pay the difference. The agreement will expire between April 30, 2012 and October 31, 2014. The objective of the transactions is placement on medium- and long-term loans set forth in Central Bank Communiqué “A” 4776, as supplemented.
|
|
b.2)
|
Relates to interest rate swap agreements whereby on a quarterly basis the Bank shall be entitled to receive the positive difference between 10.25% nominal interest rate p.a. and the variable rate agreed-upon in relation to a loan granted by the Bank (Libor at 90 days plus 2.9%), applied to the residual principal of such loan. In the event that the differences between both rates were negative, the Bank shall be required to pay the difference. This agreement expires on September 27, 2018. The amount booked by the Bank is related to the residual principal amount of the loan of notional values of thousans of 43,035 and 42,066, respectively.
|
(c)
|
Relates to put options on coupons of the Argentine Government bonds provided in Presidential Decrees Nos. 905/02 and 1,836/02, as supplemented, which were received by the holders of rescheduled deposits through the exchanges implemented by the Argentine Government.
|
(d)
|
Related to the following options:
|
d.1)
|
This is related to a put option taken of trust securities to be issued by financial trust Fideicomiso Financiero Best Consumer Finance Series XIX and which may be received by the Bank as payment of the assignment value established in the assignment of rights agreement executed on July 28, 2011, with Banco de Servicios y Transacciones S.A. The initial price was set at 25,000, which will accrue a minimum applicable rate of 17.75%, compounded on a monthly basis. The option may be exercised within 180 days as from issuance, delivery and registration of the transacted securities under Banco Macro S.A.’s name. As of the date of the issuance of the financial statements, the option was not exercised.
|
d.2)
|
Put option taken on the loan portfolio transferred under an agreement executed on September 30, 2011, with Banco de Servicios y Transacciones S.A. The price was originally set at 19,989, which will accrue a minimum applicable nominal interest rate of 23% p.a.. The option may be exercised during a period of 60 running days since the disbursement. As of the date of issuance of the financial statements, the option was not exercised.
|
12.
|
PORTFOLIO MANAGEMENT
|
a)
|
On March 1, 1996, former Banco de Salta S.A. (which was absorbed by the Bank) and the Salta provincial Government entered into an Agreement to Manage the Loan Portfolio of Banco Provincial de Salta (in liquidation) related to the nonfinancial private sector, whereby the Bank undertakes to perform all acts necessary to manage such portfolio. In consideration thereof, the Province of Salta recognizes to the Bank a percentage of the amounts effectively recovered.
|
b)
|
By virtue of the agreement formalized on August 11, 1998, between former Banco de Jujuy S.A. (which was absorbed by the Bank) and the Jujuy Provincial Government, the Bank undertakes to perform all acts necessary to manage the loan portfolio of the former Banco de la Provincia de Jujuy and to provide a monthly report on the tasks performed. In consideration thereof, the Province of Jujuy recognizes to the Bank, for all accounts and as a lump-sum and total consideration, a percentage of the amounts actually recovered.
|
c)
|
On April 6, 2001, through Provincial Decree No. 806, the Ministry of the Treasury of the Province of Salta approved an extension to the “Contract for the service of collecting, processing and arranging information, managing the loan portfolio and performing collection procedures related to the receivables of the IPDUV (Provincial Institute of Urban and Housing Development)" entered into on March 27, 2001, between such Agency and the former Banco Macro S.A.. Through that extension, the Bank will provide to the IPDUV, among others, the service of collecting the installments payable by successful bidders for housing and a service of performing collection procedures related to such institute’s receivables. In consideration thereof, the IPDUV recognizes to the Bank a percentage of the amounts effectively recovered.
|
d)
|
On August 19, 2002, ABN AMRO Bank N.V. Sucursal Argentina, as trustee, the former Scotiabank Quilmes S.A., as trustor, Banco Comafi S.A., as collecting agent and manager and the former Banco Bansud S.A. (currently Banco Macro S.A.), entered into an agreement for the LAVERC financial trust’s collection administration and management”, whereby former Banco Bansud S.A. will be in charge of the collection management, custody, performance and any other task related to the corpus assets recorded in the branches of former Scotiabank Quilmes S.A. received.
|
e)
|
On June 30, 2006, the Bank and Macro Fiducia S.A (former Sud Inversiones & Análisis S.A.) entered into a management and custody agreement regarding the “RETUC 1” trust loan portfolio.
|
f)
|
As of September 30, 2011, and December 31, 2010, the Bank had under its management other portfolios for total amounts of 58,141 and 58,032, respectively.
|
13.
|
MUTUAL FUNDS
|
Fund
|
Interest in
Mutual Funds
|
Shareholders’
equity
|
Assets (1)
|
|||||||||
Pionero Pesos
|
226,898,943 | 338,319 | 228,260 | |||||||||
Pionero Renta Ahorro
|
71,150,336 | 126,591 | 126,548 | |||||||||
Pionero Latam
|
1,938,238 | 7,642 | 6,479 | |||||||||
Pionero F.F. – Fideicomiso Financieros
|
55,960,037 | 87,400 | 87,452 | |||||||||
Pionero Renta
|
40,422,876 | 138,747 | 137,544 | |||||||||
Pionero Acciones
|
1,386,673 | 3,248 | 2,977 | |||||||||
Pionero Renta Dólares
|
6,757,851 | 13,476 | 10,889 | |||||||||
Pionero América
|
369,134 | 1,688 | 1,524 |
(1)
|
These amounts reflect the mutual funds’ assets and are recorded under the “Checks and securities in custody” memorandum account.
|
14.
|
BANK DEPOSIT GUARANTEE INSURANCE SYSTEM
|
15.
|
TRUST ACTIVITIES
|
15.1.
|
Financial trusts for investment purposes
|
Financial Trust
|
09/30/2011
|
12/31/2010
|
||||||
Certificates of participation:
|
||||||||
TST & AF (a)
|
57,928 | 54,777 | ||||||
Tucumán (b)
|
63 | 63 | ||||||
Other (c)
|
4,879 | 8,852 | ||||||
Subtotal certificates of participation
|
62,870 | 63,692 | ||||||
Debt securities:
|
||||||||
Underwriting agreements (d)
|
129,104 | 54,566 | ||||||
Created by Decree 976-01 (e)
|
53,442 | 51,763 | ||||||
San Isidro (f)
|
32,215 | 87,920 | ||||||
Chubut oil & gas royalties (g)
|
25,932 | 24,313 | ||||||
Galtrust (h)
|
17,728 | 32,874 | ||||||
Other
|
8,943 | 9,023 | ||||||
Subtotal debt securities
|
267,364 | 260,459 | ||||||
Total
|
330,234 | 324,151 |
(a)
|
TST & AF Trust
|
(b)
|
Tucumán Trust
|
(c)
|
Other
|
(d)
|
It relates to prepayments towards the placement price of trust securities, made by the Bank through underwriting agreements such us Consubond, Tarjeta Shopping and Finansur, among others. The assets managed for these trusts are mainly related to securitizations of consumer loans. Trust securities are placed once public offering is authorized by the CNV. Upon expiry of the placement period, once all trust securities have been placed on the market, the Bank recovers the disbursements made plus an agreed-upon contribution (“underwriting Price”). If after making the best efforts, such trust securities cannot be placed, the Bank (“Underwriter”) will retain the securities subject to underwriting.
|
(e)
|
Created by Presidential Decree 976-01 Trust
|
(f)
|
San Isidro Trust
|
(g)
|
Fideicomiso Chubut oil & gas royalties
|
(h)
|
Galtrust financial Trust
|
15.2.
|
Trusts created using financial assets transferred by the Bank
|
15.3.
|
Trusts guaranteeing loans granted by the Bank
|
15.4.
|
Trusts in which the Bank acts as trustee (administration).
|
(a)
|
Guaranteeing in favor of the beneficiary the existence of the resources required to finance and/or pay certain obligations, such as the payment of installments regarding work or service certificates, and the payment of invoices and fees stipulated in the related agreements.
|
(b)
|
Promoting the production development of the private economic sector at a provincial level.
|
(c)
|
Being a party to public work concession agreements granting road exploitation, management, keeping and maintenance.
|
16.
|
COMPLIANCE WITH REQUIREMENTS TO ACT AS OVER-THE-COUNTER SECURITIES MARKET BROKER
|
17.
|
ACCOUNTS IDENTIFYING COMPLIANCE OF THE MINIMUM CASH REQUIREMENT
|
Item
|
09/30/2011
|
|||
Cash
|
||||
Cash on hand
|
1,605,190 | |||
Amounts in Central Bank accounts
|
3,026,137 | |||
Other receivables from financial intermediation
|
||||
Special guarantee accounts with the Central Bank
|
340,869 | |||
Total
|
4,972,196 |
18.
|
TAX CLAIMS
|
|
a)
|
AFIP challenged the income tax returns filed by the former Banco Bansud S.A. (for the fiscal years since June 30, 1995, through June 30, 1999, and of the irregular six-month period ended December 31, 1999) and by the former Banco Macro S.A. (for the fiscal years ended since December 31, 1998, through December 31, 2000).
|
b)
|
The Buenos Aires City Tax Authorities attributed a turnover tax difference to Banco Macro S.A. for tax period 2002, in relation to the treatment of the compensation bond, over which a precautionary measure was issued in 2009 in favor of the Bank.
|
19.
|
CHANGES IN THE ARGENTINE MACROECONOMIC ENVIRONMENT, AND THE SITUATIONS OF THE FINANCIAL SYSTEM AND THE BANK
|
20.
|
RESTRICTION ON EARNINGS DISTRIBUTION
|
a)
|
According to Central Bank provisions, 20% of income for the year plus/minus prior-year adjustments and less accumulated losses as of the prior year-end, if any, should be allocated to the legal reserve.
|
b)
|
Under Law No. 25,063, dividends to be distributed in cash or in kind in excess of taxable income accumulated as of the end of the fiscal year immediately preceding the payment or distribution date shall be subject to a 35% income tax withholding as single and definitive payment. Income to be considered in each year will result from deducting the tax paid for the tax period(s) in which income was distributed or the related proportional amount from taxable income, and adding dividends or income from other corporations not computed upon determining such income in the same tax period(s).
|
c)
|
Through Communiqué “A” 5072, the Central Bank established the general procedure to admit the distribution of earnings. According to that procedure, earnings may only be distributed upon express authorization by the Central Bank, provided there are no records of the Bank having received financial aid from the Central Bank due to illiquidity or shortages in payments of minimum capital, among other previous conditions listed in the communiqué.
|
21.
