XML 55 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair value measurements
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Fair value measurements
Fair value measurements
Fair value is defined by the FASB as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity.
Fair value measurements are categorized according to the fair value hierarchy defined by the FASB. The hierarchical levels are based upon the level of judgment associated with the inputs used to measure the fair value of the assets and liabilities as follows:
Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
Level 2 inputs include quoted prices for identical or similar instruments in markets that are not active and inputs other than quoted prices that are observable for the asset or liability. 
Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the asset or liability is categorized based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.
Recurring fair value measurements
Our financial instruments recorded at fair value on a recurring basis consist of commodity derivative contracts (see Note 5Derivative instruments). We have no Level 1 assets or liabilities as of June 30, 2014 or December 31, 2013. Our derivative contracts classified as Level 2 as of June 30, 2014 and December 31, 2013 consist of commodity price swaps and basis protection swaps, which are valued using an income approach. Future cash flows from the derivatives are estimated based on the difference between the fixed contract price and the underlying published forward market price, and are discounted at the LIBOR swap rate.
As of June 30, 2014 and December 31, 2013, our derivative contracts classified as Level 3 consisted of three-way collars, enhanced swaps, and purchased puts. The fair value of these contracts is developed by a third-party pricing service using a proprietary valuation model, which we believe incorporates the assumptions that market participants would have made at the end of each period. Observable inputs include contractual terms, published forward pricing curves, and yield curves. Significant unobservable inputs are implied volatilities. Significant increases (decreases) in implied volatilities in isolation would result in a significantly higher (lower) fair value measurement. We review these valuations and the changes in the fair value measurements for reasonableness.
All derivative instruments are discounted further using a rate that incorporates our nonperformance risk for derivative liabilities and our counterparties’ nonperformance risk for derivative assets. If available, we use our counterparties’ credit default swap values or the spread between the risk-free interest rate and the yield on our counterparties’ publicly traded debt having comparable maturities to our derivative contracts as the measure of our counterparties’ nonperformance risk. As of June 30, 2014 and December 31, 2013, the rate reflecting our nonperformance risk was 1.75% and 1.75%, respectively. The weighted average rate reflecting our counterparties’ nonperformance risk was approximately 0.30% and 0.31% as of June 30, 2014 and December 31, 2013, respectively.
The fair value hierarchy for our financial assets and liabilities is shown by the following table: 
 
As of June 30, 2014
 
As of December 31, 2013
 
Derivative
assets
 
Derivative
liabilities
 
Net assets
(liabilities)
 
Derivative
assets
 
Derivative
liabilities
 
Net assets
(liabilities)
Significant other observable inputs (Level 2)
$
1,150

 
$
(9,870
)
 
$
(8,720
)
 
$
3,275

 
$
(6,576
)
 
$
(3,301
)
Significant unobservable inputs (Level 3)
414

 
(55,366
)
 
(54,952
)
 
9,838

 
(6,216
)
 
3,622

Netting adjustments (1)
(1,261
)
 
1,261

 

 
(4,558
)
 
4,558

 

 
$
303

 
$
(63,975
)
 
$
(63,672
)
 
$
8,555

 
$
(8,234
)
 
$
321

___________
(1)
Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification.
Changes in the fair value of our derivative instruments classified as Level 3 in the fair value hierarchy during the six months ended June 30, 2014 and 2013 were: 
 
 
Six months ended June 30,
Net derivative assets (liabilities)
 
2014
 
2013
Beginning balance
 
$
3,622

 
$
26,231

Realized and unrealized losses included in non-hedge derivative losses
 
(70,048
)
 
15,614

Purchases
 
1,220

 
664

Settlements paid (received)
 
10,254

 
(11,556
)
Ending balance
 
$
(54,952
)
 
$
30,953

(Losses) gains relating to instruments still held at the reporting date included in non-hedge derivative (losses) gains for the period
 
$
(63,617
)
 
