XML 37 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Fair value measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair value measurements
Fair value measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity.

We categorize fair value measurements based upon the level of judgment associated with the inputs used to measure the fair value of the assets and liabilities as follows:
Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 inputs include quoted prices for identical or similar instruments in markets that are not active and inputs other than quoted prices that are observable for the asset or liability.
Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the asset or liability is categorized based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.

Recurring fair value measurements

As of March 31, 2020, and December 31, 2019, our financial instruments recorded at fair value on a recurring basis consisted of commodity derivative contracts (see “Note 6: Derivative instruments”). We had no Level 1 assets or liabilities. Our derivative contracts classified as Level 2 consisted of commodity price swaps and oil roll swaps, which are valued using an income approach. Future cash flows from the commodity price swaps are estimated based on the difference between the fixed contract price and the underlying published forward market price. Our derivative contracts classified as Level 3 consisted of natural gas basis swaps and collars. The fair value of these contracts is developed by a third-party pricing service using a proprietary valuation model, which we believe incorporates the assumptions that market participants would have made at the end of each period. Observable inputs include contractual terms, published forward pricing curves, and yield curves. Significant unobservable inputs are implied volatilities and proprietary pricing curves. Significant increases (decreases) in implied volatilities in isolation would result in a significantly higher (lower) fair value measurement. We review these valuations and the changes in the fair value measurements for reasonableness. All derivative instruments are recorded at fair value and include a measure of our own nonperformance risk for derivative liabilities or our counterparty credit risk for derivative assets. 

The fair value hierarchy for our financial assets and liabilities is shown by the following table:
 
 
As of March 31, 2020
 
As of December 31, 2019
 
 
Derivative
assets
 
Derivative
liabilities
 
Net assets
(liabilities)
 
Derivative
assets
 
Derivative
liabilities
 
Net assets
(liabilities)
Significant other observable inputs (Level 2)
 
$
53,016

 
$

 
$
53,016

 
$
6,576

 
$
(22,895
)
 
$
(16,319
)
Significant unobservable inputs (Level 3)
 
105

 

 
105

 
235

 
(1
)
 
234

Netting adjustments (1)
 

 

 

 
(5,864
)
 
5,864

 

 
 
$
53,121

 
$

 
53,121

 
$
947

 
$
(17,032
)
 
$
(16,085
)
________________________________
(1)
Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with counterparties are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification.
Changes in the fair value of our derivative instruments, classified as Level 3 in the fair value hierarchy, were as follows for the periods presented:
 
 
Three months ended March 31,
Net derivative assets (liabilities)
 
2020
 
2019
Beginning balance
 
$
234

 
$
30

Realized and unrealized gains (losses) included in derivative losses
 
1,863

 
(981
)
Settlements (received) paid
 
(1,992
)
 
413

Ending balance
 
$
105

 
$
(538
)
Gains (losses) relating to instruments still held at the reporting date included in derivative gains (losses) for the period
 
$
4

 
$
(537
)

Nonrecurring fair value measurements

Asset retirement obligations. Additions to the asset and liability associated with our asset retirement obligations are measured at fair value on a nonrecurring basis. Our asset retirement obligations consist of the estimated present value of future costs to plug and abandon or otherwise dispose of our oil and natural gas properties and related facilities. Significant inputs used in determining such obligations include estimates of plugging and abandonment costs, inflation rates, discount rates, and well life, all of which are Level 3 inputs according to the fair value hierarchy. The table below discloses the inflation and discount rate assumptions for the periods presented:

 
 
Three months ended March 31,
 
 
2020
 
2019
Inflation rate
 
2.21
%
 
2.25
%
Credit-adjusted risk-free discount rate
 
25.00
%
 
12.35
%

These estimates may change based upon future inflation rates and changes in statutory remediation rules. See “Note 8: Asset retirement obligations” for additional information regarding our asset retirement obligations.

Fair value of other financial instruments

Our significant financial instruments, other than derivatives, consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and debt. We believe the carrying values of cash and cash equivalents, accounts receivable, and accounts payable approximate fair values due to the short-term maturities of these instruments.
The carrying value and estimated fair value of our debt were as follows:
 
 
March 31, 2020
 
December 31, 2019
Level 2
 
Carrying
value (1)
 
Estimated
fair value
 
Carrying
value (1)
 
Estimated
fair value
8.75% Senior Notes due 2023
 
$
300,000

 
$
13,500

 
$
300,000

 
$
133,050

Credit facility
 
145,000

 
145,000

 
130,000

 
130,000

Other secured debt (2)
 
58

 
58

 
371

 
371

________________________________
(1)
The carrying value excludes deductions for debt issuance costs.
(2)
The balance on March 31, 2020, and December 31, 2019, consisted of only equipment installment notes.

The carrying value of our credit facility and other secured long-term debt approximates fair value because the rates are comparable to those at which we could currently borrow under similar terms, are variable and incorporate a measure of our credit risk. The fair value of our Senior Notes was estimated based on quoted market prices.

Counterparty credit risk

Our derivative contracts are executed with institutions, or affiliates of institutions, that are parties to our credit facilities at the time of execution, and we believe the credit risks associated with all of these institutions are acceptable. We do not require collateral or other security from counterparties to support derivative instruments. Master agreements are in place with each of our derivative counterparties which provide for net settlement in the event of default or termination of the contracts under each respective agreement. As a result of the netting provisions, our maximum amount of loss under derivative transactions due to credit risk is limited to the net amounts due from the counterparties under the derivatives. Our loss is further limited as any amounts due from a defaulting counterparty that is a Lender, or an affiliate of a Lender, under our credit facilities can be offset against amounts owed to such counterparty Lender. As of March 31, 2020, the counterparties to our open derivative contracts consisted of seven financial institutions, all of which were lenders under our credit facility.

The following table summarizes our derivative assets and liabilities which are offset in the consolidated balance sheets under our master netting agreements. It also reflects the amounts outstanding under our credit facilities that are available to offset our net derivative assets due from counterparties that are lenders under our credit facilities. 
 
 
Offset in the consolidated balance sheets
 
Gross amounts not offset in the consolidated balance sheets
 
 
Gross assets
(liabilities)
 
Offsetting assets
(liabilities)
 
Net assets
(liabilities)
 
Derivatives (1)
 
Amounts
outstanding
under credit
facilities (2)
 
Net amount
March 31, 2020
 
 

 
 

 
 

 
 

 
 

 
 

Derivative assets
 
$
53,121

 
$

 
$
53,121

 
$

 
$
(44,411
)
 
$
8,710

Derivative liabilities
 

 

 

 

 

 

 
 
$
53,121

 
$

 
$
53,121

 
$

 
$
(44,411
)
 
$
8,710

December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
 
$
6,811

 
$
(5,864
)
 
$
947

 
$

 
$
(947
)
 
$

Derivative liabilities
 
(22,896
)
 
5,864

 
(17,032
)
 

 
947

 
(16,085
)
 
 
$
(16,085
)
 
$

 
$
(16,085
)
 
$

 
$

 
$
(16,085
)
________________________________
(1)
Since positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification, these represent remaining amounts that could have been offset under our master netting agreements.
(2)
The amount outstanding under our credit facility that is available to offset our net derivative assets due from counterparties that are lenders under our credit facility.

We did not post additional collateral under any of these contracts as all of our counterparties are secured by the collateral under our credit facilities. Payment on our derivative contracts could be accelerated in the event of a default under our Credit Agreement. The aggregate fair value of our derivative liabilities subject to acceleration in the event of default was nil before offsets at March 31, 2020.