|
FINANCIAL STATEMENTS PUBLICATION
|
22
|
ACCOUNTING PRINCIPLES – EXPLANATION ADDED FOR TRANSLATION INTO ENGLISH
|
09/30/2011
|
12/31/2010
|
09/30/2011
|
||||||||||||||||||||||
Name
|
Market value
or Present
Value
|
Book
balance
|
Book
balance
|
Position
without
options (1)
|
Options
|
Final
position
|
||||||||||||||||||
GOVERNMENT AND PRIVATE SECURITIES
|
||||||||||||||||||||||||
GOVERNMENT SECURITIES
|
||||||||||||||||||||||||
Holdings booked at market value
|
||||||||||||||||||||||||
- Local
|
||||||||||||||||||||||||
Federal government bonds in pesos at Badlar Private + 2,75% - Maturity: 2014
|
200,015 | 201,915 | 200,065 | 200,065 | ||||||||||||||||||||
Federal government bonds in pesos at Badlar Private + 3.50% - Maturity: 2013
|
46,382 | 46,350 | 46,382 | 46,382 | ||||||||||||||||||||
Federal government bonds in US dollars at Libor - Maturity: 2012
|
35,472 | 34,427 | (416 | ) | 9,656 | 9,240 | ||||||||||||||||||
Secured bonds under Presidential Decree No. 1,579/02
|
29,180 | 40,724 | 28,987 | 28,987 | ||||||||||||||||||||
Debt Securities at 12% in US dollars Córdoba Province - Maturity: 2017
|
16,914 | 17,498 | 16,914 | 16,914 | ||||||||||||||||||||
Federal government bonds in pesos at variable rate - Maturity: 2013
|
6,346 | 7,523 | 6,346 | 6,346 | ||||||||||||||||||||
Federal government bonds in pesos - Maturity: 2014
|
4,671 | 3,674 | 5,437 | 5,437 | ||||||||||||||||||||
Discount bonds denominated in pesos - Maturity: 2033
|
2,422 | 889 | 3,422 | 3,422 | ||||||||||||||||||||
Consolidation bonds in pesos - 7° serie - Maturity 01/04/2016
|
2,237 | 1,697 | 1,697 | |||||||||||||||||||||
Consolidation bonds in pesos - 6° serie - Maturity 03/15/2024
|
1,958 | 19,163 | 539 | 539 | ||||||||||||||||||||
Other
|
3,434 | 5,702 | 5,562 | 26,129 | 31,691 | |||||||||||||||||||
Subtotal holdings booked at market value
|
349,031 | 377,865 | 314,935 | 35,785 | 350,720 | |||||||||||||||||||
Government securities under repo transactions with Central Bank of Argentina
|
||||||||||||||||||||||||
- Local
|
||||||||||||||||||||||||
Discount bonds denominated in pesos - Maturity: 2033
|
1,678,932 | |||||||||||||||||||||||
Federal government bonds in US dollars at 7% - Maturity: 2013
|
2,299,088 | |||||||||||||||||||||||
Subtotal government securities under repo transactiones with Central Bank of Argentina
|
1,678,932 | 2,299,088 | ||||||||||||||||||||||
Holdings booked at amortized cost
|
||||||||||||||||||||||||
- Local
|
||||||||||||||||||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 02-16-2012
|
51,143 | 51,142 | 51,143 | 51,143 | ||||||||||||||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 11-24-2011
|
51,116 | 51,066 | 51,066 | 51,066 | ||||||||||||||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 03-31-2011
|
50,084 | |||||||||||||||||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 01-27-2011
|
49,575 | |||||||||||||||||||||||
Others
|
||||||||||||||||||||||||
Subtotal Holdings booked at amortized cost
|
102,208 | 99,659 | 102,209 | 102,209 |
09/30/2011
|
12/31/2010
|
09/30/2011
|
|||||||||||||||||||
Name
|
Market
value or
Present
Value
|
Book
balance
|
Book
balance
|
Position
without
options (1)
|
Options
|
Final
position
|
|||||||||||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA
|
|||||||||||||||||||||
Central Bank of Argentina Internal Bills - Under Repo Transactions
|
|||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-08-12
|
77,325 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 06-20-11
|
26,002 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 08-22-11
|
15,875 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 04-20-11
|
12,212 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-30-11
|
7,027 | ||||||||||||||||||||
Subtotal Central Bank of Argentina Internal Bills - Under repo Transactions
|
119,202 | 19,239 | |||||||||||||||||||
Central Bank of Argentina Internal Bills at market value – Own Portfolio
|
|||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-02-11
|
643 | 643 | 643 | ||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-02-11
|
176,545 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-12-11
|
105,591 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-23-11
|
48,467 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-16-11
|
19,708 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-19-11
|
5,476 | ||||||||||||||||||||
Subtotal Central Bank of Argentina Internal Bills at market value – Own Portfolio
|
643 | 355,787 | 643 | 643 | |||||||||||||||||
Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio
|
|||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 11-09-11
|
493 | 493 | 493 | ||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 01-04-12
|
482 | 482 | 482 | ||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-02-11
|
147,361 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-09-11
|
2,016 | ||||||||||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-16-11
|
1,951 | ||||||||||||||||||||
Subtotal Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio
|
975 | 151,328 | 975 | 975 | |||||||||||||||||
Central Bank of Argentina notes at market value - Own portfolio
|
|||||||||||||||||||||
Central Bank of Argentina Notes in pesos with variable coupon (Badlar rate) – Maturity: 12-14-11
|
135,715 | 135,715 | 135,715 | ||||||||||||||||||
Central Bank of Argentina Notes in pesos with variable coupon (Badlar rate) – Maturity: 05-18-11
|
3,048 | ||||||||||||||||||||
Subtotal Central Bank of Argentina Notes at market value - Own portfolio
|
135,715 | 3,048 | 135,715 | 135,715 | |||||||||||||||||
Subtotal Instruments issued by the Central Bank of Argentina
|
256,535 | 529,402 | 137,333 | 137,333 |
09/30/2011
|
12/31/2010
|
09/30/2011
|
|||||||||||||||||||
Name
|
Market
value or
Present
Value
|
Book
balance
|
Book
balance
|
Position
without
options (1)
|
Options
|
Final
position
|
|||||||||||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA (Continued)
|
256,535 | 529,402 | 137,333 | 137,333 | |||||||||||||||||
Central Bank of Argentina Notes - Under Repo Transactions
|
|||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 06-08-11
|
18,313 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 07-13-11
|
9,083 | ||||||||||||||||||||
Subtotal Central Bank of Argentina Notes - Under repo Transactions
|
27,396 | ||||||||||||||||||||
Central Bank of Argentina Notes at amortized cost - Own portfolio
|
|||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 11-09-11
|
492,077 | 492,077 | 492,077 | ||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 11-23-11
|
263,121 | 263,121 | 263,121 | ||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 10-05-11
|
207,193 | 207,193 | 207,193 | ||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 10-12-11
|
34,191 | 34,191 | 34,191 | ||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 10-19-11
|
10,311 | 10,311 | 10,311 | ||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 04-04-12
|
5,753 | 5,753 | 5,753 | ||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 03-14-12
|
506 | 506 | 506 | ||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 05-26-11
|
610,879 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 01-05-11
|
502,915 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 01-26-11
|
472,384 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 05-11-11
|
409,140 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 04-13-11
|
309,625 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 07-13-11
|
303,436 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 02-16-11
|
203,937 | ||||||||||||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) – Maturity: 03-30-11
|
40,319 | ||||||||||||||||||||
Subtotal Central Bank of Argentina Notes at amortized cost - Own portfolio
|
1,013,152 | 2,852,635 | 1,013,152 | 1,013,152 | |||||||||||||||||
Total Instruments issued by the Central Bank of Argentina
|
1,269,687 | 3,409,433 | 1,150,485 | 1,150,485 | |||||||||||||||||
Total Government securities
|
3,399,858 | 6,186,045 | 1,567,629 |
35,785
|
1,603,414 | ||||||||||||||||
Total government and private Securities
|
3,399,858 | 6,186,045 | 1,567,629 |
35,785
|
1,603,414 |
09/30/2011
|
12/31/2010
|
|||||||
COMMERCIAL
|
||||||||
In normal situation
|
11,278,866 | 7,495,345 | ||||||
With Senior “A” guarantees and counter-guarantees
|
432,756 | 314,659 | ||||||
With Senior “B” guarantees and counter-guarantees
|
1,589,690 | 971,097 | ||||||
Without Senior guarantees or counter-guarantees
|
9,256,420 | 6,209,589 | ||||||
Subject to special monitoring
|
17,356 | 36,240 | ||||||
In observation
|
||||||||
With Senior “B” guarantees and counter-guarantees
|
2,253 | 5,690 | ||||||
Without Senior guarantees or counter-guarantees
|
15,103 | 10,745 | ||||||
In negociation or with rollover agreement
|
||||||||
With Senior “B” guarantees and counter-guarantees
|
547 | |||||||
Without Senior guarantees or counter-guarantees
|
19,258 | |||||||
Troubled
|
11,417 | 2,799 | ||||||
With Senior “B” guarantees and counter-guarantees
|
5,414 | 1,791 | ||||||
Without Senior guarantees or counter-guarantees
|
6,003 | 1,008 | ||||||
With high risk of insolvency
|
28,684 | 23,104 | ||||||
With Senior “B” guarantees and counter-guarantees
|
17,775 | 15,990 | ||||||
Without Senior guarantees or counter-guarantees
|
10,909 | 7,114 | ||||||
Irrecoverable
|
18,642 | 63,400 | ||||||
With Senior “B” guarantees and counter-guarantees
|
6,154 | 3,890 | ||||||
Without Senior guarantees or counter-guarantees
|
12,488 | 59,510 | ||||||
Subtotal Commercial
|
11,354,965 | 7,620,888 |
09/30/2011
|
12/31/2010
|
|||||||
CONSUMER
|
||||||||
Performing
|
11,006,577 | 7,952,155 | ||||||
With Senior “A” guarantees and counter-guarantees
|
27,015 | 26,962 | ||||||
With Senior “B” guarantees and counter-guarantees
|
824,710 | 678,048 | ||||||
Without Senior guarantees or counter-guarantees
|
10,154,852 | 7,247,145 | ||||||
Low risk
|
139,142 | 94,445 | ||||||
With Senior “A” guarantees and counter-guarantees
|
26 | 75 | ||||||
With Senior “B” guarantees and counter-guarantees
|
7,790 | 8,794 | ||||||
Without Senior guarantees or counter-guarantees
|
131,326 | 85,576 | ||||||
Medium risk
|
77,873 | 64,009 | ||||||
With Senior “A” guarantees and counter-guarantees
|
1 | |||||||
With Senior “B” guarantees and counter-guarantees
|
2,482 | 6,876 | ||||||
Without Senior guarantees or counter-guarantees
|
75,390 | 57,133 | ||||||
High risk
|
121,975 | 116,223 | ||||||
With Senior “A” guarantees and counter-guarantees
|
6 | |||||||
With Senior “B” guarantees and counter-guarantees
|
5,073 | 8,532 | ||||||
Without Senior guarantees or counter-guarantees
|
116,902 | 107,685 | ||||||
Irrecoverable
|
52,274 | 50,318 | ||||||
With Senior “B” guarantees and counter-guarantees
|
9,917 | 12,469 | ||||||
Without Senior guarantees or counter-guarantees
|
42,357 | 37,849 | ||||||
Irrecoverable according to Central Bank's rules
|
341 | 383 | ||||||
With Senior “B” guarantees and counter-guarantees
|
38 | 38 | ||||||
Without Senior guarantees or counter-guarantees
|
303 | 345 | ||||||
Subtotal Consumer
|
11,398,182 | 8,277,533 | ||||||
Total
|
22,753,147 | 15,898,421 |
09/30/2011
|
12/31/2010
|
|||||||||||||||
Number of customers
|
Outstanding
balance
|
% of total
portfolio
|
Outstanding
balance
|
% of total
portfolio
|
||||||||||||
10 largest customers
|
2,544,826 | 11.18 | 2,003,779 | 12.60 | ||||||||||||
50 next largest customers
|
3,441,765 | 15.13 | 2,127,600 | 13.38 | ||||||||||||
100 next largest customers
|
1,797,309 | 7.90 | 1,216,861 | 7.65 | ||||||||||||
Other customers
|
14,969,247 | 65.79 | 10,550,181 | 66.37 | ||||||||||||
Total
|
22,753,147 | 100.00 | 15,898,421 | 100.00 |
Terms remaining to maturity
|
||||||||||||||||||||||||||||||||
Item
|
Matured
|
Up to 1
month
|
Over 1
month and
up to 3
months
|
Over 3
months
and up to
6 months
|
Over 6
months
and up to
12 months
|
Over 12
months
and up to
24 months
|
Over 24
months
|
Total
|
||||||||||||||||||||||||
Non-financial government sector
|
36 | 7,217 | 14,622 | 8,735 | 11,941 | 24,868 | 295,735 | 363,154 | ||||||||||||||||||||||||
Financial sector
|
87,855 | 69,094 | 10,550 | 78,627 | 17,293 | 6,190 | 269,609 | |||||||||||||||||||||||||
Non-financial private sector and foreign residents
|
247,604 | 5,995,123 | 2,774,319 | 2,389,860 | 2,764,288 | 2,879,171 | 5,070,019 | 22,120,384 | ||||||||||||||||||||||||
Total
|
247,640 | 6,090,195 | 2,858,035 | 2,409,145 | 2,854,856 | 2,921,332 | 5,371,944 | 22,753,147 |
Information on the issuer
|
||||||||||||||||||||||||||||||||||||||
09/30/2011
|
12/31/2010
|
Data from latest financial statements
|
||||||||||||||||||||||||||||||||||||
Name
|
Class
|
Unit
face
value
|
Votes
per
share
|
Number
|
Amount
|
Amount
|
Main business activity
|
Period /
year-end date
|
Capital
stock
|
Shareholders'
equity
|
Income
(loss) for the
period /
year
|
|||||||||||||||||||||||||||
In financial institutions, supplementary and authorized activities
|
||||||||||||||||||||||||||||||||||||||
- Subsidiaries
|
||||||||||||||||||||||||||||||||||||||
In Argentina
|
||||||||||||||||||||||||||||||||||||||
Banco del Tucumán S.A.
