XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair value hierarchy for financial instruments measured at fair value on a recurring basis

The fair value hierarchy for our financial assets and liabilities is shown by the following table:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

September 30, 2017

 

 

 

December 31, 2016

 

 

 

Derivative

assets

 

 

Derivative

liabilities

 

 

Net assets

(liabilities)

 

 

 

Derivative

assets

 

 

Derivative

liabilities

 

 

Net assets

(liabilities)

 

Significant other observable inputs (Level 2)

 

$

14,027

 

 

$

(363

)

 

$

13,664

 

 

 

$

184

 

 

$

(13,455

)

 

$

(13,271

)

Significant unobservable inputs (Level 3)

 

 

456

 

 

 

 

 

 

456

 

 

 

 

 

 

 

(98

)

 

 

(98

)

Netting adjustments (1)

 

 

(363

)

 

 

363

 

 

 

 

 

 

 

(184

)

 

 

184

 

 

 

 

 

 

$

14,120

 

 

$

 

 

$

14,120

 

 

 

$

 

 

$

(13,369

)

 

$

(13,369

)

 

(1)

Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with counterparties are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification.

Level 3 rollforward

Changes in the fair value of our derivative instruments, classified as Level 3 in the fair value hierarchy, were as follows for the periods presented:

 

 

Successor

 

 

 

Predecessor

 

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

 

March 22, 2017

 

 

 

January 1, 2017

 

 

Nine months

 

 

 

through

 

 

 

through

 

 

ended

 

Net derivative assets (liabilities)

 

September 30, 2017

 

 

 

March 21, 2017

 

 

September 30, 2016

 

Beginning balance

 

$

715

 

 

 

$

(98

)

 

$

123,068

 

Realized and unrealized (losses) gains included in derivative (losses) gains

 

 

(259

)

 

 

 

813

 

 

 

(9,216

)

Settlements received

 

 

 

 

 

 

 

 

 

(113,852

)

Ending balance

 

$

456

 

 

 

$

715

 

 

$

 

(Losses) gains relating to instruments still held at the reporting date included in derivative (losses) gains for the period

 

$

(259

)

 

 

$

813

 

 

$

 

 

Fair value of other financial instruments

The carrying value and estimated fair value of our debt were as follows:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

September 30, 2017

 

 

 

December 31, 2016

 

Level 2

 

Carrying

value (1)

 

 

Estimated

fair value

 

 

 

Carrying

value (1)

 

 

Estimated

fair value

 

New Revolver

 

$

153,000

 

 

$

153,000

 

 

 

$

 

 

$

 

New Term Loan

 

 

149,192

 

 

 

149,192

 

 

 

 

 

 

 

 

Other secured debt

 

 

9,338

 

 

 

9,338

 

 

 

 

10,029

 

 

 

10,029

 

9.875% Senior Notes due 2020

 

 

 

 

 

 

 

 

 

298,000

 

 

 

268,200

 

8.25% Senior Notes due 2021

 

 

 

 

 

 

 

 

 

384,045

 

 

 

344,680

 

7.625% Senior Notes due 2022

 

 

 

 

 

 

 

 

 

525,910

 

 

 

470,689

 

 

(1)

The carrying value excludes deductions for debt issuance costs and discounts.

Offsetting Assets and Liabilities

The following table summarizes our derivative assets and liabilities which are offset in the consolidated balance sheets under our master netting agreements. It also reflects the amounts outstanding under our credit facilities that are available to offset our net derivative assets due from counterparties that are lenders under our credit facilities.

 

 

Offset in the consolidated balance sheets

 

 

Gross amounts not offset in the consolidated balance sheets

 

 

 

Gross assets

(liabilities)

 

 

Offsetting assets

(liabilities)

 

 

Net assets

(liabilities)

 

 

Derivatives (1)

 

 

Amounts

outstanding

under credit

facilities

 

 

Net amount

 

Successor - September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

14,483

 

 

$

(363

)

 

$

14,120

 

 

$

 

 

$

(14,120

)

 

$

 

Derivative liabilities

 

 

(363

)

 

 

363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,120

 

 

$

 

 

$

14,120

 

 

$

 

 

$

(14,120

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor - December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

184

 

 

$

(184

)

 

$

 

 

$

 

 

$

 

 

$

 

Derivative liabilities

 

 

(13,553

)

 

 

184

 

 

 

(13,369

)

 

 

 

 

 

 

 

 

(13,369

)

 

 

$

(13,369

)

 

$

 

 

$

(13,369

)

 

$

 

 

$

 

 

$

(13,369

)

_____________________________________________________

(1) Since positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification, these represent remaining amounts that could have been offset under our master netting agreements.