XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities:    
Net loss $ (3,379) $ (4,237)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 204 216
Stock-based compensation to employees and advisors 449 828
Debt discount and cost amortization 206  
Discount on liability settlement 92  
Warrants fair-value adjustments (101)  
Non-cash interest expense 14  
Changes in operating assets and liabilities:    
(Increase) decrease in prepaid expenses and other current assets (128) 22
Increase (decrease) in accounts payable and accrued expenses 279 1,906
Increase in deferred revenue 1,500  
Net cash used in operating activities (864) (1,265)
Cash flows from investing activity:    
Purchase of equipment (3) (5)
Net cash used in investing activity (3) (5)
Cash flows from financing activities:    
Proceeds from equity financings, net of fees 551 1,488
Proceeds from debt financing, net of fees 608  
Principal payment of short-term debt (338)  
Net cash provided by financing activities 821 1,488
Net decrease in cash and cash equivalents (46) 218
Cash and cash equivalents, beginning of period 111 28
Cash and cash equivalents, end of period 65 246
Non-cash financing and investing activities:    
Conversion of promissory note 150  
Issuance of shares for fees 147  
Issuance of warrants for advisory services 58  
Equity conversion of accrued compensation payable 388  
$ 738