XML 10 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended 20 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Operating expense:          
Sales, general and administrative $ 446,248 $ 348,336 $ 814,375 $ 1,874,259 $ 2,547,716
Loss from operations (446,248) (348,336) (814,375) (1,874,259) (2,547,716)
Other income (expense):          
Interest expense (including $3,456, $91,863 $162,099, $303,347 and $573,431 respectively, of amortization of debt discount) (10,089) (93,962) (191,303) (313,350) (614,413)
Loan default fee (45,250)    (45,250)    (45,250)
Financing fee    (427,073)    (427,073) (427,073)
Net (loss) gain on conversion of convertible notes    (8,339) (2,214,611) 61,661 (2,152,950)
Subsidiary acquisition costs       (1,720,000)    (1,720,000)
Impairment of goodwill          (1,035,168) (1,035,168)
Warrant liability valuation adjustment, net 1,701,554 1,133,795 (368,020) 2,748,819 2,314,567
Other income (expense), net 1,646,215 604,421 (4,539,184) 1,034,889 (3,680,287)
Income (loss) before income taxes 1,199,967 256,085 (5,353,559) (839,370) (6,228,003)
Provision for income taxes          (1,600) (1,600)
Income (loss) from continuing operations 1,199,967 256,085 (5,353,559) (840,970) (6,229,603)
Discontinued operations:          
Loss from discontinued operations, net of tax (3,733)    (39,656) (252,079)   
Net income (loss) $ 1,196,234 $ 256,085 $ (5,393,215) $ (1,093,049) $ (6,229,603)
Net income (loss) per share, basic and diluted $ 0.01 $ 0.00 $ (0.06) $ (0.02) $ (0.08)
Weighted average shares used in calculation of basic and diluted net loss per share 97,979,539 59,324,455 91,100,690 65,970,450 81,277,591