XML 63 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Components of Income Taxes (Benefit)

The Company’s pre-tax loss of $71,265 is domestic. The Company’s benefit from income taxes is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2024

    

2023

    

2022

Current:

 

​

  

 

​

  

 

​

  

Federal

​

$

—

​

$

—

​

$

—

State

​

 

(398)

​

 

—

​

 

—

​

​

 

(398)

​

 

—

​

 

—

Deferred:

​

 

  

​

 

  

​

 

  

Federal

​

 

—

​

 

—

​

 

—

State

​

 

—

​

 

—

​

 

—

​

​

 

—

​

 

—

​

 

—

Benefit from income taxes

​

$

(398)

​

$

—

​

$

—

Schedule of Reconciliation of Income Taxes Computed Using U.S. Federal Statutory Rate to that Reflected in Operations

A reconciliation of income taxes computed using the U.S. federal statutory rate to that reflected in operations is as follows:

​

​

​

​

​

​

​

​

​

​

December 31, 

 

​

    

2024

    

2023

    

2022

 

Income taxes using U.S. federal statutory rate

 

21.00

%  

21.00

%  

21.00

%

State income taxes, net of federal benefit

 

(5.05)

%  

5.30

%  

(1.00)

%

Impact of R&D tax credit on effective tax rate

 

2.59

%  

3.68

%  

4.91

%

Impact of foreign tax credit on effective tax rate

​

(0.29)

%  

—

%  

—

%

Stock option shortfalls and cancellations

 

(4.88)

%  

(1.22)

%  

(3.33)

%

Permanent items and other

 

(0.65)

%  

(0.89)

%  

(1.86)

%

Change in valuation allowance

 

(11.11)

%  

(27.34)

%  

(19.88)

%

Provision to return

 

(1.05)

%  

(0.53)

%  

0.16

%

​

 

0.56

%  

0.00

%  

0.00

%

​

Schedule of Significant Components of Company's Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities are as follows:

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2024

    

2023

Valuation allowance

 

$

(200,656)

 

$

(192,791)

​

​

​

​

​

​

​

Net operating loss carryforwards

​

​

122,727

​

​

123,739

Federal and state tax credits

​

 

32,016

​

 

31,245

Stock-based compensation expense

​

 

1,619

​

 

3,855

Intangible asset amortization

​

​

34,823

​

​

33,162

Sales of future royalties and milestones

​

​

8,952

​

​

—

Other

​

 

519

​

 

2,101

Deferred tax assets

​

 

200,656

​

 

194,102

​

​

​

​

​

​

​

Other

​

 

—

​

 

(1,311)

Deferred tax liabilities:

​

 

—

​

 

(1,311)

​

​

 

​

​

 

​

Net deferred tax asset:

​

$

—

​

$

—

​