XML 31 R15.htm IDEA: XBRL DOCUMENT v3.25.3
STOCK OPTIONS AND WARRANTS
12 Months Ended
Aug. 31, 2025
Share-Based Payment Arrangement [Abstract]  
STOCK OPTIONS AND WARRANTS [Text Block]

9. STOCK OPTIONS AND WARRANTS

Stock Options

On July 15, 2014, the shareholders approved and adopted at the Annual General Meeting the Company's 2014 Stock Option Plan. The purpose of these Plans is to advance the interests of the Corporation, through the grant of Options, by providing an incentive mechanism to foster the interest of eligible persons in the success of the Corporation and its affiliates; encouraging eligible persons to remain with the Corporation or its affiliates; and attracting new Directors, Officers, Employees and Consultants. The aggregate number of Common Shares that may be reserved, allotted and issued pursuant to Options shall not exceed 870,000 shares of common stock, less the aggregate number of shares of common stock then reserved for issuance pursuant to any other share compensation arrangement. For greater certainty, if an Option is surrendered, terminated or expires without being exercised, the Common Shares reserved for issuance pursuant to such Option shall be available for new Options granted under this Plan. The options are deemed as vested and exercisable on issuance and the maximum life of the options granted under this Plan may not exceed 5 years.

At the Annual General Meeting held March 22, 2023, a new 2023 Stock Option Plan was approved. Under the 2023 Stock Option Plan (the "2023 Plan") the Company may grant options to purchase shares of common stock, $0.001 par value per share, of the Company. The stock subject to options granted under the 2023 Plan shall be shares of authorized but unissued or reacquired common stock. The maximum number of shares of common stock of the Company which may be issued and sold under the 2023 Plan shall be 1,550,000, subject to adjustment for stock splits or consolidations with a maximum life of 5 years and vesting at the discretion of the Board of Directors. Management plans to issue all new option grants under the 2023 Plan and to cancel the 2014 Plan once all currently issued options are either exercised or expire.

During the years ended August 31, 2025, and 2024, the Company issued 510,000 and 0 options.

During the years ended August 31, 2025 and 2024, the Company recorded $54,751 and $0 as stock-based compensation expense. The options were valued using the Black Scholes model with the following inputs: exercise price $0.15, expected life of 3 years, volatility of 230%, dividend rate of $0, and risk free rate of 4.02%. During the years ended August 31, 2025 and 2024, no options were exercised.

A summary of the changes in stock options is presented below:

    Number of
Options
    Weighted
Average Exercise
Price $
    Weighted Average
Remaining Life
(Years)
    Aggregate
Intrinsic Value $
 
Balance, August 31, 2023   407,500     1.73              
Issued   -     -              
Expired   -     -              
Exercised   -     -              
Balance, August 31, 2024   407,500     1.73              
Issued   510,000     0.15              
Expired   -     -              
Exercised   -     -              
Balance, August 31, 2025 (Outstanding & Exercisable)   917,500     0.85     1.94     249,378  

The Company has the following options outstanding and exercisable as at August 31, 2025:

Issue Date Expiry Date   Exercise Price $     Number of Options     Remaining Life
(Years)
 
14-Dec-20 14-Dec-25   1.00     105,000     0.29  
28-Jan-21 28-Jan-26   2.80     100,000     0.41  
4-Feb-21 4-Feb-26   3.60     5,000     0.43  
5-Feb-21 5-Feb-26   3.60     15,000     0.43  
27-Apr-21 27-Apr-26   2.40     5,000     0.65  
28-May-21 28-May-26   2.40     2,500     0.74  
1-Sep-21 1-Sep-26   1.60     25,000     1.00  
6-Dec-21 6-Dec-26   1.40     50,000     1.27  
18-Aug-22 18-Aug-27   1.20     100,000     1.96  
6-Jun-25 5-Jun-28   0.15     510,000     2.76  
Balance outstanding and exercisable           917,500     1.94  

*As at August 31, 2025 the market price of the Company's common shares was $0.3936 per share. The intrinsic value of the stock options was $249,378.

Warrants

During the year ended August 31, 2025, 1,040,000 whole warrants were issued as part of units issued in the private placement that closed during May 2025, and 74,000 whole broker warrants.  The warrants expire on May 8, 2027, with an exercise price of $0.10 during the 24-month period. The warrants were valued at $97,184 and $6,915, respectively, and included in additional paid in capital. As of August 31, 2025, the intrinsic value of the warrants was $180,270.

There were no warrants issued during the year ended August 31, 2024.

During the year ended August 31, 2025 and 2024, 500,000 and 0 warrants were exercised, respectively and for $50,000 and $0, respectively.

A summary of warrants as at August 31, 2025 and 2024 is as follows:

    Number of Warrants     Weighted Average Exercise Price  
Balance, August 31, 2023   -   $ 0.00  
Issued   -     -  
Balance, August 31, 2024   -     -  
Issued   1,114,000     0.10  
Expired   -     -  
Exercised   (500,000 )   0.10  
Balance, Aug 31, 2025   614,000   $ 0.10  

 

Issue Date Expiry Date Exercise Price
$
Number of
Warrants*
Weighted
Average Life
(Years)
Intrinsic Value
$
8-May-25 8-May-27 0.100 614,000 1.68 180,270
    0.100 614,000 1.68 180,270
*Each warrant entitles a holder to purchase one common share.