XML 20 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-based compensation (Tables)
9 Months Ended
Sep. 30, 2014
Share-based Compensation [Abstract]  
Rollforward of unvested stock-based compensation awards
A summary of our phantom stock and RSU activity during the nine months ended September 30, 2014 is presented in the following table: 
 
Phantom Plan
 
RSU Plan
 
 
 
Weighted
average
grant date
fair value
 
Phantom
shares
 
Vest
date
fair
value
 
Weighted
average
grant date
fair value
 
Restricted Stock Units
 
Vest
date
fair
value
 
($ per share)
 
 
 
 
 
($ per share)
 
 
 
 
Unvested and outstanding at January 1, 2014
$
17.01

 
53,162

 
 
 
$
13.53

 
325,297

 
 
Granted

 

 
 
 
8.52

 
504,752

 
 
Vested
12.61

 
(22,041
)
 
$
212

 
13.96

 
(118,400
)
 
$
1,094

Forfeited
19.54

 
(6,223
)
 
 
 
9.85

 
(105,214
)
 
 
Unvested and outstanding at September 30, 2014
$
20.26

 
24,898

 
 
 
$
9.91

 
606,435

 
 
A summary of our restricted stock activity during the nine months ended September 30, 2014 is presented below:
 
Time Vested
 
Performance Vested
 
Weighted
average
grant date
fair value
 
Restricted
shares
 
Vest
date
fair
value
 
Weighted
average
grant date
fair value
 
Restricted
shares
 
($ per share)
 
 
 
 
 
($ per share)
 
 
Unvested and outstanding at January 1, 2014
$
634.67

 
19,246

 
 
 
$
307.45

 
46,701

Granted
818.50

 
5,245

 
 
 
204.90

 
10,033

Vested
649.18

 
(4,517
)
 
$
3,697

 

 

Forfeited
638.06

 
(1,399
)
 
 
 
338.51

 
(4,468
)
Unvested and total outstanding at September 30, 2014
$
682.80

 
18,575

 
 
 
$
285.11

 
52,266

Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Performance-Based Units, Vested and Expected to Vest [Table Text Block]
Return on Investment Target
 
Target Shares Vested
175% per share
 
33% of shares multiplied by the Vesting Fraction
200% per share
 
33% of shares multiplied by the Vesting Fraction
250% per share
 
33% of shares multiplied by the Vesting Fraction
Stock-based compensation cost
We recognized stock-based compensation expense as follows for the periods indicated:
 
Three months ended
 
Nine months ended
 
September 30,
 
September 30,
 
2014
 
2013
 
2014
 
2013
Stock-based compensation cost
$
2,309

 
$
2,045

 
$
9,026

 
$
4,620

Less: stock-based compensation cost capitalized
(289
)
 
(505
)
 
(2,735
)
 
(1,440
)
Stock-based compensation expense
$
2,020

 
$
1,540

 
$
6,291

 
$
3,180