|
Common
|
100 | 1 | 395,341 | 310,228 | 243,810 |
Financial institution
|
09-30-11 | 43,960 | 344,959 | 73,854 | |||||||||||||||||||||||||||
Banco Privado de Inversiones S.A.
|
Common
|
1 | 1 | 85,925,820 | 83,081 | 84,454 |
Financial institution
|
09-30-11 | 86,659 | 83,790 | (1,367 | ) | ||||||||||||||||||||||||||
Macro Securities S.A. Sociedad de Bolsa
|
Common
|
1 | 1 | 12,776,680 | 32,194 | 26,914 |
Brokerage house
|
09-30-11 | 12,886 | 31,360 | 4,425 | |||||||||||||||||||||||||||
Macro Fidusia S.A (former Sud Inversiones & Análisis S.A.)
|
Common
|
1 | 1 | 6,475,143 | 11,554 | 13,155 |
Services
|
09-30-11 | 6,567 | 11,583 | 516 | |||||||||||||||||||||||||||
Macro Fondos S.G.F.C.I.S.A.
|
Common
|
1 | 1 | 327,183 | 2,440 | 1,765 |
Mutual funds management
|
09-30-11 | 1,713 | 12,486 | 3,351 | |||||||||||||||||||||||||||
Foreign
|
||||||||||||||||||||||||||||||||||||||
Macro Bank Limited
|
Common
|
1 | 1 | 9,816,899 | 195,795 | 184,060 |
Financial institution
|
09-30-11 | 9,817 | 195,795 | 11,736 | |||||||||||||||||||||||||||
Subtotal subsidiaries
|
635,292 | 554,158 | ||||||||||||||||||||||||||||||||||||
- Non-subsidiaries
|
||||||||||||||||||||||||||||||||||||||
In Argentina
|
||||||||||||||||||||||||||||||||||||||
Banelco S.A.
|
Common
|
1 | 1 | 1,071,716 | 2,500 | 2,500 |
Network administration
|
12-31-10 | 23,599 | 66,210 | 19,034 | |||||||||||||||||||||||||||
Provincanje S.A.
|
Common
|
1 | 1 | 600,000 | 603 | 603 |
Swap of securities
|
12-31-10 | 7,200 | 8,715 | 500 | |||||||||||||||||||||||||||
Visa Argentina S.A.
|
Common
|
1 | 1 | 910,503 | 625 | 625 |
Business services
|
05-31-10 | 15,000 | 186,220 | 124,888 | |||||||||||||||||||||||||||
C.O.E.L.S.A.
|
Common
|
1 | 1 | 77,942 | 119 | 119 |
Financial Services
|
12-31-10 | 1,000 | 2,078 | 45 | |||||||||||||||||||||||||||
A.C.H. S.A.
|
Common
|
1 | 1 | 110,500 | 196 | 196 |
Electronic information services
|
12-31-10 | 650 | 219 | (1,939 | ) | ||||||||||||||||||||||||||
Mercado Abierto Electrónico S.A.
|
Common
|
1,200 | 1 | 7 | 113 | 119 |
Electronic market
|
12-31-10 | 242 | 14,431 | 1,856 | |||||||||||||||||||||||||||
Macroaval S.G.R.
|
Common
|
1 | 1 | 30,500 | 30 | 31 |
Mutual guarantee association
|
12-31-10 | 250 | 6,060 | 101 | |||||||||||||||||||||||||||
Argentina Clearing S.A.
|
Common
|
2,500 | 1 | 30 | 31 | 31 |
Services
|
07-31-10 | 10,250 | 25,994 | 5,896 | |||||||||||||||||||||||||||
Garantizar S.G.R.
|
Common
|
1 | 1 | 10,000 | 10 | 10 |
Mutual guarantee association
|
12-31-10 | 8,480 | 278,680 | 2,615 | |||||||||||||||||||||||||||
Foreign
|
||||||||||||||||||||||||||||||||||||||
Banco Latinoamericano de Exportaciones S.A.
|
Common
|
10 | 1 | 7,303 | 331 | 314 |
Financial institution
|
12-31-10 | 1,113,144 | 2,771,331 | 167,954 | |||||||||||||||||||||||||||
Banco Latinoamericano de Exportaciones S.A.
|
Com "E"
|
1 | 1 | 3,729 | 245 | 231 |
Financial institution
|
12-31-10 | 1,113,144 | 2,771,331 | 167,954 | |||||||||||||||||||||||||||
Banco Latinoamericano de Exportaciones S.A.
|
Preferred
|
10 | 259 | 13 | 12 |
Financial institution
|
12-31-10 | 1,113,144 | 2,771,331 | 167,954 | ||||||||||||||||||||||||||||
Subtotal non-subsidiaries
|
4,816 | 4,791 | ||||||||||||||||||||||||||||||||||||
Total in financial institutions, supplementary and authorized activities
|
640,108 | 558,949 | ||||||||||||||||||||||||||||||||||||
In other companies
|
||||||||||||||||||||||||||||||||||||||
- Non-subsidiaries
|
||||||||||||||||||||||||||||||||||||||
In Argentina
|
||||||||||||||||||||||||||||||||||||||
Other
|
1,543 | 1,407 | ||||||||||||||||||||||||||||||||||||
Foreign
|
||||||||||||||||||||||||||||||||||||||
SWIFT S.A.
|
Common
|
1 | 1 | 3 | 21 | 20 |
Services
|
12-31-10 | 724,852 | 1,574,289 | 78,734 | |||||||||||||||||||||||||||
Total in other companies
|
1,564 | 1,427 | ||||||||||||||||||||||||||||||||||||
Total (1)
|
641,672 | 560,376 |
Net book
value at
|
Depreciation for
the period
|
Net book
|
||||||||||||||||||||||||||
Item
|
beginning
of fiscal
year
|
Increases
|
Transfers
|
Decreases
|
Years of
useful
life
|
Amount
|
value at
end of the
period
|
|||||||||||||||||||||
Bank premises and equipment
|
||||||||||||||||||||||||||||
Buildings
|
267,290 | 6,339 | 40,349 | 916 | 50 | 8,615 | 304,447 | |||||||||||||||||||||
Furniture and facilities
|
38,432 | 19,662 | 57 | 10 | 5,291 | 52,746 | ||||||||||||||||||||||
Machinery and equipment
|
83,153 | 41,404 | 41 | 5 | 27,816 | 96,700 | ||||||||||||||||||||||
Vehicles
|
14,294 | 2,936 | 36,490 | 7,043 | 5 | 9,220 | 37,457 | |||||||||||||||||||||
Total
|
403,169 | 70,341 | 76,839 | 8,057 | 50,942 | 491,350 | ||||||||||||||||||||||
Other assets
|
||||||||||||||||||||||||||||
Works in progress
|
35,785 | 16,657 | (40,349 | ) | 12,093 | |||||||||||||||||||||||
Works of art
|
1,218 | 1,218 | ||||||||||||||||||||||||||
Prepayments for the purchase of assets
|
57,862 | 115,453 | (163,206 | ) | 1,779 | 8,330 | ||||||||||||||||||||||
Foreclosed assets
|
11,704 | 41 | 1,406 | 50 | 169 | 10,170 | ||||||||||||||||||||||
Leased buildings
|
2,445 | 50 | 54 | 2,391 | ||||||||||||||||||||||||
Stationery and office supplies
|
3,537 | 26,858 | 22,160 | 8,235 | ||||||||||||||||||||||||
Other assets
|
66,744 | 1,508 | 126,716 | 20,109 | 50 | 889 | 173,970 | |||||||||||||||||||||
Total
|
179,295 | 160,517 | (76,839 | ) | 45,454 | 1,112 | 216,407 |
Net book
value at
|
Amortization for
the period
|
Net book
|
|||||||||||||||||||
Item
|
beginning
of fiscal
year
|
Increases
|
Decreases
|
Years of
useful
life
|
Amount
|
value at
end of the
period
|
|||||||||||||||
Goodwill (a)
|
100,945 | 10 | 10,539 | 90,406 | |||||||||||||||||
Organization and development costs (b)
|
186,700 | 74,860 | 5 | 53,295 | 208,265 | ||||||||||||||||
Total
|
287,645 | 74,860 | 63,834 | 298,671 |
(a)
|
Related to the difference between the total price of the transaction and the value by the equity method of Banco del Tucumán S.A., former Nuevo Banco Bisel S.A. and Banco Privado de Inversiones S.A. acquisitions.