$
18,651


Nonrecurring fair value measurements
Additions to the asset and liability associated with our asset retirement obligations are measured at fair value on a nonrecurring basis. Our asset retirement obligations consist of the estimated present value of future costs to plug and abandon or otherwise dispose of our oil and natural gas properties and related facilities. Significant inputs used in determining such obligations include estimates of plugging and abandonment costs, inflation rates, discount rates, and well life, all of which are Level 3 inputs according to the fair value hierarchy. The estimated future costs to dispose of properties added during the first six months of 2014 and 2013 were escalated using an annual inflation rate of 2.95% and 2.95%, respectively, and discounted using our credit-adjusted risk-free interest rate of 5.90% and 7.10%, respectively. These estimates may change based upon future inflation rates and changes in statutory remediation rules. During the six months ended June 30, 2014 and 2013, additions to our asset retirement obligations were $2,966 and $262, respectively. See Note 7Asset retirement obligations for additional information regarding our asset retirement obligations.
Fair value of other financial instruments
Our significant financial instruments, other than derivatives, consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and long-term debt. We believe the carrying values of cash and cash equivalents, accounts receivable, and accounts payable approximate fair values due to the short-term maturities of these instruments.
The carrying value and estimated fair value of our long-term debt at June 30, 2014 and December 31, 2013 were as follows: 
 
 
June 30, 2014
 
December 31, 2013
Level 2
 
Carrying
value
 
Estimated
fair value
 
Carrying
value
 
Estimated
fair value
9.875% Senior Notes due 2020
 
$
294,839

 
$
339,750

 
$
294,556

 
$
340,140

8.25% Senior Notes due 2021
 
400,000

 
442,000

 
400,000

 
437,000

7.625% Senior Notes due 2022
 
555,286

 
598,098

 
555,719

 
583,275

Senior secured revolving credit facility
 
249,000

 
249,000

 
272,000

 
272,000

Other secured long-term debt
 
16,038

 
16,038

 
16,437

 
16,437

 
 
$
1,515,163

 
$
1,644,886

 
$
1,538,712

 
$
1,648,852


The fair value of our Senior Notes was estimated based on quoted market prices. The carrying value of our senior secured revolving credit facility approximates fair value because it has a variable interest rate and incorporates a measure of our credit risk. The carrying value of our other secured long-term debt approximates fair value because the rates are comparable to those at which we could currently borrow under similar terms.
Counterparty credit risk
Our derivative contracts are executed with institutions, or affiliates of institutions, that are parties to our senior secured revolving credit facility at the time of execution, and we believe the credit risks associated with all of these institutions are acceptable. We do not require collateral or other security from counterparties to support derivative instruments. Master agreements are in place with each of our derivative counterparties which provide for net settlement in the event of default or termination of the contracts under each respective agreement. As a result of the netting provisions, our maximum amount of loss under derivative transactions due to credit risk is limited to the net amounts due from the counterparties under the derivatives. Our loss is further limited as any amounts due from a defaulting counterparty that is a lender, or an affiliate of a lender, under our senior secured revolving credit facility can be offset against amounts owed to such counterparty lender under our senior secured revolving credit facility. As of June 30, 2014, the counterparties to our open derivative contracts consisted of eleven financial institutions, of which ten were subject to our rights of offset under our senior secured revolving credit facility.
The following table summarizes our derivative assets and liabilities which are offset in the consolidated balance sheets under our master netting agreements. It also reflects the amounts outstanding under our senior secured revolving credit facility that are available to offset our net derivative assets due from counterparties that are lenders under our senior secured revolving credit facility.
 
 
Offset in the consolidated balance sheets
 
Gross amounts not offset in the consolidated balance sheets
 
 
Gross assets (liabilities)
 
Offsetting assets (liabilities)
 
Net assets (liabilities)
 
Derivatives(1)
 
Amounts outstanding under senior secured revolving credit facility
 
Net amount
As of June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
 
$
1,564

 
$
(1,261
)
 
$
303

 
$
(303
)
 
$

 
$

Derivative liabilities
 
(65,236
)
 
1,261

 
(63,975
)
 
303

 

 
(63,672
)
 
 
$
(63,672
)
 
$

 
$
(63,672
)
 
$

 
$

 
$
(63,672
)
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
 
$
13,113

 
$
(4,558
)
 
$
8,555

 
$
(3,484
)
 
$
(4,211
)
 
$
860

Derivative liabilities
 
(12,792
)
 
4,558

 
(8,234
)
 
3,484

 

 
(4,750
)
 
 
$
321

 
$

 
$
321

 
$

 
$
(4,211
)
 
$
(3,890
)

___________
(1)
Since positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification, these represent remaining amounts that could have been offset under our master netting agreements.
We did not post additional collateral under any of these contracts as all of our counterparties are secured by the collateral under our senior secured revolving credit facility. Payment on our derivative contracts would be accelerated in the event of a default on our senior secured revolving credit facility. The aggregate fair value of our derivative liabilities subject to acceleration in the event of default was $65,236 at June 30, 2014.