XML 207 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Net Income (Loss) Per Share    
Net Loss Per Share

12.Net Income (Loss) Per Share

Basic and diluted net income (loss) per share attributable to common stockholders was calculated as follows (dollar amounts in thousands):

For the Three Months Ended June 30, 

For the Six Months Ended June 30,

    

2025

    

2024

    

2025

    

2024

Numerator:

 

  

 

  

 

  

 

  

Net income (loss) for basic net income (loss) per share attributable to common stockholders

$

4,167

$

(6,975)

$

(5,412)

$

(11,177)

Reversal of fair market value remeasurement gain on Convertible Notes (1)

(12,752)

(7,810)

Add back of interest expense from the Convertible Notes (1)

93

651

Net loss for diluted net loss per share attributable to common stockholders

$

(8,492)

$

(6,975)

$

(12,571)

$

(11,177)

Denominator:

 

  

 

  

 

  

 

  

Weighted-average common shares outstanding, basic

 

8,246,582

 

2,574,767

 

5,426,688

 

2,573,693

Effect of potentially dilutive securities:

Convertible Notes

208,641

734,279

Weighted-average common shares outstanding, diluted

8,455,223

2,574,767

6,160,967

2,573,693

Net income (loss) per share attributable to common stockholders:

Basic

$

0.51

$

(2.71)

$

(1.00)

$

(4.34)

Diluted

$

(1.00)

$

(2.71)

$

(2.04)

$

(4.34)

(1)As the Company recorded its Convertible Notes at fair value, when calculating the diluted net loss per share for the period, the respective fair value remeasurement gain of $12.8 million and net gain of $7.8 million recognized in the condensed consolidated statement of operations and comprehensive income (loss) during the three and six months ended June 30, 2025, respectively, should be reversed and treated as an adjustment to the numerator. In addition, the $0.1 million and $0.7 million of interest expense from the Convertible Notes recognized in the condensed consolidated statements of operations and comprehensive income (loss) during the three and six months ended June 30, 2025, respectively, should be added back as an adjustment to the numerator.

The Company’s potentially dilutive securities include its stock options to purchase common stock, Preferred Stock, and Convertible Notes. For the three and six months ended June 30, 2025, the Company’s Convertible Notes have been included in the computation of diluted net loss per share as the effect for the period was determined to be dilutive, while its stock options to purchase common stock and Preferred Stock were excluded from the diluted net loss per share calculation as the effect was determined to be anti-dilutive. All of the Company’s potentially dilutive securities have been excluded from the computation of diluted net loss per share for the three and six months ended June 30, 2024, as the effect would be anti-dilutive. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders for the three and six months ended June 30, 2024 is the same.

The following potentially dilutive securities have been excluded from the calculation of diluted net loss per share due to their anti-dilutive effect:

For the Three Months Ended June 30, 

For the Six Months Ended June 30,

    

2025

    

2024

    

2025

    

2024

Preferred Stock (as converted to common stock)

 

 

3,963,910

 

 

3,963,910

Stock options to purchase common stock

 

1,216,642

 

733,704

 

1,216,642

 

733,704

13.Net Loss Per Share

Basis and diluted net loss per share attributable to common stockholders was calculated as follows (dollar amounts in thousands):

For the Year Ended 

December 31,

    

2024

    

2023

Numerator:

 

  

 

  

Net loss attributable to common stockholders

$

(29,397)

$

(17,347)

Denominator:

 

  

 

  

Weighted-average common shares outstanding, basic and diluted

 

19,193,932

 

19,134,096

Net loss per share attributable to common stockholders, basic and diluted

$

(1.53)

$

(0.91)

The Company’s potentially dilutive securities, which include stock options to purchase common stock and Preferred Stock, have been excluded from the computation of diluted net loss per share as the effect would be anti-dilutive. Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same.

The following potentially dilutive securities have been excluded from the calculation of diluted net loss per share due to their anti-dilutive effect:

For the Year Ended 

December 31,

    

2024

    

2023

Preferred stock (as converted to common stock)

 

29,555,538

 

29,555,538

Stock options to purchase common stock

 

5,435,629

 

5,509,379

The Company’s Convertible Notes are also potentially dilutive securities, with the amount of shares issued upon conversion to be determined based on the matter in which they are settled. Refer to Note 8, Convertible Notes, for further detail.