|
(b)
|
Includes the cost of information technology projects hired from independent parties, leasehold improvements and foreign exchange differences capitalized in relation to constitutional rights protection actions and court orders.
|
09/30/2011
|
12/31/2010
|
|||||||||||||||
Number of customers
|
Outstanding
balance
|
% of total
portfolio
|
Outstanding
balance
|
% of total
portfolio
|
||||||||||||
10 largest customers
|
5,500,059 | 22.05 | 4,130,232 | 19.75 | ||||||||||||
50 next largest customers
|
1,856,967 | 7.44 | 1,804,474 | 8.63 | ||||||||||||
100 next largest customers
|
1,060,355 | 4.25 | 1,044,370 | 5.00 | ||||||||||||
Other customers
|
16,525,117 | 66.26 | 13,928,968 | 66.62 | ||||||||||||
Total
|
24,942,498 | 100.00 | 20,908,044 | 100.00 |
Terms remaining to maturity
|
||||||||||||||||||||||||||||
Item
|
Up to 1
month
|
Over 1
month and
up to 3
months
|
Over 3
months
and up to
6 months
|
Over 6
months
and up to
12
months
|
Over 12
months
and up to
24
months
|
Over 24
months
|
Total
|
|||||||||||||||||||||
Deposits
|
19,357,117 | 3,358,910 | 991,783 | 1,152,010 | 82,573 | 105 | 24,942,498 | |||||||||||||||||||||
Other liabilities from financial intermediation
|
||||||||||||||||||||||||||||
Central Bank of Argentina
|
1,342 | 425 | 1,767 | |||||||||||||||||||||||||
Banks and International Institutions
|
16,601 | 84,707 | 53,554 | 2,008 | 156,870 | |||||||||||||||||||||||
Non-subordinated corporate bonds
|
6,650 | 6,232 | 197,066 | 447,338 | 657,286 | |||||||||||||||||||||||
Financing received from Argentine financial institutions
|
34,950 | 835 | 1,252 | 2,505 | 5,010 | 35,382 | 79,934 | |||||||||||||||||||||
Other
|
1,103,315 | 234 | 752 | 1,026 | 1,516 | 81,292 | 1,188,135 | |||||||||||||||||||||
1,156,208 | 92,426 | 61,790 | 202,605 | 6,526 | 564,437 | 2,083,992 | ||||||||||||||||||||||
Subordinated corporate bonds
|
17,422 | 630,675 | 648,097 | |||||||||||||||||||||||||
Total
|
20,513,325 | 3,468,758 | 1,053,573 | 1,354,615 | 89,099 | 1,195,217 | 27,674,587 |
Balances at
beginning of
|
Increases
|
Decreases
|
Balances at
end of the
|
|||||||||||||||||
Breakdown
|
fiscal year
|
(1) |
Charge off
|
Reversals
|
period
|
|||||||||||||||
ALLOWANCES
|
||||||||||||||||||||
Loans
|
||||||||||||||||||||
For uncollectibility risk and impairment in value
|
470,730 | 168,192 | 127,239 | 18,110 | 493,573 | |||||||||||||||
Other receivables from financial intermediation
|
||||||||||||||||||||
For uncollectibility risk and impairment in value
|
229,504 | 1,121 | 1,092 | 408 | 229,125 | |||||||||||||||
Receivables from financial leases
|
||||||||||||||||||||
For uncollectibility risk
|
5,968 | 449 | 962 | 5,455 | ||||||||||||||||
Investments in other companies
|
||||||||||||||||||||
For impairment in value
|
659 | 203 | 462 | 400 | ||||||||||||||||
Other receivables
|
||||||||||||||||||||
For uncollectibility risk
|
12,858 | 3,227 | 5,427 | 276 | 10,382 | |||||||||||||||
Total allowances
|
719,719 | 173,192 | 133,758 | 20,218 | 738,935 | |||||||||||||||
PROVISIONS
|
||||||||||||||||||||
Contingent commitments
|
784 | 84 | 700 | |||||||||||||||||
For other contingencies
|
78,263 | 16,121 | 20,359 | 4,414 | 69,611 | |||||||||||||||
Difference from court deposits dollarization
|
9,818 | 540 | 1,090 | 9,268 | ||||||||||||||||
Total Provisions
|
88,865 | 16,661 | 21,449 | 4,498 | 79,579 |
Shares
|
Capital stock
|
|||||||||||||||||||
Votes per
|
Issued
|
|||||||||||||||||||
Class
|
Number
|
share
|
Outstanding
|
Own Portfolio (1)
|
Paid in
|
|||||||||||||||
Registered common stock A
|
11,235,670 | 5 | 11,236 | 11,236 | ||||||||||||||||
Registered common stock B
|
583,249,498 | 1 | 582,446 | 803 | 583,249 | |||||||||||||||
Total
|
594,485,168 | 593,682 | 803 | 594,485 |
09/30/2011
|
12/31/2010
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
Total Parent
|
Total per currency
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
company and
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Argentine
|
Pound
|
Swiss
|
Danish
|
Canadian
|
Australian
|
Neozalen
|
Swedish
|
Norwegian
|
|||||||||||||||||||||||||||||||||||||||||||
Items
|
branches
|
US dollar
|
sterling
|
franc
|
krone
|
dollar
|
dollar |
dollar
|
Yen
|
krone
|
krone
|
Euro
|
Total
|
|||||||||||||||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash
|
1,883,011 | 1,869,579 | 676 | 537 | 63 | 338 | 117 | 173 | 461 | 55 | 103 | 10,909 | 1,569,057 | |||||||||||||||||||||||||||||||||||||||
Government and private securities
|
54,213 | 54,213 | 2,353,322 | |||||||||||||||||||||||||||||||||||||||||||||||||
Loans
|
3,104,309 | 3,104,049 | 260 | 2,358,553 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other receivables from financial intermediation
|
2,260,521 | 2,226,581 | 33,940 | 2,684,059 | ||||||||||||||||||||||||||||||||||||||||||||||||
Receivables from financial leases
|
54,462 | 54,462 | 59,958 | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments in other companies
|
196,405 | 196,405 | 184,637 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other receivables
|
41,004 | 41,004 | 41,673 | |||||||||||||||||||||||||||||||||||||||||||||||||
Items pending allocation
|
608 | 608 | 302 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total
|
7,594,533 | 7,546,901 | 676 | 537 | 63 | 338 | 117 | 173 | 461 | 55 | 103 | 45,109 | 9,251,561 | |||||||||||||||||||||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Deposits
|
4,250,859 | 4,250,859 | 3,176,390 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities from financial intermediation
|
1,024,913 | 988,044 | 208 | 79 | 36 | 2 | 11 | 36,533 | 3,252,703 | |||||||||||||||||||||||||||||||||||||||||||
Other liabilities
|
2,326 | 2,326 | 3,267 | |||||||||||||||||||||||||||||||||||||||||||||||||
Subordinated corporate bonds
|
648,097 | 648,097 | 598,470 | |||||||||||||||||||||||||||||||||||||||||||||||||
Items pending allocation
|
3 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Total
|
5,926,195 | 5,889,326 | 208 | 79 | 36 | 2 | 11 | 36,533 | 7,030,833 | |||||||||||||||||||||||||||||||||||||||||||
MEMORANDUM ACCOUNTS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBIT-BALANCE ACCOUNTS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
(except contra debit-balance accounts)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent
|
1,247,218 | 1,198,994 | 48,224 | 766,576 | ||||||||||||||||||||||||||||||||||||||||||||||||
Control
|
818,636 | 806,011 | 292 | 44 | 12,289 | 1,175,862 | ||||||||||||||||||||||||||||||||||||||||||||||
Derivatives
|
43,035 | 43,035 | 42,066 | |||||||||||||||||||||||||||||||||||||||||||||||||
CREDIT-BALANCE ACCOUNTS
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
(except contra credit-balance accounts)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent
|
377,753 | 270,107 | 1,095 | 106,551 | 137,901 | |||||||||||||||||||||||||||||||||||||||||||||||
Control
|
39 | 39 | 199 |
Item
|
09/30/2011 (1)
|
12/31/2010 (1)
|
||||||
Loans
|
||||||||
Overdrafts
|
4,244 | 252 | ||||||
Without Senior guarantees or counter-guarantees
|
4,244 | 252 | ||||||
Documents
|
33,143 | 18,747 | ||||||
Without Senior guarantees or counter-guarantees
|
33,143 | 18,747 | ||||||
Mortgage and pledge
|
1,345 | 2,205 | ||||||
With Senior “B” guarantees and counter-guarantees
|
1,345 | 1,889 | ||||||
Without Senior guarantees or counter-guarantees
|
316 | |||||||
Personal
|
211 | 41 | ||||||
Without Senior guarantees or counter-guarantees
|
211 | 41 | ||||||
Credit cards
|
5,757 | 9,887 | ||||||
Without Senior guarantees or counter-guarantees
|
5,757 | 9,887 | ||||||
Other
|
83,076 | 2,480 | ||||||
Without Senior guarantees or counter-guarantees
|
83,076 | 2,480 | ||||||
Total loans
|
127,776 | 33,612 | ||||||
Other receivables from financial intermediation
|
9,071 | 8,806 | ||||||
Receivables from financial leases
|
8,464 | 2,125 | ||||||
Contingent Commitments
|
7,924 | 12,733 | ||||||
Investments in other companies
|
635,987 | 554,742 | ||||||
Total
|
789,222 | 612,018 | ||||||
Allowances / Provisions
|
1,610 | 557 |
EXHIBIT O
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
AS OF SEPTEMBER 30, 2011
|
(Translation of financial statements originally issued in Spanish - See note 22)
|
(Figures stated in thousands of pesos)
|
Originally
|
|||||||||||||||||
agreed
|
Residual
|
Weighted daily
|
|||||||||||||||
Purpose of the
|
weighted
|
weighted
|
average term of
|
||||||||||||||
Type of
|
transactions
|
Underlying
|
Type of
|
Negotiation environment
|
monthly
|
monthly
|
settlement of
|
||||||||||
contract
|
performed
|
asset
|
settlement
|
or counter-party
|
average term
|
average term
|
differences
|
Amount
|
|||||||||
Intermediation
|
Argentine
|
Over The Counter - Residents
|
|||||||||||||||
Options
|
- own account
|
government securities
|
Other
|
in Argentina - Non-financial sector
|
126
|
17
|
35,785
|
||||||||||
Intermediation
|
With delivery of
|
Over The Counter - Residents
|
|||||||||||||||
Options
|
- own account
|
Other
|
underlying asset
|
in Argentina - Non-financial sector
|
3
|
3
|
45,787
|
||||||||||
Intermediation
|
Argentine
|
With delivery of
|
MAE (over-the-counter
|
||||||||||||||
Repo transactions
|
- own account
|
government securities
|
underlying asset
|
electronic market)
|
1
|
1
|
1,901,407
|
||||||||||
Intermediation
|
Foreign
|
Daily settlement of
|
MAE (over-the-counter
|
||||||||||||||
Futures
|
- own account
|
currency
|
differences
|
electronic market)
|
2
|
1
|
1,776,439
|
||||||||||
1
|
|||||||||||||||||
Intermediation
|
Foreign
|
Daily settlement of
|
Rosario Futures
|
||||||||||||||
Futures
|
- own account
|
currency
|
differences
|
Exchange (ROFEX)
|
2
|
2
|
1
|
723,403
|
|||||||||
Intermediation
|
Foreign
|
Maturity settlement
|
Over The Counter - Residents
|
||||||||||||||
Foward
|
- own account
|
currency
|
of differences
|
in Argentina - Non-financial sector
|
2
|
2
|
30
|
733,721
|
|||||||||
Intermediation
|
Foreign
|
Maturity settlement
|
Over The Counter - Residents
|
||||||||||||||
Forward
|
- own account
|
currency
|
of differences
|
in Argentina - Non-financial sector
|
3
|
3
|
30
|
4,268
|
|||||||||
Intermediation
|
Maturity settlement
|
Over The Counter - Residents
|
|||||||||||||||
Swaps
|
- own account
|
Other
|
of differences
|
in Argentina - Non-financial sector
|
132
|
84
|
90
|
43,035
|
|||||||||
Intermediation
|
MAE (over-the-counter
|
||||||||||||||||
Swaps
|
- own account
|
Other
|
Other
|
electronic market)
|
50
|
31
|
30
|
115,000
|
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED BALANCE SHEETS
|
(Section 33, Law No. 19,550)
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||
ASSETS
|
||||||||
A. CASH
|
||||||||
Cash on hand
|
1,902,200 | 1,406,971 | ||||||
Due from banks and correspondents
|
||||||||
Central Bank of Argentina
|
3,445,181 | 3,089,851 | ||||||
Local Other
|
22,144 | 17,446 | ||||||
Foreign
|
928,521 | 687,487 | ||||||
Other
|
263 | 249 | ||||||
6,298,309 | 5,202,004 | |||||||
B. GOVERNMENT AND PRIVATE SECURITIES (Exhibit I)
|
||||||||
Holdings booked at market value
|
611,393 | 603,953 | ||||||
Government securities under repo transactions with Central Bank of Argentina
|
1,678,932 | 2,299,088 | ||||||
Holdings booked at amortized cost
|
111,021 | 103,682 | ||||||
Instruments issued by the Central Bank of Argentina
|
1,411,346 | 4,005,766 | ||||||
Investments in listed private securities
|
11,035 | 17,588 | ||||||
less: Allowances (Note 4.)
