XML 22 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities:      
Net loss from continuing operations $ (40,569) $ (301,859) $ (274,337)
Adjustments required to reconcile net loss with net cash used in operating activities      
Depreciation and amortization 189 255 501
(Gain) loss on common share purchase warrants (308,342) 33,973 (10,863)
Stock based compensation     3,208
Changes in non-cash working capital balances      
Advances receivable (14,529)    
Due from related parties (11,505) (103,591) 7,431
Due to related parties 44,218 25,520 132,616
Accounts payable 47,767 4,536 (21,352)
Accrued liabilities (41,461) 414 41,047
Cash utilized in operating activities (324,232) (340,752) (121,749)
Financing activities:      
Proceeds from share issuances, net of costs 263,348 392,699  
Cash provided by financing activities 263,348 392,699  
Investing activities      
Net cash (outflow) inflow (60,884) 51,947 (121,749)
Cash (outflows) inflows from discontinued operations (1,827) (469) 9,970
Cash, beginning of year 68,765 17,287 129,066
Cash, end of year 6,054 68,765 17,287
Cash at the end of the year relates to:      
Continuing operations 6,054 66,938 1,309
Discontinued operations 0 1,827 15,978
Cash, end of the year $ 6,054 $ 68,765 $ 17,287