XML 90 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair value measurements
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair value measurements
Fair value measurements
Recurring fair value measurements
Our financial instruments recorded at fair value on a recurring basis consist of commodity derivative contracts (see “Note 6—Derivative instruments”). We have no Level 1 assets or liabilities as of December 31, 2014 or December 31, 2013. Our derivative contracts classified as Level 2 as of December 31, 2014 and December 31, 2013 consist of commodity price swaps and basis protection swaps, which are valued using an income approach. Future cash flows from the derivatives are estimated based on the difference between the fixed contract price and the underlying published forward market price, and are discounted at the LIBOR swap rate.
As of December 31, 2014 and December 31, 2013, our derivative contracts classified as Level 3 consisted of three-way collars, enhanced swaps, sold puts and purchased puts. The fair value of these contracts is developed by a third-party pricing service using a proprietary valuation model, which we believe incorporates the assumptions that market participants would have made at the end of each period. Observable inputs include contractual terms, published forward pricing curves, and yield curves. Significant unobservable inputs are implied volatilities. Significant increases (decreases) in implied volatilities in isolation would result in a significantly higher (lower) fair value measurement. We review these valuations and the changes in the fair value measurements for reasonableness.The fair value of our derivative instruments include a measure of our own nonperformance risk for derivative liabilities or that of our counterparties for derivative assets.
The fair value hierarchy for our financial assets and liabilities is shown by the following table: 
 
As of December 31, 2014
 
As of December 31, 2013
 
Derivative
assets
 
Derivative
liabilities
 
Net assets
(liabilities)
 
Derivative
assets
 
Derivative
liabilities
 
Net assets
(liabilities)
Significant other observable inputs (Level 2)
$
56,696

 
$
(309
)
 
$
56,387

 
$
3,275

 
$
(6,576
)
 
$
(3,301
)
Significant unobservable inputs (Level 3)
195,167

 
—

 
195,167

 
9,838

 
(6,216
)
 
3,622

Netting adjustments (1)
(232
)
 
232

 
—

 
(4,558
)
 
4,558

 
—

 
$
251,631

 
$
(77
)
 
$
251,554

 
$
8,555

 
$
(8,234
)
 
$
321

___________
(1)
Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification.
Changes in the fair value of net commodity derivatives classified as Level 3 in the fair value hierarchy at December 31, 2014 and 2013 were: 
Net derivative assets
 
2014
 
2013
Beginning balance
 
$
3,622

 
$
26,231

Realized and unrealized gains (losses) included in non-hedge derivative (losses) gains
 
180,539

 
(8,725
)
Purchases
 
20,609

 
664

Settlements received
 
(9,603
)
 
(14,548
)
Ending balance
 
$
195,167

 
$
3,622

Gains relating to instruments still held at the reporting date included in non-hedge derivative gains for the period
 
$
169,442

 
$
3,177


Nonrecurring fair value measurements
Allocation of purchase price in business combinations. The estimated fair values of proved oil and gas properties and asset retirement obligations assumed in business combinations are based on a discounted cash flow model and market assumptions as to future commodity prices, projections of estimated quantities of oil and natural gas reserves, expectations for timing and amount of future development and operating costs, projections of future rates of production, expected recovery rates, and risk-adjusted discount rates. The estimated fair values of unevaluated oil and gas properties was based on geological studies, historical well performance, location and applicable mineral lease terms. Based on the unobservable nature of certain of these assumptions, they are considered Level 3 inputs under the fair value hierarchy. See “Note 3—Acquisitions and divestitures” for additional information regarding our acquisitions.
Asset retirement obligations. Additions to the asset and liability associated with our asset retirement obligations are measured at fair value on a nonrecurring basis. Our asset retirement obligations consist of the estimated present value of future costs to plug and abandon or otherwise dispose of our oil and natural gas properties and related facilities. Significant inputs used in determining such obligations include estimates of plugging and abandonment costs, inflation rates, discount rates, and well life, all of which are Level 3 inputs according to the fair value hierarchy. The estimated future costs to dispose of properties added during the years ended December 31, 2014 and 2013 were escalated using an annual inflation rate of 2.95% and 2.95%, respectively, and discounted using our credit-adjusted risk-free interest rate of 7.60% and 6.60%, respectively. These estimates may change based upon future inflation rates and changes in statutory remediation rules. See “Note 8—Asset retirement obligations” for additional information regarding our asset retirement obligations.
Impairment of long-lived assets. During the fourth quarter of 2012, we finalized a plan to dispose of three of our owned drilling rigs by sale that we no longer intended to utilize in oil and natural gas production. The estimated fair value related to the impairment assessment for our three drilling rigs no longer in service was primarily based on broker opinion and, therefore, is classified within Level 3 of the fair value hierarchy. During the years ended December 31, 2013 and 2012, we recognized impairment losses of $3,490 and $2,000, respectively, related to our three drilling rigs no longer in service and drill pipe based on broker opinion. No impairment was recognized on our drilling rigs for the year ended December 31, 2014.
Fair value of other financial instruments
Our significant financial instruments, other than derivatives, consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and long-term debt. We believe the carrying values of cash and cash equivalents, accounts receivable, and accounts payable approximate fair values due to the short-term maturities of these instruments.
The carrying value and estimated fair value of our long-term debt at December 31, 2014 and 2013 were as follows:
 
