XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (993,485) $ (1,615,257)
Depreciation and amortization 17,698 11,278
Equity based compensation 8,391   
Warrant valuation, net (633,769)   
Amortization of debt discount 73,156 358,869
Common shares issued for acquisition of Impact Social Networks 1,035,168  
Warrants issued in lieu of cash for services rendered by non-employees    139,061
Common shares issued in lieu of cash to Intellicell for license fee 16,500   
Common shares issued in lieu of cash for services rendered by non-employees 4,442   
Changes in certain assets and liabilities:    
Receivable due from credit card clearing house 35,045 60,000
Prepaid expenses (6,553) (26,917)
Security deposits and other    (4,938)
Accounts payable 74,968 (159,134)
Accrued expenses 301,745 129,363
Unearned revenue    (16,348)
Net cash used in operating activities (66,694) (1,124,023)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment    (23,020)
Net cash used in investing activities    (23,020)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of debt 47,500   
Net cash provided by financing activities 47,500   
Net change in cash and cash equivalents (19,194) (1,147,043)
Cash and cash equivalents at beginning of period 38,256 1,511,057
Cash and cash equivalents at end of period 19,062 364,014
Cash paid during the year for:    
Income taxes      
Interest expense      
Non-cash transactions:    
Conversion of 8% convertible debentures to 1.3 million shares of common stock    525,000
Common shares issued in 2011 for services rendered in 2010 by non-employees    298,824
Common shares issued in 2011 in lieu of cash for 2011 interest due    $ 157,032
Warrants issued in 2011 for services rendered in 2010 by non-employee   30,000