XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.2
Stock-based Compensation (Tables)
6 Months Ended
Jun. 30, 2025
Stock-based Compensation  
Schedule of weighted average valuation assumptions for stock options

For the Three Months Ended

For the Six Months Ended

 

June 30,

June 30,

 

    

2025

    

2024

2025

    

2024

 

Per share fair value of common stock

$

17.04

n/a

$

17.04

$

4.62

Expected volatility

 

67.87 - 68.86

%  

n/a

 

67.87 - 68.86

%  

 

73.79

%

Expected dividends

 

%  

n/a

 

%  

 

%

Expected term (in years)

 

5.50 - 6.25

n/a

5.50 - 6.25

 

5.94

Risk-free rate

 

4.0

%  

n/a

 

4.0

%  

 

3.9

%

Schedule of stock option activity

Weighted-

Weighted-Average

Number of

Average Exercise

Remaining Contractual 

Intrinsic Value (In

    

Options

    

Price

    

Term (In Years)

    

Thousands)

Outstanding as of January 1, 2025

 

729,010

$

3.21

 

6.06

$

2,914

Granted

 

397,940

 

17.04

 

 

Exercised (1)

 

(18,618)

 

22.80

 

 

Forfeited/expired (2)

 

(5,177)

 

29.35

 

 

Options assumed from Cara upon Merger closing

113,487

319.80

Outstanding as of June 30, 2025

 

1,216,642

$

36.86

 

6.60

$

17,037

Options exercisable as of June 30, 2025 (3)

 

760,787

$

49.61

 

4.88

$

13,512

Vested and expected to vest as of June 30, 2025

 

1,216,642

$

36.86

 

6.60

$

17,037

Schedule of classification of stock-based compensation

The following table illustrates the classification of stock-based compensation in the condensed consolidated statements of operations and comprehensive income (loss) (in thousands):

For the Three Months Ended June 30, 

For the Six Months Ended June 30,

    

2025

    

2024

    

2025

    

2024

Research and development

$

147

$

28

$

176

$

57

General and administrative

 

480

 

51

 

531

 

103

Total stock-based compensation

$

627

$

79

$

707

$

160