|
(3 | ) | ||||||
3,823,727 | 7,030,074 | |||||||
C. LOANS
|
||||||||
To the non-financial government sector
|
353,331 | 336,430 | ||||||
To the financial sector
|
||||||||
Interfinancing - (granted call)
|
166,000 | 110,100 | ||||||
Other financing to Argentine financial institutions
|
196,672 | 45,100 | ||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables
|
3,262 | 501 | ||||||
To the non-financial private sector and foreign residents
|
||||||||
Overdrafts
|
3,280,266 | 2,032,986 | ||||||
Documents
|
2,688,653 | 1,805,226 | ||||||
Mortgage loans
|
1,084,415 | 902,734 | ||||||
Pledge loans
|
611,790 | 347,321 | ||||||
Personal loans
|
8,439,324 | 5,802,442 | ||||||
Credit cards
|
2,400,098 | 1,553,183 | ||||||
Other
|
4,212,942 | 3,302,223 | ||||||
Accrued interest, adjustments, foreign exchange and quoted price differences receivables
|
287,425 | 216,888 | ||||||
less: Unposted payments
|
||||||||
less: Unearned discount
|
(42,783 | ) | (30,121 | ) | ||||
less: Allowances (Note 4.)
|
(527,850 | ) | (514,910 | ) | ||||
23,153,545 | 15,910,103 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED BALANCE SHEETS
|
(Section 33, Law No. 19,550)
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||
D. OTHER RECEIVABLES FROM FINANCIAL INTERMEDIATION
|
||||||||
Central Bank of Argentina
|
2,103,918 | 2,545,880 | ||||||
Amounts receivable from spot and forward sales pending settlement
|
385,870 | 248,714 | ||||||
Securities and foreign currency receivable from spot and forward purchases pending settlement
|
229,679 | 77,567 | ||||||
Unlisted corporate bonds
|
257,810 | 279,306 | ||||||
Receivables from forward transactions without delivery of underlying asset
|
7,430 | 2,840 | ||||||
Other receivables not covered by debtors classification standards
|
640,690 | 642,223 | ||||||
Other receivables covered by debtors classification standards
|
39,196 | 40,280 | ||||||
less: Allowances (Note 4.)
|
(234,551 | ) | (237,513 | ) | ||||
3,430,042 | 3,599,297 | |||||||
E. RECEIVABLES FROM FINANCIAL LEASES
|
||||||||
Receivables from financial leases
|
307,850 | 249,081 | ||||||
Accrued interest and adjustments
|
4,200 | 4,339 | ||||||
less: Allowances (Note 4.)
|
(5,492 | ) | (6,021 | ) | ||||
306,558 | 247,399 | |||||||
F. INVESTMENTS IN OTHER COMPANIES
|
||||||||
In financial institutions
|
588 | 557 | ||||||
Other
|
10,918 | 10,789 | ||||||
less: Allowances (Note 4.)
|
(1,435 | ) | (1,676 | ) | ||||
10,071 | 9,670 | |||||||
G. OTHER RECEIVABLES
|
||||||||
Receivables from sale of assets
|
6,490 | 7,229 | ||||||
Minimum presumed income tax - Tax Credit
|
433 | |||||||
Other
|
482,917 | 602,123 | ||||||
Accrued interest and adjustments receivable on from sale of assets
|
241 | 330 | ||||||
Other accrued interest and adjustments receivables
|
604 | 290 | ||||||
less: Allowances (Note 4.)
|
(10,801 | ) | (12,961 | ) | ||||
479,884 | 597,011 | |||||||
H. BANK PREMISES AND EQUIPMENT, NET
|
544,434 | 445,531 | ||||||
I. OTHER ASSETS
|
217,967 | 181,256 | ||||||
J. INTANGIBLE ASSETS
|
||||||||
Goodwill
|
90,406 | 100,945 | ||||||
Organization and development costs
|
217,871 | 196,352 | ||||||
308,277 | 297,297 | |||||||
K. ITEMS PENDING ALLOCATION
|
2,522 | 4,765 | ||||||
TOTAL ASSETS
|
38,575,336 | 33,524,407 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED BALANCE SHEETS
|
(Section 33, Law No. 19,550)
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
|
09/30/2011
|
12/31/2010
|
||||||
LIABILITIES
|
||||||||
L. DEPOSITS
|
||||||||
From the non-financial government sector
|
6,790,357 | 5,216,109 | ||||||
From the financial sector
|
17,626 | 15,776 | ||||||
From the non-financial private sector and foreign residents
|
||||||||
Checking accounts
|
5,284,911 | 4,178,758 | ||||||
Savings accounts
|
5,929,416 | 4,526,697 | ||||||
Time deposits
|
9,336,383 | 8,714,101 | ||||||
Investment accounts
|
141,808 | 178,010 | ||||||
Other
|
576,698 | 518,807 | ||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables
|
68,629 | 59,135 | ||||||
28,145,828 | 23,407,393 | |||||||
M. OTHER LIABILITIES FROM FINANCIAL INTERMEDIATION
|
||||||||
Central Bank of Argentina
|
||||||||
Other
|
1,925 | 1,877 | ||||||
Banks and International Institutions
|
156,401 | 45,506 | ||||||
Non-subordinated Corporate Bonds
|
644,404 | 620,071 | ||||||
Amounts payable for spot and forward purchases pending settlement
|
219,347 | 93,609 | ||||||
Securities and foreign currency to be delivered under spot and forward sales pending settlement
|
2,078,564 | 2,561,740 | ||||||
Put options sold premiums
|
398 | |||||||
Financing received from Argentine financial institutions
|
||||||||
Interfinancing (received call)
|
34,385 | 30,068 | ||||||
Other financing received from Argentine financial institutions
|
15,945 | 17,278 | ||||||
Accrued interest payables
|
17 | 25 | ||||||
Receivables from forward transactions without delivery of underlying asset
|
755 | |||||||
Other
|
1,241,857 | 1,173,873 | ||||||
Accrued interest, adjustments, foreign exchange and quoted price differences payables
