XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Summary of derivatives outstanding

The following table summarizes our crude oil derivatives outstanding as of September 30, 2017:

 

 

 

 

 

 

Weighted average fixed price per Bbl

 

Period and type of contract

 

Volume

MBbls

 

 

Swaps

 

 

Purchased puts

 

 

Sold calls

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

883

 

 

$

54.97

 

 

$

 

 

$

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

2,116

 

 

$

54.92

 

 

$

 

 

$

 

Collars

 

 

183

 

 

$

 

 

$

50.00

 

 

$

60.50

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

1,312

 

 

$

54.26

 

 

$

 

 

$

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

120

 

 

$

50.50

 

 

$

 

 

$

 

The following table summarizes our natural gas derivatives outstanding as of September 30, 2017:

Period and type of contract

 

Volume

BBtu

 

 

Weighted

average

fixed price

per MMBtu

 

2017

 

 

 

 

 

 

 

 

Swaps

 

 

2,250

 

 

$

3.33

 

2018

 

 

 

 

 

 

 

 

Swaps

 

 

5,861

 

 

$

3.03

 

2019

 

 

 

 

 

 

 

 

Swaps

 

 

3,322

 

 

$

2.86

 

 

Derivative instruments recorded on the balance sheet at fair value

The estimated fair values of derivative instruments are provided below. The carrying amounts of these instruments are equal to the estimated fair values.

 

 

 

Successor

 

 

 

Predecessor

 

 

 

September 30, 2017

 

 

 

December 31, 2016

 

 

 

Assets

 

 

Liabilities

 

 

Net value

 

 

 

Assets

 

 

Liabilities

 

 

Net value

 

Natural gas derivative contracts

 

$

789

 

 

$

(358

)

 

$

431

 

 

 

$

184

 

 

$

(3,658

)

 

$

(3,474

)

Crude oil derivative contracts

 

 

13,694

 

 

 

(5

)

 

 

13,689

 

 

 

 

 

 

 

(9,895

)

 

 

(9,895

)

Total derivative instruments

 

 

14,483

 

 

 

(363

)

 

 

14,120

 

 

 

 

184

 

 

 

(13,553

)

 

 

(13,369

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netting adjustments (1)

 

 

363

 

 

 

(363

)

 

 

 

 

 

 

184

 

 

 

(184

)

 

 

 

Derivative instruments - current

 

 

8,130

 

 

 

 

 

 

8,130

 

 

 

 

 

 

 

(7,525

)

 

 

(7,525

)

Derivative instruments - long-term

 

$

5,990

 

 

$

 

 

$

5,990

 

 

 

$

 

 

$

(5,844

)

 

$

(5,844

)

 

(1)

Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with counterparties are netted only to the extent that they relate to the same current versus noncurrent classification on the balance sheet.

Derivative (losses) gains in the consolidated statements of operations

“Derivative (losses) gains” in the consolidated statements of operations are comprised of the following:

 

 

Successor

 

 

 

Predecessor

 

 

 

Three months

 

 

 

Three months

 

 

 

ended

 

 

 

ended

 

 

 

September 30, 2017

 

 

 

September 30, 2016

 

Change in fair value of commodity price derivatives

 

$

(22,236

)

 

 

$

 

Settlement gains on commodity price derivatives

 

 

6,788

 

 

 

 

 

Total derivative (losses) gains

 

$

(15,448

)

 

 

$

 

 

 

 

Successor

 

 

 

Predecessor

 

 

 

Period from

 

 

 

Period from

 

 

 

 

 

 

 

March 22, 2017

 

 

 

January 1, 2017

 

 

Nine months

 

 

 

through

 

 

 

through

 

 

ended

 

 

 

September 30, 2017

 

 

 

March 21, 2017

 

 

September 30, 2016

 

Change in fair value of commodity price derivatives

 

$

(19,232

)

 

 

$

46,721

 

 

$

(163,238

)

Settlement gains on commodity price derivatives

 

 

15,143

 

 

 

 

1,285

 

 

 

62,626

 

Settlement gains on early terminations of commodity price derivatives

 

 

 

 

 

 

 

 

 

91,144

 

Total derivative (losses) gains

 

$

(4,089

)

 

 

$

48,006

 

 

$

(9,468

)

Derivative terminations

In May 2016 all of our outstanding derivative positions were terminated due to defaults under the master agreements governing our derivative contracts as a result of our bankruptcy. Proceeds from the early terminations, inclusive of amounts receivable at the time of termination for previous settlements, totaled $119,303. Of this amount, in the third quarter of 2016, $103,560 was utilized to offset outstanding borrowings under our Prior Credit Facility and the remainder was remitted to the Company.