XML 275 R87.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2023
Cash flows from operating activities:    
Net loss $ (5,412) $ (17,347)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 47 95
Stock-based compensation expense 707 314
Change in fair value of Convertible Notes (7,810)  
Non-cash lease expense 35 51
Accretion of discounts on short-term investments (141) (194)
Interest accrued on Convertible Notes 651  
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (1,717) (2,869)
Accounts payable and accrued expenses 132 (1,008)
Operating lease liabilities (49) (82)
Net cash used in operating activities (13,557) (21,040)
Cash flows from investing activities:    
Purchases of short-term investments (31,486)  
Maturities of short-term investments 11,053 22,468
Net cash used in investing activities (20,433) 22,468
Cash flows from financing activities:    
Cash acquired in connection with the Merger 24,992  
Payments for Merger transaction costs (2,392)  
Proceeds from exercise of stock options 424 2
Net cash provided by financing activities 23,024 2
Net decrease in cash and cash equivalents (10,966) 1,430
Cash and cash equivalents - beginning of period 31,614 21,489
Cash and cash equivalents - end of period 20,648 $ 22,919
Non-cash investing and financing activities    
Merger transaction costs included in accounts payable 429  
Conversion of redeemable convertible preferred stock to common stock 85,503  
Conversion of Convertible Notes to common stock $ 23,100