|
42,938 | 46,083 | ||||||
4,435,783 | 4,591,283 | |||||||
N. OTHER LIABILITIES
|
||||||||
Fees
|
132 | 447 | ||||||
Other
|
745,285 | 633,244 | ||||||
745,417 | 633,691 | |||||||
O. PROVISIONS (Note 4.)
|
101,622 | 105,830 | ||||||
P. SUBORDINATED CORPORATE BONDS
|
648,097 | 598,470 | ||||||
Q. ITEMS PENDING ALLOCATION
|
5,398 | 7,399 | ||||||
MINORITY INTERESTS IN SUBSIDIARIES
|
34,916 | 27,499 | ||||||
TOTAL LIABILITIES
|
34,117,061 | 29,371,565 | ||||||
SHAREHOLDERS' EQUITY
|
4,458,275 | 4,152,842 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
38,575,336 | 33,524,407 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED BALANCE SHEETS
|
(Section 33, Law No. 19,550)
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||
MEMORANDUM ACCOUNTS
|
||||||||
DEBIT-BALANCE ACCOUNTS
|
20,745,381 | 15,219,447 | ||||||
Contingent
|
7,936,091 | 5,542,009 | ||||||
Credit lines obtained (unused portion)
|
18,000 | |||||||
Guarantees received
|
7,353,830 | 5,197,200 | ||||||
Other not covered by debtors classification standards
|
169 | 229 | ||||||
Contingent debit-balance contra accounts
|
564,092 | 344,580 | ||||||
Control
|
8,503,638 | 7,835,246 | ||||||
Receivables classified as irrecoverable
|
981,078 | 845,119 | ||||||
Other
|
7,121,587 | 6,745,666 | ||||||
Control debit-balance contra accounts
|
400,973 | 244,461 | ||||||
Derivatives
|
3,477,601 | 1,022,181 | ||||||
Notional value of put options taken
|
45,787 | |||||||
Notional value of forward transactions without delivery of underlying asset
|
1,725,831 | 555,897 | ||||||
Interest rate swap
|
158,035 | 157,066 | ||||||
Derivatives debit-balance contra accounts
|
1,547,948 | 309,218 | ||||||
Trust activity
|
828,051 | 820,011 | ||||||
Trust funds
|
828,051 | 820,011 | ||||||
CREDIT-BALANCE ACCOUNTS
|
20,745,381 | 15,219,447 | ||||||
Contingent
|
7,936,091 | 5,542,009 | ||||||
Credit lines granted (unused portion) covered by debtors classification standards
|
39,342 | 57,533 | ||||||
Other guarantees provided covered by debtors classification standards
|
105,337 | 66,192 | ||||||
Other guarantees provided not covered by debtors classification standards
|
130,901 | 130,684 | ||||||
Other covered by debtors classification standards
|
288,512 | 90,171 | ||||||
Contingent credit-balance contra accounts
|
7,371,999 | 5,197,429 | ||||||
Control
|
8,503,638 | 7,835,246 | ||||||
Checks to be credited
|
400,973 | 244,461 | ||||||
Control credit-balance contra accounts
|
8,102,665 | 7,590,785 | ||||||
Derivatives
|
3,477,601 | 1,022,181 | ||||||
Notional value of call options sold
|
17,587 | |||||||
Notional value of put options sold
|
35,948 | 54,780 | ||||||
Notional value of forward transactions without delivery of underlying asset
|
1,512,000 | 236,851 | ||||||
Derivatives credit-balance contra account
|
1,929,653 | 712,963 | ||||||
Trust activity
|
828,051 | 820,011 | ||||||
Trust activity credit-balance contra accounts
|
828,051 | 820,011 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED STATEMENTS OF INCOME
|
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2011 AND 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
09/30/2010
|
|||||||
A. FINANCIAL INCOME
|
||||||||
Interest on cash and due from banks
|
137 | 246 | ||||||
Interest on loans to the financial sector
|
14,023 | 9,203 | ||||||
Interest on overdrafts
|
294,234 | 192,017 | ||||||
Interest on documents
|
149,131 | 106,099 | ||||||
Interest on mortgage loans
|
111,131 | 81,560 | ||||||
Interest on pledge loans
|
58,747 | 36,966 | ||||||
Interest on credit card loans
|
244,517 | 145,368 | ||||||
Interest on financial leases
|
38,799 | 31,983 | ||||||
Interest on other loans
|
1,655,499 | 1,097,485 | ||||||
Net income from government and private securities
|
387,235 | 774,765 | ||||||
Net income from options
|
1,052 | 613 | ||||||
Interest on other receivables from financial intermediation
|
518 | 695 | ||||||
Income from guaranteed loans - Presidential Decree No. 1,387/01
|
4,897 | 22,284 | ||||||
CER (Benchmark Stabilization Coefficient) adjustment
|
3,981 | 38,531 | ||||||
CVS (Salary Variation Coefficient) adjustment
|
268 | 554 | ||||||
Difference in quoted prices of gold and foreign currency
|
212,293 | 124,662 | ||||||
Other
|
51,089 | 59,681 | ||||||
3,227,551 | 2,722,712 | |||||||
B. FINANCIAL EXPENSE
|
||||||||
Interest on checking accounts
|
142 | 4,051 | ||||||
Interest on savings accounts
|
17,455 | 14,563 | ||||||
Interest on time deposits
|
800,282 | 699,885 | ||||||
Interest on interfinancing received loans (received call)
|
3,468 | 3,362 | ||||||
Interest on other financing from financial institutions
|
6 | 5 | ||||||
Interest on other liabilities from financial intermediation
|
47,821 | 46,904 | ||||||
Interest on subordinated bonds
|
44,807 | 42,697 | ||||||
Other interest
|
1,308 | 1,431 | ||||||
CER adjustment
|
3,165 | 3,837 | ||||||
Contribution to Deposit Guarantee Fund
|
32,287 | 25,345 | ||||||
Other
|
199,207 | 130,223 | ||||||
1,149,948 | 972,303 | |||||||
GROSS INTERMEDIATION MARGIN - GAIN
|
2,077,603 | 1,750,409 | ||||||
C. PROVISION FOR LOAN LOSSES
|
164,264 | 86,166 | ||||||
D. SERVICE-CHARGE INCOME
|
||||||||
Related to lending transactions
|
91,680 | 60,380 | ||||||
Related to deposits
|
839,979 | 583,848 | ||||||
Other commissions
|
30,705 | 22,970 | ||||||
Other
|
441,172 | 264,571 | ||||||
1,403,536 | 931,769 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED STATEMENTS OF INCOME
|
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2011 AND 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
09/30/2010
|
|||||||
E. SERVICE-CHARGE EXPENSE
|
||||||||
Commissions
|
81,145 | 58,954 | ||||||
Other
|
218,932 | 145,859 | ||||||
300,077 | 204,813 | |||||||
F. ADMINISTRATIVE EXPENSES
|
||||||||
Personnel expenses
|
1,166,274 | 866,735 | ||||||
Directors' and statutory auditors' fees
|
36,827 | 30,597 | ||||||
Other professional fees
|
66,711 | 58,775 | ||||||
Advertising and publicity
|
55,038 | 38,119 | ||||||
Taxes
|
99,279 | 75,805 | ||||||
Depreciation of equipment
|
53,968 | 42,946 | ||||||
Amortization of organization costs
|
42,798 | 30,955 | ||||||
Other operating expenses
|
235,131 | 179,332 | ||||||
Other
|
19,753 | 16,984 | ||||||
1,775,779 | 1,340,248 | |||||||
NET INCOME FROM FINANCIAL INTERMEDIATION - GAIN
|
1,241,019 | 1,050,951 | ||||||
G. OTHER INCOME
|
||||||||
Income from long-term investments
|
4,789 | 4,173 | ||||||
Penalty interest
|
23,397 | 20,879 | ||||||
Recovered loans and allowances reversed
|
58,307 | 53,542 | ||||||
CER adjustments
|
61 | 85 | ||||||
Others
|
62,474 | 58,393 | ||||||
149,028 | 137,072 | |||||||
H. OTHER EXPENSE
|
||||||||
Penalty interest and charges payable to the Central Bank of Argentina
|
45 | 20 | ||||||
Charges for other receivables uncollectibility and other allowances
|
27,562 | 19,984 | ||||||
Amortization of differences related to court orders
|
14,044 | 12,968 | ||||||
Depreciation and loss of other assets
|
1,568 | 2,991 | ||||||
Goodwill amortization
|
10,539 | 6,792 | ||||||
Other
|
18,163 | 21,850 | ||||||
71,921 | 64,605 | |||||||
MINORITY INTEREST IN SUBSIDIARIES
|
(7,444 | ) | (5,231 | ) | ||||
NET INCOME BEFORE INCOME TAX - GAIN
|
1,310,682 | 1,118,187 | ||||||
I. INCOME TAX
|
481,014 | 382,196 | ||||||
NET INCOME FOR THE PERIOD - GAIN
|
829,668 | 735,991 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2011 AND 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
09/30/2010
|
|||||||
CHANGES IN CASH AND CASH EQUIVALENTS (Note 1.5.)
|
||||||||
Cash at beginning of fiscal year
|
5,990,480 | 5,396,063 | ||||||
Cash at end of the period
|
6,602,032 | 5,564,091 | ||||||
Net increase / (decrease) in cash
|
611,552 | 168,028 | ||||||
CAUSES OF CHANGES IN CASH
|
||||||||
Operating activities
|
||||||||
Net collections / (payments) for:
|
||||||||
Government and private securities
|
2,443,802 | 1,422,499 | ||||||
Loans
|
||||||||
To the financial sector
|
(195,958 | ) | (14,419 | ) | ||||
To the non-financial government sector
|
(9,588 | ) | (13,677 | ) | ||||
To the non-financial private sector and foreign residents
|
(4,644,069 | ) | (702,407 | ) | ||||
Other receivables from financial intermediation
|
663,515 | (1,826,426 | ) | |||||
Receivables from financial leases
|
(19,895 | ) | 73,232 | |||||
Deposits
|
||||||||
From the financial sector
|
1,862 | (3,111 | ) | |||||
From the non-financial government sector
|
1,490,438 | 2,062,791 | ||||||
From the non-financial private sector and foreign residents
|
2,419,216 | 981,424 | ||||||
Other liabilities from financial intermediation
|
||||||||
Financing facilities from the financial sector (received calls)
|
270 | (100,361 | ) | |||||
Others (except liabilities included under financing activities)
|
(144,889 | ) | 127,597 | |||||
Collections related to service-charge income
|
1,394,140 | 923,879 | ||||||
Payments related to service-charge expenses
|
(292,603 | ) | (199,738 | ) | ||||
Administrative expenses paid
|
(1,699,972 | ) | (1,271,498 | ) | ||||
Payment of organization and development costs
|
(68,321 | ) | (56,997 | ) | ||||
Net collections from penalty interest
|
23,359 | 20,863 | ||||||
Differences from payments related to court orders
|
(10,073 | ) | (15,624 | ) | ||||
Collections of dividends from other companies
|
2,460 | 4,516 | ||||||
Other collections related to other income and losses
|
52,737 | 51,720 | ||||||
Net payments from other operating activities
|
(39,364 | ) | (133,366 | ) | ||||
Payment of income tax / minimum presumed income tax
|
(175,413 | ) | (700,413 | ) | ||||
Net cash flows generated in operating activities
|
1,191,654 | 630,484 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2011 AND 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
09/30/2010
|
|||||||
Investing activities
|
||||||||
Net payments for bank premises and equipment
|
