EX-99.1 2 dex991.htm MONTHLY OPERATING REPORTS Monthly Operating Reports

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   EBHI Holdings, Inc.    Case No.: 09-12099
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached
   Affidavit /
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    No    Note 1   

Bank Reconciliation

   MOR-1a    Yes      

Schedule of Professional Fees Paid

   MOR-1b    No    Note 2   

Copies of bank statements

      No    Note 2   

Cash disbursements journals

      No    Note 2   

Statement of Operations

   MOR-2    Yes      

Balance Sheet

   MOR-3    Yes      

Status of Post-Petition Taxes

   MOR-4    No    Note 2   

Copies of IRS Form 6123 or payment receipt

      No    Note 2   

Copies of tax returns filed during reporting period

      No    Note 2   

Summary of Unpaid Post-Petition Debts

   MOR-4    No    Note 2   

Listing of aged accounts payable

   MOR-4    No    Note 2   

Accounts Receivable Reconciliation and Aging

   MOR-5    No    Note 2   

Debtor Questionnaire

   MOR-5    Yes      

Notes:

 

(1) Cash Receipts and Disbursements have been reported on a Consolidated Basis. Please reference Amargosa, Inc. Monthly Operating Report.

 

(2) Requested information is not applicable to reporting entity.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual*     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


In re:   EBHI Holdings, Inc.    Case No.: 09-12099
  Debtor    Reporting Period: August 2 - August 29, 2009

FOOTNOTES

The information and data included in this report are derived from sources available to EBHI Holdings, Inc. (the “Company”) and its subsidiaries that have filed proceedings under Chapter 11 of the Bankruptcy Code (collectively, the “Debtors” or the “Estate”). The Debtors have prepared this presentation, as required by the Office of the United States Trustee, based on information available to the Debtors at this time, but note that such information may be incomplete and may be materially deficient in certain respects. This MOR is not meant to be relied upon as a complete description of the Debtors, their business, condition (financial or otherwise), results of operations, prospects, assets or liabilities. The Debtors reserve all rights to revise this report.

This MOR is not prepared in accordance with generally accepted accounting principles (GAAP).

The financial statements and supporting figures included herein are unaudited, have not been reviewed or examined by independent accountants and are based on certain estimates that if not achieved may adversely impact future results.

Reflected in this report is the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings LLC (“Buyer”). The results of the sale, including the final purchase price, remaining asset values and assumed liabilities, are subject to the Debtors review of the Closing Balance Sheet, which as of the date of this report has not yet been delivered by the Buyer.

Intercompany balances do not include the segregation of pre- and post-petition obligations.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a charge recorded under Reorganization Items to adjust debt balances to estimated allowed claim amounts.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a gain recorded under Reorganization Items related to eliminating remaining deferred rent and unfavorable lease obligations as Buyer is responsible for all cost and expenses incurred under leases until the Designation Deadline. Under the asset purchase agreement, all leases will either be assumed by the Buyer or otherwise will be rejected by the Debtors.

Adjustments to net obligations related to employee benefit and pension plans have not been evaluated.

The Statement of Operations included in Form MOR-2 does not include amounts related to SFAS No. 123(R), Share-Based Payment.

Adjustments to gross deferred tax assets or deferred tax liabilities, tax receivables, tax payables, tax reserves and any tax effect of the August 3, 2009 sale of substantially all the assets of the Debtors to the Buyer have not been fully evaluated.


In re:   EBHI Holdings, Inc.    Case No.: 09-12099
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-1A: BANK RECONCILIATIONS

 

BANK NAME

  

Account Description

   Account
Number
   Balance
LaSalle Global Trust Services (1)    Segregated Deposit Account Escrow    XX3248    $ 654,000
LaSallc Global Trust Services (1)    Resolved Cure Escrow    XX3273      2,580,088
LaSalle Global Trust Services (1)    Unresolved Cure Escrow    XX3275      984,334
LaSalle Global Trust Services (1)    Partially Paid Cure Escrow    XX3274      734,249
LaSalle Global Trust Services (1)    Lease Cure Escrow    XX3272      2,691,455
LaSalle Global Trust Services (1)    Working Capital Escrow    XX3276      10,016,000
LaSalle Global Trust Services (1)    Carve Out Escrow    XX3277      9,362,000

 

(1) Amount is included in Prepaid Expenses on MOR - 3: Balance Sheet.

