XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Deferred compensation (Tables)
9 Months Ended
Sep. 30, 2017
Summary of amounts related to 2015 cash LTIP

A summary of compensation expense for the 2015 Cash LTIP is presented below:

 

 

Successor

 

 

 

Predecessor

 

 

 

Three months

 

 

 

Three months

 

 

 

ended

 

 

 

ended

 

 

 

September 30, 2017

 

 

 

September 30, 2016

 

2015 Cash LTIP expense (net of amounts capitalized)

 

$

493

 

 

 

$

201

 

2015 Cash LTIP payments

 

 

1,285

 

 

 

 

624

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

 

March 22, 2017

 

 

 

January 1, 2017

 

 

Nine months

 

 

 

through

 

 

 

through

 

 

ended

 

 

 

September 30, 2017

 

 

 

March 21, 2017

 

 

September 30, 2016

 

2015 Cash LTIP expense (net of amounts capitalized)

 

$

1,100

 

 

 

$

5

 

 

$

586

 

2015 Cash LTIP payments

 

 

1,285

 

 

 

 

42

 

 

 

666

 

 

Rollforward of unvested deferred compensation

A summary of our restricted stock activity for the Predecessor period in 2017 is presented below:

 

 

 

Time Vested

 

 

Performance Vested

 

 

 

Weighted

average

grant date

fair value

 

 

Restricted

shares

 

 

Vest

date

fair

value

 

 

Weighted

average

grant date

fair value

 

 

Restricted

shares

 

 

 

($ per share)

 

 

 

 

 

 

 

 

 

 

($ per share)

 

 

 

 

 

Unvested and outstanding at January 1, 2017 - Predecessor

 

$

790.91

 

 

 

6,667

 

 

 

 

 

 

$

277.33

 

 

 

21,475

 

Granted

 

$

 

 

 

 

 

 

 

 

 

$

 

 

 

 

Vested

 

$

812.91

 

 

 

(2,602

)

 

$

 

 

$

 

 

 

 

Forfeited

 

$

785.70

 

 

 

(468

)

 

 

 

 

 

$

195.75

 

 

 

(986

)

Cancelled

 

$

775.66

 

 

 

(3,597

)

 

 

 

 

 

$

281.26

 

 

 

(20,489

)

Unvested and outstanding at March 21, 2017 - Predecessor

 

$

 

 

 

 

 

 

 

 

 

$

 

 

 

 

 

Stock-based compensation cost

Stock-based compensation expense is as follows for the periods indicated:

 

 

Successor

 

 

 

Predecessor

 

 

 

Three months

ended

September 30, 2017

 

 

 

Three months

ended

September 30, 2016

 

Stock-based compensation cost (credit)

 

$

3,577

 

 

 

$

(5,705

)

Less: stock-based compensation cost capitalized

 

 

(801

)

 

 

 

1,167

 

Stock-based compensation expense (credit)

 

$

2,776

 

 

 

$

(4,538

)

Payments for stock-based compensation

 

$

 

 

 

$

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Period from

March 22, 2017

through

September 30, 2017

 

 

 

Period from

January 1, 2017

through

March 21, 2017

 

 

Nine months

ended

September 30, 2016

 

Stock-based compensation cost (credit)

 

$

3,577

 

 

 

$

194

 

 

$

(6,220

)

Less: stock-based compensation cost capitalized

 

 

(801

)

 

 

 

(39

)

 

 

965

 

Stock-based compensation expense (credit)

 

$

2,776

 

 

 

$

155

 

 

$

(5,255

)

Payments for stock-based compensation

 

$

 

 

 

$

 

 

$

49

 

 

2017 Management Incentive Plan  
Rollforward of unvested deferred compensation

A summary of our restricted stock activity pursuant to our MIP for the Successor period in 2017 is presented below:

 

 

Time Shares

Performance Shares

 

 

 

Weighted

average

grant date

fair value

 

 

Restricted

shares

 

 

Weighted

average

grant date

fair value

 

 

Restricted

shares

 

 

 

($ per share)

 

 

 

 

 

 

($ per share)

 

 

 

 

 

Unvested and outstanding at March 21, 2017 - Successor

 

$

 

 

 

 

 

$

 

 

 

 

Granted (1)

 

$

20.05

 

 

 

1,376,481

 

 

$

20.05

 

 

 

420,462

 

Unvested and outstanding at September 30, 2017 - Successor

 

$

20.05

 

 

 

1,376,481

 

 

$

20.05

 

 

 

420,462

 

________________________________________________________

(1)

Includes 280,308 Performance Shares attributable to 2018 and 2019 performance conditions and 70,077 Performance Shares attributable to 2017 conditions where determination of accomplishment is discretionary. Under accounting guidance, a grant date has not been established for all these awards.