(205,283 | ) | (35,104 | ) | ||||
Net collections / (payments) for other assets
|
31,420 | (7,379 | ) | |||||
Payments for investment in another companies
|
(91,856 | ) | ||||||
Other collections for investing activities
|
5,765 | 15,854 | ||||||
Net cash flows used in investing activities
|
(168,098 | ) | (118,485 | ) | ||||
Financing activities
|
||||||||
Net collections / (payments) for:
|
||||||||
Non-subordinated corporate bonds
|
(47,467 | ) | (45,780 | ) | ||||
Central Bank of Argentina:
|
||||||||
Other
|
48 | (328 | ) | |||||
Banks and International Institutions
|
109,926 | (167,807 | ) | |||||
Subordinated corporate bonds
|
(29,945 | ) | (29,730 | ) | ||||
Financing received from Argentine financial institutions
|
(1,338 | ) | (1,239 | ) | ||||
Payment of dividends
|
(505,339 | ) | (208,124 | ) | ||||
Other payments for financing activities
|
||||||||
Own shares reacquired
|
(7,767 | ) | ||||||
Net cash flows used in financing activities
|
(481,882 | ) | (453,008 | ) | ||||
Financial income and holding gains on cash and cash equivalents
|
69,878 | 109,037 | ||||||
Net increase / (decrease) in cash
|
611,552 | 168,028 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED STATEMENTS OF DEBTORS BY SITUATION
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||
COMMERCIAL
|
||||||||
In normal situation
|
11,539,300 | 7,762,398 | ||||||
With Senior “A” guarantees and counter-guarantees
|
444,298 | 322,597 | ||||||
With Senior “B” guarantees and counter-guarantees
|
1,594,877 | 1,001,760 | ||||||
Without Senior guarantees or counter-guarantees
|
9,500,125 | 6,438,041 | ||||||
Subject to special monitoring
|
17,356 | 36,240 | ||||||
In observation
|
||||||||
With Senior “B” guarantees and counter-guarantees
|
2,253 | 5,690 | ||||||
Without Senior guarantees or counter-guarantees
|
15,103 | 10,745 | ||||||
In negociation or with rollover agreement
|
||||||||
With Senior “B” guarantees and counter-guarantees
|
547 | |||||||
Without Senior guarantees or counter-guarantees
|
19,258 | |||||||
Troubled
|
11,417 | 2,799 | ||||||
With Senior “B” guarantees and counter-guarantees
|
5,414 | 1,791 | ||||||
Without Senior guarantees or counter-guarantees
|
6,003 | 1,008 | ||||||
With high risk of insolvency
|
28,684 | 23,104 | ||||||
With Senior “B” guarantees and counter-guarantees
|
17,775 | 15,990 | ||||||
Without Senior guarantees or counter-guarantees
|
10,909 | 7,114 | ||||||
Irrecoverable
|
18,642 | 63,400 | ||||||
With Senior “B” guarantees and counter-guarantees
|
6,154 | 3,890 | ||||||
Without Senior guarantees or counter-guarantees
|
12,488 | 59,510 | ||||||
Subtotal Commercial
|
11,615,399 | 7,887,941 |
Jorge H. Brito
|
Chairperson
|
CONSOLIDATED STATEMENTS OF DEBTORS BY SITUATION
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||
CONSUMER
|
||||||||
Performing
|
12,692,639 | 8,959,435 | ||||||
With Senior “A” guarantees and counter-guarantees
|
29,995 | 29,291 | ||||||
With Senior “B” guarantees and counter-guarantees
|
854,742 | 707,689 | ||||||
Without Senior guarantees or counter-guarantees
|
11,807,902 | 8,222,455 | ||||||
Low risk
|
149,407 | 101,963 | ||||||
With Senior “A” guarantees and counter-guarantees
|
26 | 76 | ||||||
With Senior “B” guarantees and counter-guarantees
|
8,003 | 8,995 | ||||||
Without Senior guarantees or counter-guarantees
|
141,378 | 92,892 | ||||||
Medium risk
|
83,809 | 72,172 | ||||||
With Senior “A” guarantees and counter-guarantees
|
1 | 1 | ||||||
With Senior “B” guarantees and counter-guarantees
|
2,482 | 6,928 | ||||||
Without Senior guarantees or counter-guarantees
|
81,326 | 65,243 | ||||||
High risk
|
135,736 | 143,096 | ||||||
With Senior “A” guarantees and counter-guarantees
|
8 | |||||||
With Senior “B” guarantees and counter-guarantees
|
5,115 | 8,532 | ||||||
Without Senior guarantees or counter-guarantees
|
130,621 | 134,556 | ||||||
Irrecoverable
|
53,037 | 54,455 | ||||||
With Senior “B” guarantees and counter-guarantees
|
9,948 | 12,750 | ||||||
Without Senior guarantees or counter-guarantees
|
43,089 | 41,705 | ||||||
Irrecoverable according to Central Bank's rules
|
346 | 412 | ||||||
With Senior “B” guarantees and counter-guarantees
|
38 | 38 | ||||||
Without Senior guarantees or counter-guarantees
|
308 | 374 | ||||||
Subtotal Consumer
|
13,114,974 | 9,331,533 | ||||||
Total
|
24,730,373 | 17,219,474 |
Jorge H. Brito
|
Chairperson
|
1.
|
SIGNIFICANT ACCOUNTING POLICIES AND SUBSIDIARIES
|
1.1.
|
Valuation and disclosure criteria:
|
1.2.
|
List of subsidiaries:
|
Banco Macro S.A.’s direct equity interest
|
Banco Macro S.A.’s
direct and indirect
equity interest
|
|||||||||||||||||||||
Shares
|
Percentage of
|
Percentage of
|
||||||||||||||||||||
Company
|
Type
|
Number
|
Capital
stock
|
Possible
votes
|
Possible
votes
|
|||||||||||||||||
Banco del Tucumán S.A.
|
Common
|
395,341 | 89.932 | % | 89.932 | % | 89.932 | % | 89.932 | % | ||||||||||||
Banco Privado de Inversiones S.A. (a)
|
Common
|
85,925,820 | 99.154 | % | 99.154 | % | 99.994 | % | 99.994 | % | ||||||||||||
Macro Bank Limited (b)
|
Common
|
9,816,899 | 99.999 | % | 99.999 | % | 99.999 | % | 99.999 | % | ||||||||||||
Macro Securities S.A. Sociedad de Bolsa (c) and (d)
|
Common
|
12,776,680 | 99.154 | % | 99.154 | % | 99.921 | % | 99.921 | % | ||||||||||||
Macro Fiducia S.A (former Sud Inversiones & Análisis S.A. )
|
Common
|
6,475,143 | 98.605 | % | 98.605 | % | 98.605 | % | 98.605 | % | ||||||||||||
Macro Fondos S.G.FCI S.A.
|
Common
|
327,183 | 19.100 | % | 19.100 | % | 99.936 | % | 99.936 | % |
(a)
|
Banco Privado de Inversiones S.A was consolidated into Banco Macrro S.A since September 20, 2010. Banco Macro S.A.’s indirect equity interest derives from Macro Fiducia S.A. (former Sud Inversiones & Análisis S.A.) and Macro Securities S.A. Sociedad de Bolsa.
|
(b)
|
Consolidated with Sud Asesores (ROU) S.A. (voting rights: 100%, equity interest: 340).
|
(c)
|
Consolidated with Macro Fondos S.G.F.C.I. S.A. (percentage of capital stock and votes 80.90%).
|
(d)
|
The indirect equity interest of Banco Macro S.A. comes from Macro Fiducia S.A. (former Sud Inversiones & Análisis S.A.).
|
1.3.
|
Methods of incorporating foreign subsidiaries:
|
a)
|
Assets and liabilities were converted at the reference exchange rate at the closing of transactions on the last business day of the nine-month period ended September 30, 2011, and the year ended December 31, 2010.
|
b)
|
Figures related to the owners’ contributions (capital stock, additional paid-in capital and irrevocable capital contributions) were translated applying the effective exchange rates as of the date on which such contributions were paid in.
|
c)
|
Retained earnings were estimated by the difference between assets, liabilities and owners’ contributions, translated into pesos, as indicated above.
|
d)
|
The amounts of the accounts in the statement of income for the nine-month periods ended September 30, 2011, and 2010, were converted into pesos, as described in (a) above. In both cases, the difference between the sum of the amounts thus obtained and lump-sum income (loss) for each period (difference between retained earnings at beginning of fiscal year and retained earnings at period-end) was recorded in “Other income – Income from long-term investments” and “Financial income – Difference in quoted prices of gold and foreign currency” or “Financial expense – Difference in quoted prices of gold and foreign currency”, as the case may be, in the stand-alone and consolidated financial statements, respectively.
|
Macro Bank Limited
|
||||||||
In thousands of
USD
|
In thousands of
Ps.
|
|||||||
Assets
|
245,226 | 1,031,051 | ||||||
Liabilities
|
198,658 | 835,256 | ||||||
Shareholders’ equity
|
46,568 | 195,795 |
1.4.
|
The table below shows total assets, liabilities, shareholders’ equity and income (loss) of Banco Macro S.A. and each of its subsidiaries as of September 30, 2011:
|
Banco
Macro S.A.
|
Banco del
Tucumán S.A.
|
Banco
Privado de
Inversiones
S.A.
|
Macro
Bank
Limited
(1)
|
Other
subsidiaries
(2)
|
Eliminations
|
Banco
Macro S.A.
consolidated
|
||||||||||||||||||||||
Assets
|
35,049,996 | 2,998,791 | 93,153 | 1,031,051 | 95,851 | 693,506 | 38,575,336 | |||||||||||||||||||||
Liabilities
|
30,591,721 | 2,653,832 | 9,363 | 835,256 | 51,665 | 24,776 | 34,117,061 | |||||||||||||||||||||
Shareholders’ equity
|
4,458,275 | 344,959 | 83,790 | 195,795 | 44,186 | 668,730 | 4,458,275 | |||||||||||||||||||||
Income (loss)
|
829,668 | 73,854 | (1,367 | ) | 11,735 | 5,600 | 89,822 | 829,668 |
(1)
|
Figures related to Macro Bank Limited consolidated with Sud Asesores (ROU) S.A.
|
(2)
|
Figures related to the subsidiaries Macro Securities S.A. Sociedad de Bolsa, (consolidated with Macro Fondos Sociedad Gerente de Fondos Comunes de Inversión S.A.) and Macro Fiducia S.A. (former Sud Inversiones & Análisis S.A.)
|
1.5.
|
Statement of cash flows and cash equivalents
|
09/30/2011
|
12/31/2010
|
09/30/2010
|
||||||||||
Cash
|
6,298,309 | 5,202,004 | 4,797,348 | |||||||||
Government and private securities
|
||||||||||||
Holdings booked at market value
|
243,856 | 198,790 | 277,213 | |||||||||
Instruments issued by Central Bank
|
59,867 | 589,686 | 489,530 | |||||||||
Cash and cash equivalents
|
6,602,032 | 5,990,480 | 5,564,091 |
2.
|
INCOME TAX AND MINIMUM PRESUMED INCOME TAX
|
3.
|
RESTRICTED ASSETS
|
3.1.
|
Banco del Tucumán S.A.:
|
a)
|
Other receivables from financial intermediation
|
b)
|
Other receivables
|
3.2.
|
Banco Privado de Inversiones S.A.:
|
|
a)
|
Other receivables from financial intermediation
|
b)
|
Other receivables
|
b.1)
|
As of December 31, 2010, it holds security deposits related to credit card transactions for 7,537.
|
b.2)
|
As of September 30, 2011, and December 31, 2010, includes other receivables for an amount of 57 and 1,014, respectively.
|
3.3.
|
Macro Securities S.A. Sociedad de Bolsa:
|
4.
