XML 115 R87.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Statements of Cash Flows
$ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
Cash flows from operating activities:  
Net loss $ (9,579)
Adjustments to reconcile net loss to net cash used in operating activities:  
Depreciation and amortization expense 24
Stock-based compensation expense 80
Change in fair value of Convertible Notes 4,942
Non-cash lease expense 17
Accretion of discounts on short-term investments (71)
Interest accrued on Convertible Notes 558
Changes in operating assets and liabilities:  
Prepaid expenses and other assets (992)
Accounts payable and accrued expenses (2,644)
Operating lease liabilities (24)
Net cash used in operating activities (7,689)
Cash flows from investing activities:  
Purchases of short-term investments (16,377)
Maturities of short-term investments 5,494
Net cash used in investing activities (10,883)
Cash flows from financing activities:  
Proceeds from exercise of stock options 3
Payments of deferred offering costs (1,606)
Net cash (used in) provided by financing activities (1,603)
Net decrease in cash and cash equivalents (20,175)
Cash and cash equivalents - beginning of period 31,614
Cash and cash equivalents - end of period 11,439
Non-cash investing and financing activities  
Deferred offering costs included in accounts payable and accrued expenses $ 781