XML 65 R45.htm IDEA: XBRL DOCUMENT v3.19.1
Disclosures about oil and natural gas activities (unaudited) (Tables)
12 Months Ended
Dec. 31, 2018
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Summary of changes in quantities of proved oil and natural gas reserves
A summary of the changes in our quantities of proved oil and natural gas reserves for the three years ended December 31, 2018 are as follows:
 
 
 
Oil
(MBbls)
 
Natural gas (MMcf)
 
Natural gas liquids
(MBbls)
 
Total
(MBoe)
Proved developed and undeveloped reserves
 
 

 
 

 
 

 
 

As of January 1, 2016
 
113,766

 
178,218

 
12,071

 
155,541

Extensions and discoveries
 
4,037

 
18,085

 
1,499

 
8,550

Revisions (1)
 
(16,312
)
 
(44,965
)
 
(57
)
 
(23,864
)
Production
 
(4,870
)
 
(15,889
)
 
(1,408
)
 
(8,926
)
Balance at December 31, 2016
 
96,621

 
135,449

 
12,105

 
131,301

Sales of minerals in place
 
(74,918
)
 
(1,663
)
 
(46
)
 
(75,241
)
Extensions and discoveries
 
8,957

 
39,843

 
5,442

 
21,040

Revisions (1)
 
3,515

 
11,135

 
2,216

 
7,586

Production
 
(4,571
)
 
(14,598
)
 
(1,395
)
 
(8,399
)
Balance at December 31, 2017
 
29,604

 
170,166

 
18,322

 
76,287

Sales of minerals in place
 
(2,422
)
 
(14,184
)
 
(1,374
)
 
(6,160
)
Extensions and discoveries
 
6,545

 
69,189

 
9,329

 
27,406

Revisions (1)
 
1,254

 
12,596

 
1,411

 
4,764

Production
 
(2,684
)
 
(17,549
)
 
(1,881
)
 
(7,490
)
Balance at December 31, 2018
 
32,297

 
220,218

 
25,807

 
94,807

Proved developed reserves:
 
 
 
 
 
 
 
 
January 1, 2016
 
40,300

 
132,323

 
9,169

 
71,524

December 31, 2016
 
28,590

 
108,800

 
9,352

 
56,076

December 31, 2017
 
18,301

 
123,451

 
11,858

 
50,734

December 31, 2018
 
18,051

 
135,425

 
14,846

 
55,468

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
January 1, 2016
 
73,466

 
45,895

 
2,902

 
84,017

December 31, 2016
 
68,031

 
26,649

 
2,753

 
75,225

December 31, 2017
 
11,303

 
46,715

 
6,464

 
25,553

December 31, 2018
 
14,246

 
84,793

 
10,961

 
39,339

(1)
The upward revision in 2018 was primarily due to changes in prices. The upward revision in 2017 was primarily due to changes in pricing and costs. The downward revision in our reserves during 2016 was primarily due to removing proved undeveloped reserves that are not expected to be developed within the five-year time frame mandated by the SEC, revision in the base water flood decline curve at our North Burbank Unit, and the decline in SEC pricing.
Standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves
The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves are as follows:
 
 
Successor
 
 
Predecessor
 
 
December 31,
 
 
December 31,
 
 
2018
 
2017
 
 
2016
Future cash flows
 
$
3,255,771

 
$
2,331,940

 
 
$
4,635,481

Future production costs
 
(1,187,071
)
 
(899,380
)
 
 
(1,998,001
)
Future development and abandonment costs
 
(450,220
)
 
(336,828
)
 
 
(1,147,390
)
Future income tax provisions
 

 

 
 

Net future cash flows
 
1,618,480

 
1,095,732

 
 
1,490,090

Less effect of 10% discount factor
 
(932,114
)
 
(597,859
)
 
 
(961,309
)
Standardized measure of discounted future net cash flows
 
$
686,366

 
$
497,873

 
 
$
528,781

Changes in standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves
The changes in the standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves are as follows:
 
 
For the year ended December 31,
 
 
2018
 
2017
 
2016
Beginning of year
 
$
497,873

 
$
528,781

 
$
684,689

Sale of oil and natural gas produced, net of production costs
 
(175,199
)
 
(175,246
)
 
(141,732
)
Net changes in prices and production costs
 
95,430

 
125,795

 
(296,299
)
Extensions and discoveries
 
192,105

 
136,887

 
79,990

Improved recoveries
 

 

 

Changes in future development costs
 
(2,424
)
 
(4,879
)
 
278,653

Development costs incurred during the period that reduced future
   development costs
 
6,277

 
37,912

 
63,894

Revisions of previous quantity estimates (1)
 
79,192

 
68,428

 
(223,218
)
Purchases and sales of reserves in place, net
 
(45,222
)
 
(238,445
)
 

Accretion of discount
 
36,386

 
24,267

 
68,545

Net change in income taxes
 

 

 
21,139

Changes in production rates and other
 
1,948

 
(5,627
)
 
(6,880
)
End of year
 
$
686,366

 
$
497,873

 
$
528,781

(1)
Amount in 2018 are primarily the result of changes in pricing. Amounts in 2017 are primarily the result of increased volumes due to changes in pricing and costs. Amounts in 2016 are primarily the result of removing proved undeveloped reserves that are not expected to be developed within the five years, a revision in the base water flood decline curve at our North Burbank Unit and the decline in SEC pricing which resulted in future extraction of certain reserves being uneconomic.
Prices used In determining future net revenues related to the standardized measure of discounted future cash flows
The following prices for oil, natural gas, and natural gas liquids before field differentials were used in determining future net revenues related to the standardized measure calculation.
 
 
2018
 
2017
 
2016
Oil (per Bbl)
 
$
65.56

 
$
51.34

 
$
42.75

Natural gas (per Mcf)
 
$
3.10

 
$
2.98

 
$
2.49

Natural gas liquids (per Bbl)
 
$
25.56

 
$
24.17

 
$
13.47