|
CHANGES IN ALLOWANCES AND PROVISIONS
|
Balances at
beginning of
|
Decreases
|
Balances at
|
||||||||||||||||||
Item
|
year
|
Increases
|
Charge off
|
Reversals
|
end of period
|
|||||||||||||||
Allowances
|
||||||||||||||||||||
For government and private securities
|
3 | 3 | ||||||||||||||||||
For loans
|
514,910 | 179,359 | 145,752 | 20,667 | 527,850 | |||||||||||||||
For other receivables from financial intermediation
|
237,513 | 1,301 | 1,166 | 3,097 | 234,551 | |||||||||||||||
For receivables from financial leases
|
6,021 | 460 | 989 | 5,492 | ||||||||||||||||
For investments in other companies
|
1,676 | 221 | 462 | 1,435 | ||||||||||||||||
For other receivables
|
12,961 | 3,625 | 5,482 | 303 | 10,801 | |||||||||||||||
Total
|
773,084 | 184,966 | 152,403 | 25,518 | 780,129 | |||||||||||||||
Provisions
|
||||||||||||||||||||
For contingent commitments
|
784 | 84 | 700 | |||||||||||||||||
For other contingencies
|
90,573 | 24,033 | 23,173 | 4,907 | 86,526 | |||||||||||||||
Difference from court deposits dollarization
|
14,473 | 1,013 | 1,090 | 14,396 | ||||||||||||||||
Total
|
105,830 | 25,046 | 24,263 | 4,991 | 101,622 |
5.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
Type of contract / underlying asset
|
09/30/2011
|
12/31/2010
|
||||||
Futures / Foreign currency
|
2,499,842 | 708,037 | ||||||
Repo transactions
|
1,999,180 | 2,481,016 | ||||||
Forwards / Foreign currency
|
737,989 | 74,712 | ||||||
Options / BODEN coupons
|
35,948 | 54,780 | ||||||
Swap / Other
|
158,035 | 157,066 | ||||||
Options / Other
|
45,787 | 17,587 | ||||||
Futures / Rate
|
10,000 |
Transaction
|
09/30/2011
|
12/31/2010
|
||||||
Net liability position of repurchase agreements
|
(1,899,006 | ) | (2,479,037 | ) | ||||
Net asset position of forward transactions without delivery of the underlying asset
|
213,831 | 319,046 | ||||||
Interest rate swap
|
158,035 | 157,066 | ||||||
Position of put options sold on BODEN 2012 and 2013 coupons
|
35,948 | 54,780 | ||||||
Position of put options taken
|
45,787 | |||||||
Position of call options sold
|
17,587 |
6.
|
PORTFOLIO MANAGEMENT
|
a)
|
the trust agreement Fideicomiso Financiero Gas Tucumán I for a total amount of 8,723 and 9,651, respectively.
|
b)
|
the trust agreement Fideicomiso Financiero BATUC I for a total amount of 16,878 and 17,253, respectively.
|
7.
|
TRUST AGREEMENTS
|
7.1.
|
Financial trusts for investment purposes
|
Financial trust
|
09/30/2011(1)
|
12/31/2010(1)
|
||||||
Certificates of participation:
|
||||||||
TST & AF (a)
|
47,155 | 42,404 | ||||||
Other
|
10,768 | 14,403 | ||||||
Total certificates of participation
|
57,923 | 56,807 |
(1)
|
Net of allowances in the amount of 5,261 and 7,161, respectively.
|
(a)
|
TST & AF trust
|
7.2.
|
Trusts created using financial assets transferred by the Bank’s subsidiaries.
|
7.3.
|
Trusts in which the Bank’s subsidiaries act as trustees (administration).
|
EXHIBIT I
|
CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||||||
Name
|
Market
value or
Present
Value
|
Book balance
|
Book balance
|
|||||||||
GOVERNMENT AND PRIVATE SECURITIES
|
||||||||||||
GOVERNMENT SECURITIES
|
||||||||||||
Government securities at market value
|
||||||||||||
- Local
|
||||||||||||
Federal government bonds in pesos at Badlar Private + 2.75% - Maturity: 2014
|
200,015 | 201,915 | ||||||||||
Federal government bonds in pesos at Badlar Private + 3.50 % - Maturity: 2013
|
46,382 | 42,466 | ||||||||||
Federal government bonds in US dollars at Libor - Maturity: 2012
|
42,695 | 46,350 | ||||||||||
Secured bonds under Presidential Decree No. 1,579/02
|
29,439 | 40,988 | ||||||||||
Debt Securities at 12% in US dollars Córdoba Province - Maturity: 2017
|
16,914 | 17,498 | ||||||||||
Consolidation bonds of social security payables in pesos – Fourth Series
|
7,982 | 7,029 | ||||||||||
Federal government bonds in pesos at variable rate - Maturity: 2013
|
6,346 | 7,523 | ||||||||||
Federal government bonds in pesos - Maturity: 2014
|
4,671 | 3,674 | ||||||||||
Federal government bonds in pesos at Badlar Private + 3.00 % - Maturity: 2015
|
2,612 | 901 | ||||||||||
Discount bonds denominated in pesos - Maturity 2033
|
2,422 | 11,753 | ||||||||||
Others
|
8,059 | 25,066 | ||||||||||
Subtotal holdings booked at market value - Local
|
367,537 | 405,163 | ||||||||||
- Foreign
|
||||||||||||
Treasury Bill - Maturity 12-08-11
|
210,221 | |||||||||||
Treasury Bill - Maturity 12-22-11
|
33,635 | |||||||||||
Treasury Bill - Maturity 01-06-11
|
198,790 | |||||||||||
Subtotal holdings booked at market value - Foreign
|
243,856 | 198,790 | ||||||||||
Subtotal holdings booked at market value
|
611,393 | 603,953 | ||||||||||
Government securities under repo transactions with Central Bank of Argentina
|
||||||||||||
- Local
|
||||||||||||
Federal government bonds in Pesos - Maturity: 2033
|
1,678,932 | |||||||||||
Federal government bonds in US dollars at 7% - Maturity: 2013
|
2,299,088 | |||||||||||
Subtotal government securities under repo transactions with Central Bank of Argentina
|
1,678,932 | 2,299,088 | ||||||||||
Government securities at amortized cost
|
||||||||||||
- Local
|
||||||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 11-24-2011
|
51,116 | 51,066 | ||||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 02-16-2012
|
51,143 | 51,142 | ||||||||||
Province of Tucumán bonds - Second series in dollars at 9,45% - Maturity: 2015
|
5,745 | 5,972 | 2,455 | |||||||||
Province of Tucumán bonds - First series in pesos - Maturity: 2018
|
2,550 | 2,841 | 1,565 | |||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 03-31-2011
|
50,084 | |||||||||||
Province of Buenos Aires Treasury Bills in pesos - Maturity: 01-27-2011
|
49,575 | |||||||||||
Other
|
3 | |||||||||||
Subtotal government securities at amortized cost
|
111,021 | 103,682 |
Jorge H. Brito
|
Chairperson
|
EXHIBIT I
|
(Continued)
|
CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||||||
Name
|
Market
value or
Present
Value
|
Book balance
|
Book balance
|
|||||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA
|
||||||||||||
Central Bank of Argentina Internal Bills - Under Repo Transactions
|
||||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 02-08-12
|
152,073 | 83,923 | ||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 06-20-12
|
26,002 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 05-02-12
|
23,025 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 08-22-12
|
15,875 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 04-20-11
|
12,212 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 03-30-11
|
7,027 | |||||||||||
Central Bank of Argentina Internal Bills in pesos – Maturity: 04-27-11
|
7,514 | |||||||||||
Subtotal Central Bank of Argentina Internal Bills - Under repo Transactions
|
216,975 | 110,676 | ||||||||||
Central Bank of Argentina Internal Bills at market value – Own Portfolio
|
||||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 11-02-11
|
643 | 643 | ||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 02-02-11
|
310,016 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 01-12-11
|
229,455 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 01-05-11
|
54,888 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 03-23-11
|
48,467 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 02-16-11
|
19,708 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 01-19-11
|
19,415 | |||||||||||
Subtotal Central Bank of Argentina Internal Bills at market value – Own Portfolio
|
643 | 681,949 | ||||||||||
Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio
|
||||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 11-09-11
|
493 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 01-04-12
|
482 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 03-02-11
|
147,361 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 01-26-11
|
35,897 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 02-09-11
|
20,801 | |||||||||||
Central Bank of Argentina Internal Bills in pesos - Maturity 03-16-11
|
1,951 | |||||||||||
Subtotal Central Bank of Argentina Internal Bills at amortized cost - Own Portfolio
|
975 | 206,010 | ||||||||||
Central Bank of Argentina notes at market value - Own portfolio
|
||||||||||||
Central Bank of Argentina Notes in pesos with variable coupon (Badlar rate) - Maturity 12-14-11
|
151,920 | 151,920 | ||||||||||
Central Bank of Argentina Notes in pesos with variable coupon (Badlar rate) - Maturity 05-18-11
|
3,048 | |||||||||||
Subtotal Central Bank of Argentina notes at market value - Own portfolio
|
151,920 | 3,048 | ||||||||||
Subtotal instruments issued by the Central Bank of Argentina
|
370,513 | 1,001,683 |
Jorge H. Brito
|
Chairperson
|
EXHIBIT I
|
(Continued)
|
CONSOLIDATED DETAIL OF GOVERNMENT AND PRIVATE SECURITIES
|
AS OF SEPTEMBER 30, 2011 AND DECEMBER 31, 2010
|
(Translation of financial statements originally issued in Spanish -
|
See note 22 to the stand-alone financial statements)
|
(Figures stated in thousands of pesos)
|
09/30/2011
|
12/31/2010
|
|||||||||
Name
|
Market
value or
Present
Value
|
Book
balance
|
Book balance
|
|||||||
INSTRUMENTS ISSUED BY THE CENTRAL BANK OF ARGENTINA (Continued)
|
370,513 | 1,001,683 | ||||||||
Central Bank of Argentina Notes - Under Repo Transactions
|
||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 07-13-11
|
18,401 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 06-08-11
|
18,313 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 07-13-11
|
9,083 | |||||||||
Subtotal Central Bank of Argentina Notes - Under repo Transactions
|
45,797 | |||||||||
Central Bank of Argentina internal notes at amortized cost - Own portfolio
|
||||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 11-09-11
|
494,146 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 11-23-11
|
288,733 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 10-05-11
|
207,193 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 10-12-11
|
34,191 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 10-19-11
|
10,311 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 04-04-12
|
5,753 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 03-14-12
|
506 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 01-05-11
|
567,409 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 01-26-11
|
513,541 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 07-13-11
|
303,436 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 02-16-11
|
203,937 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 03-30-11
|
40,319 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 05-26-11
|
610,879 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 05-11-11
|
409,140 | |||||||||
Central Bank of Argentina Internal Notes in pesos with variable coupon (Badlar rate) - Maturity 04-13-11
|
309,625 | |||||||||
Subtotal Central Bank of Argentina internal notes at amortized cost - Own portfolio
|
1,040,833 | 2,958,286 | ||||||||
Total Instruments issued by the Central Bank of Argentina
|
1,411,346 | 4,005,766 | ||||||||
Total Government securities
|
3,812,692 | 7,012,489 | ||||||||
INVESTMENTS IN LISTED PRIVATE SECURITIES
|
||||||||||
Petroleo Brasileiro S.A. - Petrobras
|
11,035
|
11,035 | 17,588 | |||||||
Total investment in listed private securities
|
11,035 | 17,588 | ||||||||
Total government and private securities (1)
|
3,823,727 | 7,030,077 |
Jorge H. Brito
|
Chairperson
|
MACRO BANK INC.
|
|||
By:
|
/s/ Luis Cerolini
|
||
Name: Luis Cerolini
|
|||
Title: Director
|