XML 75 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated statements of cash flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 209,293us-gaap_NetIncomeLoss $ 55,687us-gaap_NetIncomeLoss $ 64,403us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation, depletion & amortization 245,908us-gaap_DepreciationDepletionAndAmortization 192,426us-gaap_DepreciationDepletionAndAmortization 169,307us-gaap_DepreciationDepletionAndAmortization
Loss on impairment of other assets 0us-gaap_OtherAssetImpairmentCharges 3,490us-gaap_OtherAssetImpairmentCharges 2,000us-gaap_OtherAssetImpairmentCharges
Deferred income taxes 123,891us-gaap_DeferredIncomeTaxExpenseBenefit 31,734us-gaap_DeferredIncomeTaxExpenseBenefit 37,719us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on hedge reclassification adjustments 0us-gaap_GainLossOnOilAndGasHedgingActivity (37,134)us-gaap_GainLossOnOilAndGasHedgingActivity (46,746)us-gaap_GainLossOnOilAndGasHedgingActivity
Non-hedge derivative losses (gains) (231,320)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet 21,635us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet (49,685)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Loss on extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 21,714us-gaap_GainsLossesOnExtinguishmentOfDebt
Net gain on sale of assets (2,152)us-gaap_GainLossOnDispositionOfAssets (670)us-gaap_GainLossOnDispositionOfAssets (149)us-gaap_GainLossOnDispositionOfAssets
Other 4,294us-gaap_OtherNoncashIncomeExpense 4,418us-gaap_OtherNoncashIncomeExpense 5,186us-gaap_OtherNoncashIncomeExpense
Change in assets and liabilities      
Accounts receivable 4,692us-gaap_IncreaseDecreaseInReceivables (21,216)us-gaap_IncreaseDecreaseInReceivables (12,502)us-gaap_IncreaseDecreaseInReceivables
Inventories (5,516)us-gaap_IncreaseDecreaseInInventories (5,923)us-gaap_IncreaseDecreaseInInventories (2,304)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (750)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,299)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 38us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (24,652)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 9,977us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 3,988us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Revenue distribution payable (671)cpr_IncreaseDecreaseInRevenuePayable 6,986cpr_IncreaseDecreaseInRevenuePayable (2,648)cpr_IncreaseDecreaseInRevenuePayable
Stock-based compensation 894us-gaap_IncreaseDecreaseInDeferredCompensation 3,942us-gaap_IncreaseDecreaseInDeferredCompensation 1,679us-gaap_IncreaseDecreaseInDeferredCompensation
Net cash provided by operating activities 323,911us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 264,053us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 192,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities      
Expenditures for property, plant, and equipment (685,459)us-gaap_PaymentsToAcquireProductiveAssets (491,022)us-gaap_PaymentsToAcquireProductiveAssets (506,787)us-gaap_PaymentsToAcquireProductiveAssets
Acquisition of a business 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (153,858)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from asset dispositions 291,429us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 111,246us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 46,246us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Settlement of non-hedge derivative instruments 2,417us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 19,113us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities 37,274us-gaap_PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
Other (20,609)cpr_PaymentsforDerivativePremiumsandOtherInvestingActivities (601)cpr_PaymentsforDerivativePremiumsandOtherInvestingActivities 21cpr_PaymentsforDerivativePremiumsandOtherInvestingActivities
Net cash used in investing activities (412,222)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (515,122)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (423,246)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities      
Proceeds from long-term debt 302,115us-gaap_ProceedsFromIssuanceOfSecuredDebt 297,797us-gaap_ProceedsFromIssuanceOfSecuredDebt 208,561us-gaap_ProceedsFromIssuanceOfSecuredDebt
Repayment of long-term debt (228,594)us-gaap_RepaymentsOfSecuredDebt (52,100)us-gaap_RepaymentsOfSecuredDebt (183,482)us-gaap_RepaymentsOfSecuredDebt
Proceeds from Senior Notes 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 556,750us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Repayment of Senior Notes 0us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt (325,000)us-gaap_EarlyRepaymentOfSeniorDebt
Proceeds from sale and leaseback of assets 0us-gaap_SaleLeasebackTransactionGrossProceedsFinancingActivities 24,500us-gaap_SaleLeasebackTransactionGrossProceedsFinancingActivities 0us-gaap_SaleLeasebackTransactionGrossProceedsFinancingActivities
Principal payments under capital lease obligations (2,313)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (352)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (10)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Payment of debt issuance costs and other financing fees 0us-gaap_PaymentsOfFinancingCosts 0us-gaap_PaymentsOfFinancingCosts (14,516)us-gaap_PaymentsOfFinancingCosts
Payment of debt extinguishment costs 0us-gaap_PaymentsOfDebtExtinguishmentCosts 0us-gaap_PaymentsOfDebtExtinguishmentCosts (15,827)us-gaap_PaymentsOfDebtExtinguishmentCosts
Net cash provided by financing activities 71,208us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 269,845us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 226,476us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (17,103)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 18,776us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,770)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 48,595us-gaap_CashAndCashEquivalentsAtCarryingValue 29,819us-gaap_CashAndCashEquivalentsAtCarryingValue 34,589us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 31,492us-gaap_CashAndCashEquivalentsAtCarryingValue $ 48,595us-gaap_CashAndCashEquivalentsAtCarryingValue $ 29,819us-gaap_CashAndCashEquivalentsAtCarryingValue