XML 73 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Disclosures about oil and natural gas activities (unaudited)
12 Months Ended
Dec. 31, 2019
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Disclosures about oil and natural gas activities (unaudited)
Disclosures about oil and natural gas activities (unaudited)

The estimate of proved reserves and related valuations at the end of each period presented were based upon the reports of Cawley, Gillespie & Associates, Inc., an independent petroleum and geological engineering firm, and our engineering staff. Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” crude oil and natural gas reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors, including additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. Consequently, material revisions to existing reserve estimates occur from time to time.  

Our oil and natural gas reserves are attributable solely to properties within the United States. A summary of the changes in our quantities of proved oil and natural gas reserves for the three years ended December 31, 2019 are as follows:
 
 
 
Oil
(MBbls)
 
Natural gas (MMcf)
 
Natural gas liquids
(MBbls)
 
Total
(MBoe)
Proved developed and undeveloped reserves
 
 

 
 

 
 

 
 

As of January 1, 2017
 
96,621

 
135,449

 
12,105

 
131,301

Sales of minerals in place
 
(74,918
)
 
(1,663
)
 
(46
)
 
(75,241
)
Extensions and discoveries
 
8,957

 
39,843

 
5,442

 
21,040

Revisions (1)
 
3,515

 
11,135

 
2,216

 
7,586

Production
 
(4,571
)
 
(14,598
)
 
(1,395
)
 
(8,399
)
Balance at December 31, 2017
 
29,604

 
170,166

 
18,322

 
76,287

Sales of minerals in place
 
(2,422
)
 
(14,184
)
 
(1,374
)
 
(6,160
)
Extensions and discoveries
 
6,545

 
69,189

 
9,329

 
27,406

Revisions (1)
 
1,254

 
12,596

 
1,411

 
4,764

Production
 
(2,684
)
 
(17,549
)
 
(1,881
)
 
(7,490
)
Balance at December 31, 2018
 
32,297

 
220,218

 
25,807

 
94,807

Sales of minerals in place
 

 

 

 

Extensions and discoveries
 
4,766

 
48,967

 
8,343

 
21,271

Revisions (1)
 
(6,703
)
 
(26,340
)
 
1,166

 
(9,927
)
Production
 
(3,111
)
 
(22,095
)
 
(2,799
)
 
(9,593
)
Balance at December 31, 2019
 
27,249

 
220,750

 
32,517

 
96,558

Proved developed reserves:
 
 
 
 
 
 
 
 
January 1, 2017
 
28,590

 
108,800

 
9,352

 
56,076

December 31, 2017
 
18,301

 
123,451

 
11,858

 
50,734

December 31, 2018
 
18,051

 
135,425

 
14,846

 
55,468

December 31, 2019
 
18,447

 
152,187

 
20,949

 
64,761

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
January 1, 2017
 
68,031

 
26,649

 
2,753

 
75,225

December 31, 2017
 
11,303

 
46,715

 
6,464

 
25,553

December 31, 2018
 
14,246

 
84,793

 
10,961

 
39,339

December 31, 2019
 
8,802

 
68,563

 
11,568

 
31,797

(1)
The revisions in 2019 and 2018 were primarily due to changes in pricing during the respective periods. The upward revision in 2017 was primarily due to changes in pricing and costs.
 
The following information was developed using procedures prescribed by U.S. GAAP. The standardized measure of discounted future net cash flows should not be viewed as representative of our current value. It and the other information contained in the following tables may be useful for certain comparative purposes, but should not be solely relied upon in evaluating us or our performance.

We believe that, in reviewing the information that follows, the following factors should be taken into account:

future costs and sales prices will probably differ from those required to be used in these calculations;
actual rates of production achieved in future years may vary significantly from the rates of production assumed in the calculations;
a 10% discount rate may not be reasonable as a measure of the relative risk inherent in realizing future net oil and natural gas revenues; and
future net revenues may be subject to different rates of income taxation.

Future cash inflows used in the standardized measure calculation were estimated by applying a twelve-month average price for oil, gas and natural gas liquids, adjusted for location and quality differences, to the estimated future production of year-end proved reserves. Future cash inflows do not reflect the impact of future production that is subject to open derivative positions (see “Note 9: Derivative instruments”). Future cash inflows were reduced by estimated future development, abandonment and production costs based on year-end costs in order to arrive at net cash flows before tax. Future income tax expense has been computed by applying year-end statutory tax rates to aggregate future pre-tax net cash flows reduced by the tax basis of the properties involved and tax carryforwards. GAAP requires the use of a 10% discount rate and prices and costs excluding escalations based upon future conditions.

In general, management does not rely on the following information in making investment and operating decisions. Such decisions are based upon a wide range of factors, including estimates of probable and possible as well as proved reserves and varying price and cost assumptions considered more representative of a range of possible economic conditions that may be anticipated.

The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves are as follows:
 
 
December 31,
 
 
2019
 
2018
 
2017
Future cash flows
 
$
2,424,620

 
$
3,255,771

 
$
2,331,940

Future production costs
 
(1,040,314
)
 
(1,187,071
)
 
(899,380
)
Future development and abandonment costs
 
(304,229
)
 
(450,220
)
 
(336,828
)
Future income tax provisions
 

 

 

Net future cash flows
 
1,080,077

 
1,618,480

 
1,095,732

Less effect of 10% discount factor
 
(565,874
)
 
(932,114
)
 
(597,859
)
Standardized measure of discounted future net cash flows
 
$
514,203

 
$
686,366

 
$
497,873



The changes in the standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves are as follows:
 
 
For the year ended December 31,
 
 
2019
 
2018
 
2017
Beginning of year
 
$
686,366

 
$
497,873

 
$
528,781

Sale of oil and natural gas produced, net of production costs
 
(170,255
)
 
(175,199
)
 
(175,246
)
Net changes in prices and production costs
 
(332,546
)
 
95,430

 
125,795

Extensions and discoveries
 
114,199

 
192,105

 
136,887

Improved recoveries
 

 

 

Changes in future development costs
 
116,677

 
(2,424
)
 
(4,879
)
Development costs incurred during the period that reduced future development costs
 
38,270

 
6,277

 
37,912

Revisions of previous quantity estimates (1)
 
(8,152
)
 
79,192

 
68,428

Purchases and sales of reserves in place, net
 

 
(45,222
)
 
(238,445
)
Accretion of discount
 
58,668

 
36,386

 
24,267

Net change in income taxes
 

 

 

Changes in production rates and other
 
10,976

 
1,948

 
(5,627
)
End of year
 
$
514,203

 
$
686,366

 
$
497,873

(1)
Amounts in 2019 and 2018 are primarily the result of changes in pricing. Amounts in 2017 are primarily the result of increased volumes due to changes in pricing and costs.

The following prices for oil, natural gas, and natural gas liquids before field differentials were used in determining future net revenues related to the standardized measure calculation.
 
 
2019
 
2018
 
2017
Oil (per Bbl)
 
$
55.69

 
$
65.56

 
$
51.34

Natural gas (per Mcf)
 
$
2.58

 
$
3.10

 
$
2.98

Natural gas liquids (per Bbl)
 
$
16.21

 
$
25.56

 
$
24.17