XML 31 R22.htm IDEA: XBRL DOCUMENT

STOCK OPTIONS AND WARRANTS (Tables)

6 Months Ended

12 Months Ended

Feb. 28, 2015

Aug. 31, 2014

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

						Options Outstanding
						Weighted Average
			Number of Shares			Exercise Price
	Balance, August 31, 2014		3,655,000		$	0.33
	Cancelled		(550,000	)		0.07 – 0.86
	Expired		(700,000	)		0.10
	Granted		2,200,000			0.10
	Balance, February 28, 2015		4,605,000		$	0.18

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

			February 28, 2015			August 31, 2014
	Expected volatility		216% - 219%			204% - 219%
	Risk-free interest rate		1.63% - 1.79%			1.33% - 1.79%
	Expected life		5.00 years			5.00 years
	Dividend yield		0.00%			0.00%
	Estimated fair value per option	$	0.06 - $0.07		$	0.05 - $0.69

Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]

	February 28, 2015					Options outstanding						Options exercisable
			Number			Remaining			Exercise			Number			Exercise
	Exercise prices		of shares			contractual			Price			of shares			Price
						life						exercisable
	$0.10		100,000			4.72 years		$	0.10			100,000		$	0.10
	$0.10		2,100,000			4.68 years		$	0.10			2,100,000		$	0.10
	$0.50		50,000			4.10 years		$	0.50			50,000		$	0.50
	$0.70		500,000			4.07 years		$	0.70			250,000		$	0.70
	$0.35		50,000			3.93 years		$	0.35			25,000		$	0.35
	$0.16		250,000			3.87 years		$	0.16			250,000		$	0.16
	$0.06		550,000			3.68 years		$	0.06			550,000		$	0.06
	$0.15		555,000			0.96 years		$	0.15			555,000		$	0.15
	$0.15		150,000			1.02 years		$	0.15			150,000		$	0.15
	$0.15		150,000			2.05 years		$	0.15			150,000		$	0.15
	$0.20		100,000			0.69 years		$	0.20			100,000		$	0.20
	$0.25		50,000			1.25 years		$	0.25			50,000		$	0.25

			4,605,000			3.66 years		$	0.18			4,605,000		$	0.18

						Options outstanding									Options exercisable
	August 31, 2014
			Number			Remaining			Exercise			Number			Remaining			Exercise
	Exercise prices		of shares			contractual			Price			of shares			contractual			Price
						life						exercisable			life
	$0.50		50,000			4.60 years		$	0.50			50,000			4.60 years		$	0.50
	$0.72		100,000			4.59 years		$	0.72			100,000			4.59 years		$	0.72
	$0.86		200,000			4.58 years		$	0.86			200,000			4.58 years		$	0.86
	$0.70		500,000			4.57 years		$	0.70			250,000			4.57 years		$	0.70
	$0.68		200,000			4.53 years		$	0.68			100,000			4.53 years		$	0.68
	$0.35		50,000			4.43 years		$	0.35			50,000			4.43 years		$	0.35
	$0.16		250,000			4.37 years		$	0.16			250,000			4.37 years		$	0.16
	$0.075		50,000			4.34 years		$	0.075			50,000			4.34 years		$	0.075
	$0.06		550,000			4.18 years		$	0.06			550,000			4.18 years		$	0.06
	$0.10		300,000			0.14 years		$	0.10			300,000			0.14 years		$	0.10
	$0.10		400,000			0.33 years		$	0.10			400,000			0.33 years		$	0.10
	$0.15		555,000			1.45 years		$	0.15			555,000			1.45 years		$	0.15
	$0.15		150,000			1.52 years		$	0.15			150,000			1.52 years		$	0.15
	$0.15		150,000			2.55 years		$	0.15			150,000			2.55 years		$	0.15
	$0.20		100,000			1.19 years		$	0.20			100,000			1.19 years		$	0.20
	$0.25		50,000			1.75 years		$	0.25			50,000			1.75 years		$	0.25

			3,655,000			2.85 years		$	0.30			3,305,000			2.67 years		$	0.25

Schedule of Stockholders' Equity Note, Warrants or Rights, Activity [Table Text Block]

						Warrant Outstanding
						Weighted Average
			Number of warrant			Exercise Price
	Balance, August 31, 2014		13,606,245		$	0.14
	Granted		1,787,640			0.10
	Balance, February 28, 2015		15,393,885		$	0.14

Schedule of Share Based Payment Award Equity Note Warrants or Rights Valuation Assumptions [Table Text Block]

	Number		Exercise			Expiry
	Outstanding ¹		Price			Date

	460,000	$	0.20			July 27, 2015
	136,000	$	0.20			August 24, 2015
	278,275	$	0.20			September 28, 2015
	430,670	$	0.20			November 15, 2015
	1,468,000	$	0.10			November 26, 2016
	1,438,800	$	0.10			December 23, 2016
	2,167,160	$	0.15			January 31, 2016
	7,227,340	$	0.15			February 13, 2016
	1,787,640	$	0.10 and $0.15 after 24 months			January 30, 2018
	15,393,885

Tabular disclosure of components of a stock option or other award plan under which equity-based compensation is awarded to employees, typically comprised of the amount of unearned compensation (deferred compensation cost), compensation expense, and changes in the quantity and fair value of the shares (or other type of equity) granted, exercised, forfeited, and issued and outstanding pertaining to that plan. Disclosure may also include nature and general terms of such arrangements that existed during the period and potential effects of those arrangements on shareholders, effect of compensation cost arising from equity-based payment arrangements on the income statement, method of estimating the fair value of the goods or services received, or the fair value of the equity instruments granted, during the period, cash flow effects resulting from equity-based payment arrangements and, for registrants that accelerate vesting of out of the money share options, reasons for the decision to accelerate.

+ References+ Details