XML 194 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Cash Flows
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Cash flows from operating activities:  
Net loss $ (29,397)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation and amortization expense 95
Stock-based compensation expense 319
Change in fair value of Convertible Notes 1,807
Non-cash lease expense 76
Interest accrued on Convertible Notes 154
Changes in operating assets and liabilities:  
Prepaid expenses and other assets 3,167
Accounts payable and accrued expenses 5,567
Operating lease liabilities (93)
Net cash used in operating activities (18,305)
Cash flows from financing activities:  
Proceeds from exercise of stock options 5
Proceeds from Convertible Notes 28,298
Payments of deferred offering costs (1,303)
Net cash provided by financing activities 27,000
Net decrease in cash and cash equivalents 8,695
Cash and cash equivalents - beginning of period 22,919
Cash and cash equivalents - end of period 31,614
Non-cash investing and financing activities  
Deferred offering costs included in accounts payable and accrued expenses $ 1,508