XML 25 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated statements of stockholders' equity (deficit) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Accumulated Deficit
Stockholders' equity, balance at beginning of the period (Predecessor) at Dec. 31, 2014 $ 711,858 $ 14 $ 429,678 $ 282,166
Balance at beginning of period (in shares) (Predecessor) at Dec. 31, 2014 1,423,916 1,423,916    
Restricted stock issuances | Predecessor 1,209 1,209    
Restricted stock forfeited | Predecessor (15,091) (15,091)    
Restricted stock repurchased | Predecessor   (5,725)    
Stock-based compensation | Predecessor $ 1,629   1,629  
Net income (loss) | Predecessor (1,333,844)     (1,333,844)
Stockholders' equity, balance at end of the period (Predecessor) at Dec. 31, 2015 $ (620,357) $ 14 431,307 (1,051,678)
Balance at end of period (in shares) (Predecessor) at Dec. 31, 2015 1,404,309 1,404,309    
Restricted stock forfeited | Predecessor (9,006) (9,006)    
Restricted stock repurchased | Predecessor   (2,597)    
Stock-based compensation | Predecessor $ (6,076)   (6,076)  
Net income (loss) | Predecessor (415,720)     (415,720)
Stockholders' equity, balance at end of the period (Predecessor) at Dec. 31, 2016 $ (1,042,153) $ 14 425,231 (1,467,398)
Balance at end of period (in shares) (Predecessor) at Dec. 31, 2016 1,392,706 1,392,706    
Restricted stock forfeited | Predecessor (1,454) (1,454)    
Restricted stock cancelled | Predecessor (8,964) (8,964)    
Stock-based compensation | Predecessor $ 194   194  
Net income (loss) | Predecessor 1,041,959 [1],[2]     1,041,959
Stockholders' equity, balance at end of the period (Predecessor) at Mar. 21, 2017 (1,012,089) $ 14 425,425 (425,439)
Stockholders' equity, balance at end of the period at Mar. 21, 2017 $ 949,063 $ 450 948,613  
Balance at end of period (in shares) (Predecessor) at Mar. 21, 2017 1,382,288 1,382,288    
Balance at end of period (in shares) at Mar. 21, 2017 44,982,142 44,982,142    
Stockholders' equity, balance at beginning of the period (Predecessor) at Dec. 31, 2016 $ (1,042,153) $ 14 425,231 (1,467,398)
Balance at beginning of period (in shares) (Predecessor) at Dec. 31, 2016 1,392,706 1,392,706    
Stockholders' equity, balance at end of the period at Dec. 31, 2017 $ 842,766 $ 468 961,200 (118,902)
Balance at end of period (in shares) at Dec. 31, 2017 46,827,762 46,827,762    
Cancellation of equity | Predecessor   $ (14) (425,425) 425,439
Cancellation of equity (in shares) | Predecessor (1,382,288) (1,382,288)    
Issuance of Successor common stock - rights offering $ 50,027 $ 42 49,985  
Issuance of Successor common stock - rights offering (in shares) 4,197,210 4,197,210    
Issuance of Successor common stock - backstop premium $ 4 $ 4    
Issuance of Successor common stock - backstop premium (in shares) 367,030 367,030    
Issuance of Successor common stock - settlement of claims $ 898,914 $ 404 898,510  
Issuance of Successor common stock - settlement of claims (in shares) 40,417,902 40,417,902    
Issuance of Successor warrants $ 118   118  
Stockholders' equity, balance at beginning of the period (Predecessor) at Mar. 21, 2017 (1,012,089) $ 14 425,425 (425,439)
Stockholders' equity, balance at beginning of the period at Mar. 21, 2017 $ 949,063 $ 450 948,613  
Balance at beginning of period (in shares) (Predecessor) at Mar. 21, 2017 1,382,288 1,382,288    
Balance at beginning of period (in shares) at Mar. 21, 2017 44,982,142 44,982,142    
Restricted stock cancelled (7,616) (7,616)    
Stock-based compensation $ 12,605 $ 18 12,587  
Stock-based compensation (in shares) 1,853,236 1,853,236    
Net income (loss) $ (118,902)     (118,902)
Stockholders' equity, balance at end of the period at Dec. 31, 2017 $ 842,766 $ 468 $ 961,200 $ (118,902)
Balance at end of period (in shares) at Dec. 31, 2017 46,827,762 46,827,762    
[1] Includes a loss from the sale of our EOR assets of $25,163 for the fourth quarter. See “Note 6—Acquisitions and divestitures” for additional information.
[2] Includes reorganization items income (expense) related to the Company’s restructuring under Chapter 11 filings of $988,727, $(620), $(1,070), $(858), and $(543) for the Predecessor first quarter, Successor first, second, third, and fourth quarters, respectively. See “Note 4—Fresh start accounting” for additional information.