I attest that each of the Debtors’ corporate bank accounts is reconciled to monthly bank statements. The Company’s standard practice is to ensure that each corporate bank account is reconciled to monthly bank statements for each calendar month within 30 days after month end. See attached listing of each of the Debtors’ bank accounts and the book balance of the account as of the end of the fiscal month covered by this report

 

/s/ BRENT I. KUGMAN     Brent I. Kugman
Authorized Representative     Printed Name of Authorized Representative


In re:   EBHI Holdings, Inc.    Case No.: 09-12099
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

 

     Current
Month
    Cumulative
Filing to Date
 

REVENUES

    

Net Revenue

   $ —        $ —     

OPERATING EXPENSES

    

Cost of Goods Sold, Including Buying and Occupancy

     —          —     

Selling, General and Administrative Expenses

     —          —     
                

Operating Income

     —          —     
                

OTHER INCOME AND EXPENSES

    

Interest Expense

     —          321,190   

Other Income (Expense), Net

     —          —     
                

Net Profit (Loss) Before Reorganization Items

     —          (321,190
                

REORGANIZATION ITEMS

    

Professional Fees

     —          —     

U. S. Trustee Quarterly Fees

     —          —     

Estimated Claims Adjustments (1)

     52,575,585        52,575,585   

Interest Earned on Accumulated Cash from Chapter 11

     —          —     

Loss / (Gain) from Sale of Equipment

     (3,070,611     (3,070,611

Other Reorganization Expenses

     —          —     

Total Reorganization Expenses

     49,504,974        49,504,974   

Income Taxes

     —          —     
                

Net Profit (Loss)

   $ (49,504,974   $ (49,826,164
                

 

(1) Estimated Claims Adjustments relate to removal of fair value reserve on Notes.


In re:   EBHI Holdings, Inc.    Case No.: 09-12099
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

ASSETS

    

CURRENT ASSETS

    

Unrestricted Cash and Equivalents

   $ —        $ —     

Accounts Receivable (Net)

     —          —     

Inventories

     —          —     

Prepaid Expenses

     27,022,125        —     

Professional Retainers

     —          —     
                

TOTAL CURRENT ASSETS

     27,022,125        —     
                

PROPERTY AND EQUIPMENT

    

Property and Equipment

     —          1,459,000   

OTHER ASSETS

    

Other Assets (see attached schedule)

     192,346,296        215,160,000   
                

TOTAL OTHER ASSETS

     192,346,296        215,160,000   
                

TOTAL ASSETS

   $ 219,368,421      $ 216,619,000   
                
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

LIABILITIES AND OWNER EQUITY

    

LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition)

    

Accounts Payable

   $ —        $ —     

Taxes Payable

     —          —     

Wages Payable

     —          —     

Rent / Leases - Building/Equipment

     —          —     

Professional Fees

     —          —     

Secured Debt / Adequate Protection Payments

     —          —     

Other Post-Petition Liabilities

     —          —     
                

TOTAL POST-PETITION LIABILITIES

     —          —     
                

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

    

Secured Debt / Adequate Protection Payments

     —          —     

Priority Debt

     75,000,000        22,424,000   

Unsecured Debt

     451,425        451,000   
                

TOTAL PRE-PETITION LIABILITIES

     75,451,425        22,875,000   
                

TOTAL LIABILITIES

     75,451,425        22,875,000   
                

OWNER EQUITY

    

Capital Stock

     308,522        309,000   

Additional Paid-In Capital

     632,393,873        632,394,000   

Retained Earnings - Pre-Petition

     (438,959,235     (438,959,000

Retained Earnings - Post-Petition

     (49,826,164     —     

NET OWNER EQUITY

     143,916,996        193,744,000   
                

TOTAL LIABILITIES AND OWNERS’ EQUITY

   $ 219,368,421      $ 216,619,000   
                


In re:   EBHI Holdings, Inc.    Case No.: 09-12099
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

(Continuation Sheet)

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

OTHER CURRENT ASSETS

     
     
