XML 110 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Disclosures about oil and natural gas activities (unaudited) (Tables)
12 Months Ended
Dec. 31, 2014
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Summary of changes in quantities of proved oil and natural gas reserves
Our oil and natural gas reserves are attributable solely to properties within the United States. A summary of the changes in our quantities of proved oil and natural gas reserves for the three years ended December 31, 2014 are as follows:
 
 
 
Oil
(MBbls)(1)
 
Natural Gas
(MMcf) 
 
Total
(MBoe)
Proved developed and undeveloped reserves
 
 
 
 
 
 
Balance at January 1, 2012
 
100,380

 
335,280

 
156,260

Purchase of minerals in place
 
—

 
57

 
9

Sales of minerals in place
 
(2,694
)
 
(6,608
)
 
(3,795
)
Extensions and discoveries
 
7,117

 
37,256

 
13,326

Revisions (2)
 
3,410

 
(89,036
)
 
(11,429
)
Improved recoveries
 
842

 
—

 
842

Production
 
(5,812
)
 
(19,834
)
 
(9,118
)
Balance at December 31, 2012
 
103,243

 
257,115

 
146,095

Proved developed reserves at January 1, 2012
 
62,450

 
226,008

 
100,118

Proved developed reserves at December 31, 2012
 
63,956

 
185,826

 
94,927

Proved undeveloped reserves at January 1, 2012
 
37,930

 
109,272

 
56,142

Proved undeveloped reserves at December 31, 2012
 
39,287

 
71,289

 
51,169

  ________________
(1)
Includes natural gas liquids.
(2)
The downward revision in our reserves during 2012 was primarily due to a decrease in both oil and natural gas pricing used to estimate the reserves.
 

 
 
Oil
(MBbls)
 
Natural gas (MMcf)
 
Natural Gas Liquids
(MBbls) 
 
Total
(MBoe)
Proved developed and undeveloped reserves
 
 
 
 
 
 
 
 
As of January 1, 2013
 
92,047

 
257,115

 
11,195

 
146,095

Purchase of minerals in place
 
3,283

 
3,618

 
1,059

 
4,945

Sales of minerals in place
 
(5,174
)
 
(9,708
)
 
(324
)
 
(7,116
)
Extensions and discoveries
 
11,556

 
62,412

 
3,127

 
25,085

Revisions (1)
 
(7,772
)
 
9,735

 
1,479

 
(4,671
)
Improved recoveries
 
3,879

 
—

 
—

 
3,879

Production
 
(5,006
)
 
(20,250
)
 
(1,361
)
 
(9,742
)
Balance at December 31, 2013
 
92,813

 
302,922

 
15,175

 
158,475

Purchase of minerals in place
 
276

 
859

 
55

 
474

Sales of minerals in place
 
(8,539
)
 
(79,579
)
 
(1,959
)
 
(23,761
)
Extensions and discoveries
 
12,776

 
56,159

 
3,405

 
25,541

Revisions(1)
 
(3,356
)
 
(11,957
)
 
1,741

 
(3,608
)
Improved recoveries
 
13,254

 
—

 
—

 
13,254

Production
 
(5,977
)
 
(20,648
)
 
(1,564
)
 
(10,982
)
Balance at December 31, 2014
 
101,247

 
247,756

 
16,853

 
159,393

Proved developed reserves:
 
 
 
 
 
 
 
 
December 31, 2013
 
56,360

 
196,920

 
11,484

 
100,664

December 31, 2014
 
54,862

 
158,265

 
11,787

 
93,027

Proved undeveloped reserves:
 
 
 
 
 
 
 
 
December 31, 2013
 
36,453

 
106,002

 
3,691

 
57,811

December 31, 2014
 
46,385

 
89,491

 
5,066

 
66,366

  ________________
(1)
The downward revision in our reserves during 2014 was primarily due to removing proved undeveloped reserves that are not expected to be developed within the five-year time frame mandated by the SEC and a decline in the estimated sales margin on natural gas. The downward revision in our reserves during 2013 was primarily due to removing proved undeveloped reserves that are not expected to be developed within the five-year time frame and to negative technical revisions. The 2013 downward revisions were partially offset by positive revisions due to improved pricing of oil and natural gas.
Standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves
The standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves are as follows:
 
 
 
For the year ended December 31,
 
 
2014
 
2013
 
2012
Future cash flows
 
$
11,275,090

 
$
10,660,532

 
$
9,690,171

Future production costs
 
(3,605,107
)
 
(3,841,723
)
 
(3,737,069
)
Future development and abandonment costs
 
(1,726,955
)
 
(1,506,585
)
 
(1,172,786
)
Future income tax provisions
 
(1,487,121
)
 
(1,328,925
)
 
(1,223,036
)
Net future cash flows
 
4,455,907

 
3,983,299

 
3,557,280

Less effect of 10% discount factor
 
(2,561,207
)
 
(2,239,527
)
 
(2,033,599
)
Standardized measure of discounted future net cash flows
 
$
1,894,700

 
$
1,743,772

 
$
1,523,681

Changes in standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves
The changes in the standardized measure of discounted future net cash flows relating to proved oil and natural gas reserves are as follows:
 
 
 
For the year ended December 31,
 
 
2014
 
2013
 
2012
Beginning of year
 
$
1,743,772

 
$
1,523,681

 
$
1,597,912

Sale of oil and natural gas produced, net of production costs
 
(502,928
)
 
(418,224
)
 
(346,627
)
Net changes in prices and production costs
 
116,977

 
172,975

 
(206,640
)
Extensions and discoveries
 
286,500

 
514,743

 
224,903

Improved recoveries
 
148,673

 
79,589

 
14,204

Changes in future development costs
 
(91,027
)
 
(236,121
)
 
(18,184
)
Development costs incurred during the period that reduced future development costs
 
316,490

 
110,354

 
118,502

Revisions of previous quantity estimates
 
(40,481
)
 
(95,855
)
 
(192,894
)
Purchases and sales of reserves in place, net
 
(278,825
)
 
(20,021
)
 
(54,070
)
Accretion of discount
 
223,324

 
152,830

 
214,794

Net change in income taxes
 
(46,584
)
 
(60,981
)
 
166,238

Changes in production rates and other
 
18,809

 
20,802

 
5,543

End of year
 
$
1,894,700

 
$
1,743,772

 
$
1,523,681

Prices used in determining future net revenues related to standardized measure calculation
The following prices for oil, natural gas, and natural gas liquids before field differentials were used in determining future net revenues related to the standardized measure calculation.
 
 
 
2014
 
2013
 
2012
Oil (per Bbl)
 
$
94.99

 
$
96.78

 
$
94.71

Natural gas (per Mcf)
 
$
4.35

 
$
3.67

 
$
2.76

Natural gas liquids (per Bbl) (1)
 
$
36.10

 
$
32.53

 
$
—

 ________________
(1)
The NGL price is provided only for 2014 and 2013 to coincide with our separate presentation of NGL reserves in those years.