XML 28 R14.htm IDEA: XBRL DOCUMENT v3.20.2
STOCK OPTIONS AND WARRANTS
12 Months Ended
Aug. 31, 2020
Stock Options And Warrants [Abstract]  
STOCK OPTIONS AND WARRANTS [Text Block]

8.    STOCK OPTIONS AND WARRANTS

Stock Options

On July 15, 2014, the shareholders approved and adopted at the Annual General Meeting the Company's 2014 Stock Option Plan.  On April 14, 2011, the shareholders approved and adopted at the Annual General Meeting to consolidate the Company's 2007 Equity compensation plan and the Company's 2010 Equity Compensation Plan into a new Company 2011 Stock Option Plan.  The purpose of these Plans is to advance the interests of the Corporation, through the grant of Options, by providing an incentive mechanism to foster the interest of eligible persons in the success of the Corporation and its affiliates; encouraging eligible persons to remain with the Corporation or its affiliates; and attracting new Directors, Officers, Employees and Consultants.

On February 25, 2020 the Company granted 2,000,000 stock options to a consultant of the Company with an exercise price of $0.02, expiring February 25, 2022.

For the year ended August 31, 2020, the Company recorded $17,308 (2019 - $Nil) stock-based compensation expense.

A summary of the changes in stock options is presented below:

       Options Outstanding 
       Weighted Average 
   

Number of Shares

   

Exercise Price

 

Balance, August 31, 2018

  8,570,000  $0.07 

Expired

  (250,000)  0.06 

Balance, August 31, 2019

  8,320,000  $0.07 

Granted

  2,000,000   0.02 

Expired

  (1,000,000)  0.10 

Balance, August 31, 2020

  9,320,000  $0.06 
 

The fair value of options granted has been estimated as of the date of the grant by using the Black-Scholes option pricing model with the following assumptions:

 

August 31, 2020

August 31, 2019

Expected volatility

163%

N/A

Risk-free interest rate

1.16%

N/A

Expected life

2 years

N/A

Dividend yield

NIL

N/A

Estimated fair value per option

$0.01

N/A

 

The Company has the following options outstanding and exercisable. 

August 31, 2020

 

Options outstanding and exercisable

 

Number

Remaining

Exercise prices

of shares

contractual life (years)

$0.07

550,000

2.73

$0.06

535,000

2.70

$0.05

800,000

2.16

$0.10

500,000

1.67

$0.02

2,000,000

1.49

$0.07

1,500,000

1.42

$0.07

1,535,000

1.39

$0.07

800,000

1.05

$0.05

1,100,000*

0.15

 

9,320,000

1.48

The aggregate intrinsic value for options outstanding and exercisable as at August 31, 2020 was $Nil.

* Expired subsequent to the year ended August 31, 2020.

Warrants

There were no warrants issued during the year ended August 31, 2020.

During the year ended August 31, 2019, the Company issued 7,731,769 warrants attached to units in private placements and 705,100 broker warrants in connection with the private placements. The fair value of the brokers warrants was $12,861, recorded as share issuance costs off-setting the gross proceeds of private placements in additional-paid-in-capital, and was calculated using the Black Scholes option pricing model, with the following weighted average assumptions: expected volatility 150%, risk-free interest rate: 2.38%, expected life: 3.71 years, dividend yield: 0.00%.

A summary of changes in warrants is presented below:

       Warrants Outstanding 
       Weighted Average 
   Number of warrants   Exercise Price 
Balance, August 31, 2018  40,739,060  $0.06 
Expired  (23,034,470)  0.07 
Issued  8,436,869   0.04 
Balance, August 31, 2019  26,141,459  $0.06 
Expired  (12,904,590)  0.07 
Balance, August 31, 2020  13,236,869  $0.05 

 

The Company has the following warrants outstanding and exercisable:

Number  Exercise   Expiry 
Outstanding1  Price   Date 
6,009,369 $0.040   March 27, 2023 
2,427,500 $0.050   September 21, 2021 
4,800,000 $0.050   August 31, 2021 
     13,236,869        

1Each warrant entitles a holder to purchase one common share.