     
     
     
     

OTHER ASSETS

     

Intercompany receivables from affiliates

   $ 191,746,296    $ 214,560,000

Investment in subsidiaries

     600,000      600,000
     
     
     192,346,296      215,160,000
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

OTHER POST-PETITION LIABILITIES

     
     
     
     
     
     


In re:   EBHI Holdings, Inc.    Case No.: 09-12099
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-5: DEBTOR QUESTIONNAIRE

 

              Yes            No    
1.    Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. (1)    X   
2.    Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.       X
3.    Have all post-petition tax returns been timely filed? If no, provide an explanation below.    X   
4.    Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.    X   
5.    Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.       X

 

(1) See footnotes to this report.


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached
   Affidavit /
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    Yes      

Bank Reconciliation

   MOR-la    Yes      

Schedule of Professional Fees Paid

   MOR-1b    No    Note 1   

Copies of bank statements

      No    Note 2   

Cash disbursements journals

      No    Note 2   

Statement of Operations

   MOR-2    Yes      

Balance Sheet

   MOR-3    Yes      

Status of Post-Petition Taxes

   MOR-4    Yes       MOR-4a & 4b

Copies of IRS Form 6123 or payment receipt

      No    Note 2   

Copies of tax returns filed during reporting period

      No    Note 2   

Summary of Unpaid Post-Petition Debts

   MOR-4    Yes      

Listing of aged accounts payable

   MOR-4    No    Note 2   

Accounts Receivable Reconciliation and Aging

   MOR-5    Yes      

Debtor Questionnaire

   MOR-5    Yes      

Notes:

 

(1) Requested information is not applicable to reporting entity.

 

(2) Due to system constraints and/or the volume of records, UST has agreed to waive requirement to provide requested information.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual*     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

FOOTNOTES

The information and data included in this report are derived from sources available to EBHI Holdings, Inc. (the “Company”) and its subsidiaries that have filed proceedings under Chapter 11 of the Bankruptcy Code (collectively, the “Debtors” or the “Estate”). The Debtors have prepared this presentation, as required by the Office of the United States Trustee, based on information available to the Debtors at this time, but note that such information may be incomplete and may be materially deficient in certain respects. This MOR is not meant to be relied upon as a complete description of the Debtors, their business, condition (financial or otherwise), results of operations, prospects, assets or liabilities. The Debtors reserve all rights to revise this report.

This MOR is not prepared in accordance with generally accepted accounting principles (GAAP).

The financial statements and supporting figures included herein are unaudited, have not been reviewed or examined by independent accountants and are based on certain estimates that if not achieved may adversely impact future results.

Reflected in this report is the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings LLC (“Buyer”). The results of the sale, including the final purchase price, remaining asset values and assumed liabilities, are subject to the Debtors review of the Closing Balance Sheet, which as of the date of this report has not yet been delivered by the Buyer.

Intercompany balances do not include the segregation of pre- and post-petition obligations.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a charge recorded under Reorganization Items to adjust debt balances to estimated allowed claim amounts.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a gain recorded under Reorganization Items related to eliminating remaining deferred rent and unfavorable lease obligations as Buyer is responsible for all cost and expenses incurred under leases until the Designation Deadline. Under the asset purchase agreement, all leases will either be assumed by the Buyer or otherwise will be rejected by the Debtors.

Adjustments to net obligations related to employee benefit and pension plans have not been evaluated.

The Statement of Operations included in Form MOR-2 does not include amounts related to SFAS No. 123(R), Share-Based Payment.

Adjustments to gross deferred tax assets or deferred tax liabilities, tax receivables, tax payables, tax reserves and any tax effect of the August 3, 2009 sale of substantially all the assets of the Debtors to the Buyer have not been fully evaluated.


