XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 20,648 $ 31,614
Short-term investments 20,346  
Prepaid expenses and other current assets 2,136 72
Total current assets 43,130 31,686
Property and equipment, net 68 84
Intangible assets, net 354 385
Operating lease right-of-use assets 181 216
Deferred offering costs in connection with the Merger   2,811
Other non-current assets 17 17
Total assets 43,750 35,199
Current liabilities:    
Accounts payable 2,425 2,186
Accrued expenses 8,144 8,078
Operating lease liabilities, current portion 109 103
Total current liabilities 10,678 10,367
Operating lease liabilities, net of current portion 145 201
Convertible Notes   30,259
Total liabilities 10,823 40,827
Commitments and contingencies (Note 13)
Redeemable convertible preferred stock (Series A, B), $0.001 par value; 0 shares and 29,723,540 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 0 shares and 3,963,910 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively; aggregate liquidation preference of $0 and $85,902 as of June 30, 2025 and December 31, 2024, respectively 0 85,503
Stockholders' Equity (Deficit):    
Common stock, $0.001 par value; 150,000,000 shares and 58,251,629 shares authorized as of June 30, 2025 and December 31, 2024, respectively; 9,373,433, and 2,574,767 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 9 2
Additional paid-in capital 130,579 1,103
Accumulated other comprehensive loss (13)  
Accumulated deficit (97,648) (92,236)
Total stockholders' equity (deficit) 32,927 (91,131)
Total liabilities, redeemable convertible preferred stock, and stockholders' equity (deficit) $ 43,750 $ 35,199