XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (5,412) $ (11,177)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 47 47
Stock-based compensation expense 707 160
Change in fair value of Convertible Notes (7,810)  
Non-cash lease expense 35 29
Accretion of discounts on short-term investments (141)  
Interest accrued on Convertible Notes 651  
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (1,717) 1,586
Accounts payable and accrued expenses 132 2,583
Operating lease liabilities (49) (45)
Net cash used in operating activities (13,557) (6,817)
Cash flows from investing activities:    
Purchases of short-term investments (31,486)  
Maturities of short-term investments 11,053  
Net cash used in investing activities (20,433)  
Cash flows from financing activities:    
Cash acquired in connection with the Merger 24,992  
Payments for Merger transaction costs (2,392)  
Proceeds from exercise of stock options 424 5
Net cash provided by financing activities 23,024 5
Net decrease in cash and cash equivalents (10,966) (6,812)
Cash and cash equivalents - beginning of period 31,614 22,919
Cash and cash equivalents - end of period 20,648 $ 16,107
Non-cash investing and financing activities    
Merger transaction costs included in accounts payable 429  
Conversion of redeemable convertible preferred stock to common stock 85,503  
Conversion of Convertible Notes to common stock $ 23,100