XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Unaudited) (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current assets:    
Cash and cash equivalents $ 19,062 $ 38,256
Receivable due from credit card clearing house 24,373 59,418
Prepaid expenses 8,090 1,537
Deferred financing fee 427,073 427,073
Total current assets 478,598 526,284
Property and equipment, at cost 256,199 256,199
Less: accumulated depreciation and amortization (119,362) (101,665)
Property and equipment, net 136,837 154,534
Security deposits and other 39,689 39,689
Total assets 655,124 720,507
Current liabilities:    
8% debenture, net of debt discount of $30,730 at March 31, 2012 16,770   
Accounts payable 1,020,051 945,083
Accrued expenses 1,267,322 965,577
Total current liabilities 2,304,143 1,910,660
Convertible debentures, net of debt discount of $412,513 and $482,003 at March 31, 2012 and December 31, 2011, respectively 412,487 342,997
Warrant liability 2,297,186 2,930,955
Total liabilities 5,013,816 5,184,612
Commitments and contingencies      
Stockholders' (deficit) equity:    
Series A preferred stock, 10,000,000 shares authorized, none issued and outstanding at March 31, 2012 and December 31, 2011, respectively      
Common stock, no par value, 100,000,000 shares authorized, 53,782,091 and 46,201,182 issued and outstanding at March 31, 2012 and December 31, 2011, respectively      
Additional paidin capital 10,213,363 9,114,465
Accumulated deficit (14,572,055) (13,578,570)
Total stockholders' (deficit) equity (4,358,692) (4,464,105)
Total liabilities and stockholders' (deficit) equity $ 655,124 $ 720,507