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-1: CONSOLIDATED SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS

 

     CURRENT MONTH    CUMULATIVE FILING TO DATE
     ACTUAL     PROJECTED(2)    ACTUAL     PROJECTED(2)

BEGINNING CASH

   $ 720,223      $ —      $ 3,677,900      $ —  

RECEIPTS

         

CASH SALES

     —          —        107,137,714        —  

LOANS AND ADVANCES (1)

     —          —        (5,337,303     —  

CLOSING DAY FUNDS

     39,664,379        —        39,664,379        —  

LCS RELEASED

     1,036,606        —        1,036,606        —  
                             

TOTAL RECEIPTS

     40,700,985        —        142,501,397        —  
                             

DISBURSEMENTS

         

PAYROLL & BENEFITS

     —          —        33,252,996        —  

MERCHANDISE PAYMENTS

     —          —        25,674,185        —  

RENT & OCCUPANCY

     —          —        16,026,836        —  

OTHER OPERATING

     55        —        20,842,257        —  

CAPITAL EXPENDITURES

     —          —        1,256,383        —  

TAXES

     1,745,057        —        1,745,057        —  

CASH SWEEP FROM ASSET SALE

     720,063        —        720,063        —  

PROFESSIONAL FEES

     —          —        1,807,159        —  

FINANCING COSTS

     —          —        2,961,830        —  

UTILITY DEPOSITS

     —          —        724,098        —  

OTHER NON-ORDINARY COURSE

     —          —        8,417,540        —  

CHANGE IN FLOAT

     (1,410     —        (6,206,549     —  
                             

TOTAL DISBURSEMENTS

     2,463,765        —        107,221,854        —  
                             

NET CASH FLOW

     38,237,220        —        35,279,543        —  
                             

ENDING CASH (3)

   $ 38,957,443      $ —      $ 38,957,443      $ —  
                             

Notes:

 

(1) Loans and Advances are net of any revolver pay downs

 

(2) Previously provided projections are no longer relevant for comparison purposes given the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings, LLC.

 

(3) Cash balances exclude amounts related to VEBA Trust and any amounts held in escrow.


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-1A: BANK RECONCILIATIONS

 

BANK NAME

  

Account Description

   Account
Number
   Balance  
Bank of America    ex-Photo Shoot (Check Disbursements)    XXXXXX0685    $ 14,598   
Bank of America    APA Account (Wire/Check Disbursements)    XXXXXX6550      (54
Bank of America    Estate Funds Account    XXXXXX7561      38,942,899   
Citibank (1)    CIGNA VEBA Imprest    XXXX8273      433,144   
JP Morgan Chase Bank (1)    UHG Benefits Disbursement (VEBA)    XXXXX1970      61,065   
LaSalle Global Trust Services (2)    Expeditors Escrow Account    XX0679      1,027,245   

 

(1) VEBA related imprest cash accounts exluded from balance sheet.

 

(2) Amount is included in Prepaid Expenses on MOR - 3: Balance Sheet.

I attest that each of the Debtors’ corporate bank accounts is reconciled to monthly bank statements. The Company’s standard practice is to ensure that each corporate bank account is reconciled to monthly bank statements for each calendar month within 30 days after month end. See attached listing of each of the Debtors’ bank accounts and the book balance of the account as of the end of the fiscal month covered by this report

 

/s/ BRENT I. KUGMAN     Brent I. Kugman
Authorized Representative     Printed Name of Authorized Representative


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

 

     Current
Month
    Cumulative
Filing to Date
 

REVENUES

    

Net Revenue

   $ —        $ 88,019,452   

OPERATING EXPENSES

    

Cost of Goods Sold, Including Buying and Occupancy

     —          60,701,573   

Selling, General and Administrative Expenses

     287,500        27,541,141   
                

Operating Income

     (287,500     (223,262
                

OTHER INCOME AND EXPENSES

    

Interest Expense

     694,209        6,675,138   

Other Income (Expense), Net (see attached schedule)

     —          208,373   
                

Net Profit (Loss) Before Reorganization Items

     (981,709     (6,690,027
                

REORGANIZATION ITEMS

    

Professional Fees

     6,983,518        9,596,190   

U. S. Trustee Quarterly Fees

     12,925        50,075   

Estimated Claims Adjustments (1)

     19,019,729        19,019,729   

Interest Earned on Accumulated Cash from Chapter 11

     —          —     

Loss / (Gain) from Sale of Equipment

     67,628,134        67,881,635   

Other Reorganization Expenses

     2,275,250        4,746,692   

Total Reorganization Expenses

     95,919,556        101,294,320   

Income Taxes

     —          3,250   
                

Net Profit (Loss)

   $ (96,901,265   $ (107,987,598
                

 

(1) Estimated Claims Adjustments relate to the removal of fair value reserves on Term Loan and release of Term Loan warrant liability.


