XML 84 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fresh Start Accounting - Consolidated Balance Sheet (Parenthetical) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2017
Mar. 21, 2017
Nov. 30, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 21, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Fresh Start Adjustment [Line Items]                          
Liabilities subject to compromise       $ 0             $ 0    
Fair value of equity issued in settlement of Senior Notes and certain general unsecured creditors   $ (948,944)         $ (948,944)            
Long-term debt and capital leases, classified as current   4,632   3,273     4,632       3,273    
Long-term debt and capital leases, less current maturities   291,429   141,386     291,429       141,386    
Cancellation of predecessor equity - par value   450         450            
Cancellation of predecessor equity - paid in capital   948,613   961,200     948,613       961,200    
Professional fees                     3,091    
Total reorganization items $ 620     $ 543 $ 858 $ 1,070         $ 3,091    
Predecessor                          
Fresh Start Adjustment [Line Items]                          
Senior Notes and associated accrued interest   1,267,410         1,267,410 $ 1,267,410       $ 1,267,410  
Accounts payable and accrued liabilities   6,687         6,687 9,212       9,212  
Accrued payroll and benefits payable   3,949         3,949 4,048       4,048  
Revenue distribution payable   3,050         3,050 3,474       3,474  
Liabilities subject to compromise   1,281,096         1,281,096 1,284,144       1,284,144  
Gain on settlement of liabilities subject to compromise             372,093            
Write-off unamortized issuance costs associated with Prior Credit Facility             1,687            
Long-term debt and capital leases, classified as current   468,814         468,814 469,112 [1]       469,112 [1]  
Long-term debt and capital leases, less current maturities               0       0  
Cancellation of predecessor equity - par value   14         14            
Cancellation of predecessor equity - paid in capital   $ 425,425         425,425 425,231       425,231  
Write-off unamortized issuance costs associated with Prior Credit Facility             (1,687)            
Fresh start accounting adjustments             (641,684)            
Professional fees             18,790         15,484  
Claims for non-performance of executory contract                       1,236  
Rejection of employment contracts             4,573            
Total reorganization items             (988,727) $ 5,861 $ 5,504 $ 5,355   $ 16,720 $ 0
Common Stock                          
Fresh Start Adjustment [Line Items]                          
Common stock shares issued   44,982,142                      
Exit Revolver                          
Fresh Start Adjustment [Line Items]                          
Payment in full to extinguish Prior Credit Facility     $ (10,900)                    
Reorganization Adjustments                          
Fresh Start Adjustment [Line Items]                          
Cash proceeds from rights offering   $ 50,031                      
Payment in full to extinguish Prior Credit Facility   (444,440)                      
Payment of accrued interest on Prior Credit Facility   (2,095)                      
Payment of previously accrued creditor-related professional fees   (6,954)                      
Net cash used   (135,333)                      
Total issuance costs on Exit Credit Facility   2,410         2,410            
Senior Notes and associated accrued interest   1,267,410         1,267,410            
Accounts payable and accrued liabilities   6,687         6,687            
Accrued payroll and benefits payable   3,949         3,949            
Revenue distribution payable   3,050         3,050            
Liabilities subject to compromise   1,281,096         1,281,096            
Amounts settled in cash, reinstated or otherwise reserved at emergence   (10,089)         (10,089)            
Fair value of equity issued in settlement of Senior Notes and certain general unsecured creditors   (898,914)         (898,914)            
Gain on settlement of liabilities subject to compromise   372,093                      
Reclassification from current to noncurrent, based on scheduled repayment, of debt no longer in default   (22,612)         (22,612)            
Write-off unamortized issuance costs associated with Prior Credit Facility   1,687                      
Long-term debt and capital leases, classified as current   (464,182)         (464,182)            
Reclassification from current to noncurrent, based on scheduled repayment, of debt no longer in default   22,612         22,612            
Long-term debt and capital leases, less current maturities   291,429         291,429            
Cancellation of predecessor equity - par value   450         450            
Cancellation of predecessor equity - paid in capital   948,613         948,613            
Issuance of successor common stock in settlement of claims   898,914         898,914            
Issuance of successor common stock under rights offering   50,031         50,031            
Issuance of warrants   118         118            
Net impact to common stock-par and additional paid in capital   523,624         523,624            
Cancellation of predecessor equity   425,438                      
Write-off unamortized issuance costs associated with Prior Credit Facility   (1,687)                      
Net impact to retained earnings   795,844         795,844            
Reorganization Adjustments | Predecessor                          
Fresh Start Adjustment [Line Items]                          
Cancellation of predecessor equity - par value   (14)         (14)            
Cancellation of predecessor equity - paid in capital   $ (425,425)         (425,425)            
Reorganization Adjustments | Common Stock                          
Fresh Start Adjustment [Line Items]                          
Common stock shares issued   44,982,142                      
Warrants issued for purchase of common stock 140,023                        
Reorganization Adjustments | Exit Credit Facility                          
Fresh Start Adjustment [Line Items]                          
Total issuance costs on Exit Credit Facility   $ 535         535            
Reorganization Adjustments | Exit Term Loan                          
Fresh Start Adjustment [Line Items]                          
Cash proceeds   150,000                      
Fees paid to lender   (750)                      
Total issuance costs on Exit Credit Facility   750         750            
Establishment of Exit Term Loan - current portion   1,183         1,183            
Reorganization Adjustments | Exit Revolver                          
Fresh Start Adjustment [Line Items]                          
Cash proceeds   120,000                      
Fees paid to lender   (1,125)                      
Total issuance costs on Exit Credit Facility   1,125         1,125            
Reorganization Adjustments | Exit Credit Facility | Exit Term Loan                          
Fresh Start Adjustment [Line Items]                          
Origination of the Exit Term Loan, net of current portion   148,817         148,817            
Reorganization Adjustments | Exit Credit Facility | Exit Revolver                          
Fresh Start Adjustment [Line Items]                          
New credit facility, opening balance   $ 120,000         $ 120,000            
[1] Senior Notes have not been included in this table as they were classified as “Liabilities subject to compromise” at December 31, 2016. Additionally, as a result of certain debt defaults which occurred in early 2016 and remained uncured during the pendency of the Chapter 11 Cases, all outstanding long-term debt was classified as current at December 31, 2016