XML 133 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Deferred compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of amounts related to cash LTIP
A summary of compensation expense for our cash awards is presented below:
 
Successor
 
 
Predecessor
 
 
 
 
 
Period from
 
 
Period from
 
 
 
 
 
March 22, 2017
 
 
January 1, 2017
 
For the Year Ended December 31,
 
through
 
 
through
 
2019
 
2018
 
December 31, 2017
 
 
March 21, 2017
Cash LTIP expense (net of amounts capitalized)
$
200

 
$
543

 
$
1,192

 
 
$
5

Cash LTIP grants (1)
1,300

 
174

 
5,637

 
 

Cash LTIP payments
955

 
1,183

 
1,285

 
 
42


(1)
All grants are service-based except for a market-condition grant of $263 to our new chief executive officer in December 2019.
Rollforward of stock activity
A summary of our RSU activity is presented below:



Equity classified RSUs
 

Service-condition RSUs

Market-condition RSUs
 

Weighted
average
grant date
fair value

Restricted
units

Vest date
fair value

Weighted
average
grant date
fair value

Restricted
units
 

($ per unit)

 



($ per unit)

 
Unvested and outstanding at January 1, 2018

$







$



Granted

17.66


92,017





$



Forfeited

17.66


(2,384
)




$



Unvested and outstanding at December 31, 2018

$
17.66


89,633





$



Granted

1.33


788,323





$
1.36


565,000

Vested

17.66


(25,099
)

$
33


$



Forfeited

3.02


(214,474
)




$
1.36


(175,000
)
Unvested and outstanding at December 31, 2019

$
2.41


638,383





$
1.36


390,000


 
 
Liability-classified RSUs
 
 
 
Weighted
average
grant date
fair value
 
Restricted
units
 
Vest date
fair value
 
 
 
($ per unit)
 
 
 
 
 
Unvested and outstanding at January 1, 2018
 
$

 

 
 
 
Granted
 
17.66

 
37,991

 
 
 
Forfeited
 
17.66

 
(795
)
 
 
 
Unvested and outstanding at December 31, 2018
 
$
17.66

 
37,196

 
 
 
Granted
 
1.44

 
71,570

 
 
 
Vested
 
9.33

 
(20,302
)
 
$
25

 
Forfeited
 
17.66

 
(12,685
)
 
 
 
Unvested and outstanding at December 31, 2019
 
$
4.57

 
75,779

 
 
 
A summary of our restricted stock activity is presented below:
 
 
Time Shares
 
Performance Shares
 
 
Weighted
average
grant date
fair value
 
Restricted
shares
 
Vest date fair value
 
Weighted
average
grant date
fair value
 
Restricted
shares
 
Vest date fair value
 
 
($ per share)
 
 
 
 
 
($ per share)
 
 
 
 
Unvested and outstanding at March 21, 2017
 
$

 

 
 
 
$

 

 
 
Granted
 
20.11

 
1,403,626

 
 
 
20.12

 
429,510

 
 
Vested
 

 

 
 
 
20.05

 
(152,421
)
 
$
3,611

Cancelled
 

 

 
 
 
20.05

 
(7,616
)
 
 
Unvested and outstanding at December 31, 2017
 
$
20.11

 
1,403,626

 
 
 
$
20.15

 
269,473

 
 
Granted
 
18.75

 
41,250

 
 
 
18.75

 
13,750

 
 
Vested
 
20.12

 
(445,029
)
 
$
7,856

 
20.08

 
(107,590
)
 
$
529

Forfeited
 
20.05

 
(181,641
)
 
 
 
20.05

 
(50,105
)
 
 
Unvested and outstanding at December 31, 2018
 
$
20.06

 
818,206

 
 
 
$
20.12

 
125,528

 
 
Granted
 
2.40

 
886,451

 
 
 
1.38

 
1,087,110

 
 
Vested
 
20.08

 
(408,270
)
 
$
2,334

 
16.45

 
(33,359
)
 
$
59

Forfeited
 
20.05

 
(226,882
)
 
 
 
20.05

 
(89,936
)
 
 
Unvested and outstanding at December 31, 2019
 
$
5.41

 
1,069,505

 
 
 
$
1.53

 
1,089,343

 
 

Stock-based compensation cost
Stock-based compensation expense is as follows for the periods indicated:
 
 
 
 
Successor
 
 
Predecessor
 
 
 
 
 
 
Period from
 
 
Period from
 
 
 
 
 
 
March 22, 2017
 
 
January 1, 2017
 
 
For the Year Ended December 31,
 
through
 
 
through
 
 
2019
 
2018
 
December 31, 2017
 
 
March 21, 2017
Stock-based compensation expense
 
$
2,303

 
$
13,444

 
$
12,606

 
 
$
194

Less: stock-based compensation cost capitalized
 
(722
)
 
(2,543
)
 
(2,773
)
 
 
(39
)
Total stock-based compensation expense, net
 
$
1,581

 
$
10,901

 
$
9,833

 
 
$
155

Payments for stock-based compensation
 
$
1,198

 
$
4,936

 
$

 
 
$

Recognized tax expense associated with stock-based compensation
 
$

 
$
22

 
$

 
 
$

Schedule of valuation of awards
The fair value and associated assumptions, which are considered to be Level 3 inputs within the fair value hierarchy, for our market condition RSAs and RSUs granted in 2019 are follows:

Valuation assumptions of market awards
 
Low
 
High
Risk free rate
 
1.75
%
 
2.52
%
Volatility (1)
 
64.1
%
 
90.0
%
Fair value per share/unit
 
$
0.94

 
$
8.59

_____________________________
(1) Based on daily log returns over a lookback period commensurate with the remaining term until vesting.