XML 67 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of reconciliation of income taxes

A reconciliation of the Company’s total tax using the statutory income tax rate to the Company’s total tax using their effective income tax rate is as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Year Ended

 

​

​

December 31, 

 

​

  ​ ​ ​

2025

​

  ​ ​ ​

2024

 

​

​

​

Amount

%

​

​

​

Amount

%

​

Pre-tax loss

​

$

(18,214)

​

​

​

$

(29,397)

​

​

​

​

​

​

​

​

​

​

​

​

​

U.S. federal statutory tax rate

​

 

(3,824)

21.0

%

​

 

(6,173)

21.0

%

Tax credits:

​

​

​

​

​

​

​

​

​

​

Research and development tax credits

​

​

(2,597)

14.3

%

​

​

—

—

%

Orphan drug tax credit

​

​

(6,010)

33.0

%

​

​

—

—

%

Change in valuation allowance

​

 

11,372

(62.5)

%

​

 

5,735

(19.5)

%

Nontaxable or nondeductible items:

​

​

​

​

​

​

​

​

​

​

Debt extinguishment

​

​

(380)

2.1

%

​

​

—

—

%

Change in fair value of debt

​

​

1,038

(5.7)

%

​

​

—

—

%

Transaction costs

​

​

344

(1.9)

%

​

​

—

—

%

Stock-based compensation

​

​

(82)

0.5

%

​

​

25

(0.1)

%

Disallowed interest expense

​

​

137

(0.8)

%

​

​

412

(1.4)

%

Other

​

​

2

—

%

​

​

1

—

%

Total income tax

​

$

—

—

%

​

$

—

—

%

Schedule of components of deferred tax assets

The Company’s significant components of deferred tax assets are as follows (in thousands):

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Capitalized research and development expense

​

$

35,076

​

$

8,652

Net operating loss carryforwards

​

 

103,459

​

 

9,903

Tax credits

​

 

9,023

​

 

417

Other

​

 

994

​

 

180

Total deferred tax assets before valuation allowance

​

 

148,552

​

 

19,152

Valuation allowance

​

 

(148,552)

​

 

(19,152)

Total deferred tax assets after valuation allowance

​

​

—

​

​

—

Net deferred tax assets (liabilities)

​

$

—

​

$

—