XML 224 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of reconciliation of income taxes

A reconciliation of the Company’s total tax using the statutory income tax rate to the Company’s total tax using their effective income tax rate is as follows (in thousands):

​

​

​

​

​

​

​

​

​

For the Year Ended 

​

​

December 31,

​

    

2024

    

2023

Income tax at U.S. federal statutory rate

​

$

(6,173)

​

$

(3,643)

State taxes, net of federal benefit

​

 

—

​

 

—

Valuation allowance

​

 

5,735

​

 

3,604

Other

​

 

438

​

 

39

Total income tax

​

$

—

​

$

—

Schedule of components of deferred tax assets

The Company’s significant components of deferred tax assets are as follows (in thousands):

​

​

​

​

​

​

​

​

​

As of December 31,

​

    

2024

    

2023

Federal net operating loss carryforwards

​

$

9,903

​

$

7,235

Capitalized research and development expense

​

 

8,652

​

 

5,665

Tax credits

​

 

417

​

 

417

Other

​

 

180

​

 

100

Net deferred tax assets before valuation allowance

​

 

19,152

​

 

13,417

Valuation allowance

​

 

(19,152)

​

 

(13,417)

Net deferred tax assets after valuation allowance

​

$

—

​

$

—