 
December 31, 2014
 
December 31, 2013
Level 2
 
Carrying
value
 
Estimated
fair value
 
Carrying
value
 
Estimated
fair value
9.875% Senior Notes due 2020
 
$
295,139

 
$
269,091

 
$
294,556

 
$
340,140

8.25% Senior Notes due 2021
 
400,000

 
270,000

 
400,000

 
437,000

7.625% Senior Notes due 2022
 
554,869

 
379,775

 
555,719

 
583,275

Senior secured revolving credit facility
 
347,000

 
347,000

 
272,000

 
272,000

Other secured long-term debt
 
14,957

 
14,957

 
16,437

 
16,437

 
 
$
1,611,965

 
$
1,280,823

 
$
1,538,712

 
$
1,648,852


The fair value of our Senior Notes was estimated based on quoted market prices. The carrying value of our senior secured revolving credit facility approximates fair value because it has a variable interest rate and incorporates a measure of our credit risk. The carrying value of our other secured long-term debt approximates fair value because the rates are comparable to those at which we could currently borrow under similar terms.
See “Note 1—Nature of operations and summary of significant accounting policies” for additional information regarding our accounting policies for fair value measurements.
Concentrations of credit risk
Financial instruments which potentially subject us to concentrations of credit risk consist principally of derivative instruments and accounts receivable. Derivative instruments are exposed to credit risk from counterparties. Our derivative contracts are executed with institutions, or affiliates of institutions, that are parties to our senior secured revolving credit facility at the time of execution, and we believe the credit risks associated with all of these institutions are acceptable. We do not require collateral or other security from counterparties to support derivative instruments. Master agreements are in place with each of our derivative counterparties which provide for net settlement in the event of default or termination of the contracts under each respective agreement. As a result of the netting provisions, our maximum amount of loss under derivative transactions due to credit risk is limited to the net amounts due from the counterparties under the derivatives. Our loss is further limited as any amounts due from a defaulting counterparty that is a lender, or an affiliate of a lender, under our senior secured revolving credit facility can be offset against amounts currently due and owing to such counterparty lender under our senior secured revolving credit facility. As of December 31, 2014, the counterparties to our open derivative contracts consisted of ten financial institutions, all ten of which were subject to our rights of offset under our senior secured revolving credit facility.
The following table summarizes our derivative assets and liabilities which are offset in the consolidated balance sheets under our master netting agreements. It also reflects the amounts outstanding under our senior secured revolving credit facility that are available to offset our net derivative assets due from counterparties that are lenders under our senior secured revolving credit facility.
 
 
Offset in the consolidated balance sheets
 
Gross amounts not offset in the consolidated balance sheets
 
 
Gross assets (liabilities)
 
Offsetting assets (liabilities)
 
Net assets (liabilities)
 
Derivatives (1)
 
Amounts outstanding under senior secured revolving credit facility
 
Net amount
As of December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
 
$
251,863

 
$
(232
)
 
$
251,631

 
$
—

 
$
(118,430
)
 
$
133,201

Derivative liabilities
 
(309
)
 
232

 
(77
)
 
—

 
—

 
(77
)
 
 
$
251,554

 
$
—

 
$
251,554

 
$
—

 
$
(118,430
)
 
$
133,124

As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
 
$
13,113

 
$
(4,558
)
 
$
8,555

 
$
(3,484
)
 
$
(4,211
)
 
$
860

Derivative liabilities
 
(12,792
)
 
4,558

 
(8,234
)
 
$
3,484

 
—

 
(4,750
)
 
 
$
321

 
$
—

 
$
321

 
$
—

 
$
(4,211
)
 
$
(3,890
)

___________
(1)
Since positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification, these represent remaining amounts that could have been offset under our master netting agreements.
We did not post additional collateral under any of these contracts as all of our counterparties are secured by the collateral under our senior secured revolving credit facility. Payment on our derivative contracts would be accelerated in the event of a default on our senior secured revolving credit facility. The aggregate fair value of our derivative liabilities subject to acceleration in the event of default was $309 at December 31, 2014.
Accounts receivable are primarily from purchasers of oil and natural gas products, and exploration and production companies who own interests in properties we operate. The industry concentration has the potential to impact our overall exposure to credit risk, either positively or negatively, in that customers may be similarly affected by changes in economic, industry or other conditions.
Commodity sales to two purchasers accounted for 23.7% and 14.0% of total commodity sales, excluding the effects of hedging activities, during the year ended December 31, 2014. Commodity sales to two purchasers accounted for 20.1% and 19.1% of total commodity sales, excluding the effects of hedging activities, during the year ended December 31, 2013. Commodity sales to three purchasers accounted for 19.6% and 13.9%, and 12.7% of total commodity sales, excluding the effects of hedging activities, during the year ended December 31, 2012. If we were to lose a purchaser, we believe we could replace them with a substitute purchaser.