XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 21,418 $ 31,614
Short-term investments 15,042  
Prepaid expenses and other current assets 1,983 72
Total current assets 38,443 31,686
Property and equipment, net 60 84
Intangible assets, net 338 385
Operating lease right-of-use assets 163 216
Deferred offering costs   2,811
Other non-current assets 17 17
Total assets 39,021 35,199
Current liabilities:    
Accounts payable 4,078 2,186
Accrued expenses 6,849 8,078
Operating lease liabilities, current portion 113 103
Total current liabilities 11,040 10,367
Operating lease liabilities, net of current portion 115 201
Convertible Notes   30,259
Total liabilities 11,155 40,827
Commitments and contingencies (Note 13)
Redeemable convertible preferred stock (Series A, B), $0.001 par value; 0 shares and 29,723,540 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 0 shares and 3,963,910 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively; aggregate liquidation preference of $0 and $85,902 as of September 30, 2025 and December 31, 2024, respectively 0 85,503
Stockholders' Equity (Deficit):    
Common stock, $0.001 par value; 150,000,000 shares and 58,251,629 shares authorized as of September 30, 2025 and December 31, 2024, respectively; 9,379,332, and 2,574,767 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 9 2
Additional paid-in capital 131,025 1,103
Accumulated other comprehensive income 7  
Accumulated deficit (103,175) (92,236)
Total stockholders' equity (deficit) 27,866 (91,131)
Total liabilities, redeemable convertible preferred stock, and stockholders' equity (deficit) $ 39,021 $ 35,199