XML 231 R203.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of Reconciliation of Income Taxes Computed Using U.S. Federal Statutory Rate to that Reflected in Operations

A reconciliation of the Company’s total tax using the statutory income tax rate to the Company’s total tax using their effective income tax rate is as follows (in thousands):

For the Year Ended 

December 31,

    

2024

    

2023

Income tax at U.S. federal statutory rate

$

(6,173)

$

(3,643)

State taxes, net of federal benefit

 

 

Valuation allowance

 

5,735

 

3,604

Other

 

438

 

39

Total income tax

$

$

Schedule of Significant Components of Company's Deferred Tax Assets and Liabilities

The Company’s significant components of deferred tax assets are as follows (in thousands):

As of December 31,

    

2024

    

2023

Federal net operating loss carryforwards

$

9,903

$

7,235

Capitalized research and development expense

 

8,652

 

5,665

Tax credits

 

417

 

417

Other

 

180

 

100

Net deferred tax assets before valuation allowance

 

19,152

 

13,417

Valuation allowance

 

(19,152)

 

(13,417)

Net deferred tax assets after valuation allowance

$

$

Cara Therapeutics, Inc.  
Components of Income Taxes (Benefit)

The Company’s pre-tax loss of $71,265 is domestic. The Company’s benefit from income taxes is as follows:

December 31, 

    

2024

    

2023

    

2022

Current:

 

  

 

  

 

  

Federal

$

$

$

State

 

(398)

 

 

 

(398)

 

 

Deferred:

 

  

 

  

 

  

Federal

 

 

 

State

 

 

 

 

 

 

Benefit from income taxes

$

(398)

$

$

Schedule of Reconciliation of Income Taxes Computed Using U.S. Federal Statutory Rate to that Reflected in Operations

A reconciliation of income taxes computed using the U.S. federal statutory rate to that reflected in operations is as follows:

December 31, 

 

    

2024

    

2023

    

2022

 

Income taxes using U.S. federal statutory rate

 

21.00

%  

21.00

%  

21.00

%

State income taxes, net of federal benefit

 

(5.05)

%  

5.30

%  

(1.00)

%

Impact of R&D tax credit on effective tax rate

 

2.59

%  

3.68

%  

4.91

%

Impact of foreign tax credit on effective tax rate

(0.29)

%  

%  

%

Stock option shortfalls and cancellations

 

(4.88)

%  

(1.22)

%  

(3.33)

%

Permanent items and other

 

(0.65)

%  

(0.89)

%  

(1.86)

%

Change in valuation allowance

 

(11.11)

%  

(27.34)

%  

(19.88)

%

Provision to return

 

(1.05)

%  

(0.53)

%  

0.16

%

 

0.56

%  

0.00

%  

0.00

%

Schedule of Significant Components of Company's Deferred Tax Assets and Liabilities

Significant components of the Company’s deferred tax assets and liabilities are as follows:

December 31, 

    

2024

    

2023

Valuation allowance

 

$

(200,656)

 

$

(192,791)

Net operating loss carryforwards

122,727

123,739

Federal and state tax credits

 

32,016

 

31,245

Stock-based compensation expense

 

1,619

 

3,855

Intangible asset amortization

34,823

33,162

Sales of future royalties and milestones

8,952

Other

 

519

 

2,101

Deferred tax assets

 

200,656

 

194,102

Other

 

 

(1,311)

Deferred tax liabilities:

 

 

(1,311)

 

 

Net deferred tax asset:

$

$