XML 65 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases as presented on balance sheet
Our operating lease and financing lease assets and liabilities are recorded on our balance sheet as of September 30, 2019 as follows:
 
 
As of September 30, 2019
 
 
Operating leases
 
Financing leases
Right of use asset:
 
 

 
 

Right of use assets from operating leases (1)
 
$
5,853

 
$

Plant, property and equipment, net (2)
 

 
1,478

Total lease assets
 
$
5,853

 
$
1,478

Lease liability:
 
 
 
 
Account payable and accrued liabilities
 
$
4,301

 
$

Long-term debt and financing leases, classified as current
 

 
381

Long-term debt and financing leases, less current maturities
 

 
1,106

Noncurrent operating lease obligations
 
1,239

 

Total lease liabilities
 
$
5,540

 
$
1,487

________________________________
(1) Consisted of leases on office space and drilling rigs.
(2) Consisted of leased fleet vehicles
Cost of leases
Our income, expenses and cash flows related to our leases is as follows for the three and nine months ended September 30, 2019:
 
 
Three months ended
 
Nine months ended
 
 
September 30, 2019
 
September 30, 2019
Lease cost
 

 
 
Finance lease cost:
 

 
 
Amortization of right-of-use assets
 
$
544

 
$
1,986

Interest on lease liabilities
 
87

 
317

Operating lease cost
 
205

 
821

Short-term lease cost
 
180

 
463

Variable lease cost
 
63

 
253

Sublease income
 
(799
)
 
(3,195
)
Total lease cost
 
$
280

 
$
645

 
 
 
 
 
Capitalized operating lease cost (1)
 
$
3,409

 
$
10,115

 
 
 
 
 
Other information
 

 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows for finance leases
 
$
(87
)
 
$
(317
)
Operating cash flows for operating leases
 
(205
)
 
(821
)
Investing cash flows for operating leases
 
(3,510
)
 
(7,498
)
Financing cash flows for finance leases
 
(557
)
 
(2,002
)
Right-of-use assets obtained in exchange for new finance lease liabilities
 
256

 
1,643

________________________________
(1)
The operating lease cost are related to drilling rigs and are capitalized as part of oil and natural gas properties on our balance sheets.

 
 
As of
 
 
September 30, 2019
Weighted-average remaining lease term - finance leases
 
3.6 years

Weighted-average remaining lease term - operating leases
 
1.0 year

Weighted-average discount rate - finance leases
 
6.29
%
Weighted-average discount rate - operating leases
 
10.97
%
Operating lease maturities
Our lease payments for each of the next five years and thereafter are as follows:
 
 
As of September 30, 2019
 
As of December 31, 2018 (1)
 
 
Operating leases
Financing leases
 
Operating leases
Financing leases
2019
 
$
3,475

$
116

 
$
13,890

$
12,332

2020
 
1,389

464

 
1,330


2021
 
941

464

 
1,297


2022
 

464

 
278


2023
 

160

 
205


Thereafter
 


 


Total minimum lease payments
 
5,805

1,668

 
17,000

12,332

Less: imputed interest
 
265

181

 
*
*
Total lease liability
 
5,540

1,487

 
*
*
Less: current maturities of lease obligations
 
4,301

381

 
*
*
Noncurrent lease obligations
 
$
1,239

$
1,106

 
*
*
________________________________
(1)
Represents undiscounted firm commitments as of December 31, 2018
* Disclosure not required under ASC 840.
Finance lease maturities
Our lease payments for each of the next five years and thereafter are as follows:
 
 
As of September 30, 2019
 
As of December 31, 2018 (1)
 
 
Operating leases
Financing leases
 
Operating leases
Financing leases
2019
 
$
3,475

$
116

 
$
13,890

$
12,332

2020
 
1,389

464

 
1,330


2021
 
941

464

 
1,297


2022
 

464

 
278


2023
 

160

 
205


Thereafter
 


 


Total minimum lease payments
 
5,805

1,668

 
17,000

12,332

Less: imputed interest
 
265

181

 
*
*
Total lease liability
 
5,540

1,487

 
*
*
Less: current maturities of lease obligations
 
4,301

381

 
*
*
Noncurrent lease obligations
 
$
1,239

$
1,106

 
*
*
________________________________
(1)
Represents undiscounted firm commitments as of December 31, 2018
* Disclosure not required under ASC 840.
Schedule of changes from accounting pronouncement
In accordance with ASC 842, the disclosure of the impact of adoption on our balance statement is as follows:
 
 
As of January 1, 2019
 
 
Balances upon adoption
 
Balances without adoption of ASC 842
 
Effect of change
Assets
 
 
 
 
 
 
Right of use asset from operating leases, net
 
$
14,999

 
$

 
$
14,999

Liabilities
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
12,467

 

 
12,467

Noncurrent operating lease obligation
 
2,532

 

 
2,532