XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Leases as presented on balance sheet
Our operating lease and financing lease assets and liabilities are recorded on our balance sheet as of June 30, 2019 as follows:
 
 
As of June 30, 2019
 
 
Operating leases
 
Financing leases
Right of use asset:
 
 

 
 

Right of use assets from operating leases
 
$
9,005

 
$

Plant, property and equipment, net (1)
 

 
11,456

Total lease assets
 
$
9,005

 
$
11,456

Lease liability:
 
 
 
 
Account payable and accrued liabilities
 
$
6,930

 
$

Long-term debt and financing leases, classified as current
 

 
10,617

Long-term debt and financing leases, less current maturities
 

 
1,003

Noncurrent operating lease obligations
 
2,075

 

Total lease liabilities
 
$
9,005

 
$
11,620

________________________________
(1)
CO2 compressors included in Machinery and equipment and fleet vehicles included in automobiles and trucks. See “Note 1: Nature of operations and summary of significant accounting policies.”
Cost of leases
Our income, expenses and cash flows related to our leases is as follows for the three and six months ended June 30, 2019:
 
 
Three months ended
 
Six months ended
 
 
June 30, 2019
 
June 30, 2019
Lease cost
 

 
 
Finance lease cost:
 

 
 
Amortization of right-of-use assets
 
$
749

 
$
1,442

Interest on lease liabilities
 
117

 
230

Operating lease cost
 
308

 
616

Short-term lease cost
 
154

 
283

Variable lease cost
 
95

 
190

Sublease income
 
(1,198
)
 
(2,396
)
Total lease cost
 
$
225

 
$
365

 
 
 
 
 
Capitalized operating lease cost (1)
 
$
3,371

 
$
6,706

 
 
 
 
 
Other information
 

 
 
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
 
Operating cash flows for finance leases
 
$
(117
)
 
$
(230
)
Operating cash flows for operating leases
 
(308
)
 
(616
)
Investing cash flows for operating leases
 
(2,965
)
 
(3,988
)
Financing cash flows for finance leases
 
(746
)
 
(1,445
)
Right-of-use assets obtained in exchange for new finance lease liabilities
 
717

 
1,387

________________________________
(1)
The operating lease cost are related to drilling rigs and are capitalized as part of oil and natural gas properties on our balance sheets.

 
 
As of
 
 
June 30, 2019
Weighted-average remaining lease term - finance leases
 
0.7 years

Weighted-average remaining lease term - operating leases
 
1.2 years

Weighted-average discount rate - finance leases
 
4.08
%
Weighted-average discount rate - operating leases
 
13.33
%
Operating lease maturities
Our lease payments for each of the next five years and thereafter are as follows:
 
 
As of June 30, 2019
 
As of December 31, 2018 (1)
 
 
Operating leases
Financing leases
 
Operating leases
Financing leases
2019
 
$
6,877

$
10,633

 
$
13,890

$
12,332

2020
 
1,233

392

 
1,330


2021
 
1,292

392

 
1,297


2022
 
274

392

 
278


2023
 
205

116

 
205


Thereafter
 


 


Total minimum lease payments
 
9,881

11,925

 
17,000

12,332

Less: imputed interest
 
876

305

 
*
*
Total lease liability
 
9,005

11,620

 
*
*
Less: current maturities of lease obligations
 
6,930

10,617

 
*
*
Noncurrent lease obligations
 
$
2,075

$
1,003

 
*
*
________________________________
(1)
Represents undiscounted firm commitments as of December 31, 2018
* Disclosure not required under ASC 840.
Finance lease maturities
Our lease payments for each of the next five years and thereafter are as follows:
 
 
As of June 30, 2019
 
As of December 31, 2018 (1)
 
 
Operating leases
Financing leases
 
Operating leases
Financing leases
2019
 
$
6,877

$
10,633

 
$
13,890

$
12,332

2020
 
1,233

392

 
1,330


2021
 
1,292

392

 
1,297


2022
 
274

392

 
278


2023
 
205

116

 
205


Thereafter
 


 


Total minimum lease payments
 
9,881

11,925

 
17,000

12,332

Less: imputed interest
 
876

305

 
*
*
Total lease liability
 
9,005

11,620

 
*
*
Less: current maturities of lease obligations
 
6,930

10,617

 
*
*
Noncurrent lease obligations
 
$
2,075

$
1,003

 
*
*
________________________________
(1)
Represents undiscounted firm commitments as of December 31, 2018
* Disclosure not required under ASC 840.
Schedule of changes from accounting pronouncement
In accordance with ASC 842, the disclosure of the impact of adoption on our balance statement is as follows:
 
 
As of January 1, 2019
 
 
Balances upon adoption
 
Balances without adoption of ASC 842
 
Effect of change
Assets
 
 
 
 
 
 
Right of use asset from operating leases, net
 
$
14,999

 
$

 
$
14,999

Liabilities
 
 
 
 
 
 
Accounts payable and accrued liabilities
 
12,467

 

 
12,467

Noncurrent operating lease obligation
 
2,532

 

 
2,532