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

(Continuation Sheet)

 

     Current
Month
   Cumulative
Filing to Date

BREAKDOWN OF “OTHER” CATEGORY

     

Other Income

     

Equity in (earnings) of foreign joint ventures

   $ —      $ 208,264

Investment income

     —        109
   $ —      $ 208,373


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

ASSETS

    

CURRENT ASSETS

    

Unrestricted Cash and Equivalents (1)

   $ 38,956,035      $ 8,720,000   

Accounts Receivable (Net)

     —          18,546,000   

Inventories

     —          108,368,000   

Prepaid Expenses

     18,269,591        14,676,000   

Professional Retainers

     480,721        1,641,000   
                

TOTAL CURRENT ASSETS

     57,706,348        151,951,000   
                

PROPERTY AND EQUIPMENT

    

Property and Equipment

     —          93,385,000   

OTHER ASSETS

    

Other Assets (see attached schedule)

     20,070,062        195,614,000   
                

TOTAL OTHER ASSETS

     20,070,062        195,614,000   
                

TOTAL ASSETS

   $ 77,776,409      $ 440,950,000   
                
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

LIABILITIES AND OWNER EQUITY

    

LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition)

    

Accounts Payable

   $ —        $ 1,195,000   

Taxes Payable

     28,741        4,347,574   

Wages Payable

     820,231        8,066,000   

Rent / Leases - Building/Equipment

     —          39,058,000   

Professional Fees

     9,339,565        —     

Secured Debt / Adequate Protection Payments

     —          41,411,000   

Other Post-Petition Liabilities (see attached schedule)

     527,702,729        572,709,426   
                

TOTAL POST-PETITION LIABILITIES

     537,891,266        666,787,000   
                

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

    

Secured Debt / Adequate Protection Payments

     62,773,591        177,238,000   

Priority Debt

     —          —     

Unsecured Debt

     41,786,889        53,727,000   
                

TOTAL PRE-PETITION LIABILITIES

     104,560,480        230,965,000   
                

TOTAL LIABILITIES

     642,451,746        897,752,000   
                

OWNER EQUITY

    

Capital Stock

     500,000        500,000   

Retained Earnings - Pre-Petition

     (448,395,266     (448,396,000

Retained Earnings - Post-Petition

     (107,987,597     —     

Adjustments to Owner Equity (see attached schedule)

     (8,792,474     (8,906,000

NET OWNER EQUITY

     (564,675,337     (456,802,000
                

TOTAL LIABILITIES AND OWNERS’ EQUITY

   $ 77,776,409      $ 440,950,000   
                

 

(1) Cash balances exclude amounts related to VEBA Trust and any amounts held in escrow.


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

(Continuation Sheet)

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

ASSETS

    

OTHER CURRENT ASSETS

    
    
    

OTHER ASSETS

    

Goodwill

   $ —        $ 43,175,000   

Trademarks

     —          105,110,000   

Licensing agreements

     —          11,667,000   

Investment in subsidiaries

     20,070,062        20,070,000   

Investment in foreign joint venture (EB Japan)

     —          7,131,000   

Deferred financing fees

     —          2,636,000   

Capitalized software

     —          5,825,000   
                
     20,070,062        195,614,000   
                
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

LIABILITIES AND OWNER EQUITY

    

OTHER POST-PETITION LIABILITIES

    

Bank overdraft

   $ —        $ 3,252,000   

Deferred tax liabilities (current & non-current)

     —          41,375,000   

Intercompany payables to affiliates

     523,973,300        508,742,000   

Sales, payroll and business taxes

     —          425,426   

Allowance for sales returns

     —          6,015,000   

Gift certificates & deferred revenues

     —          3,183,000   

Other accrued expenses

     426,354        6,414,000   

Non-current post-retirement liabilities

     3,303,075        3,303,000   
                
     527,702,729        572,709,426   
                

ADJUSTMENTS TO OWNER EQUITY

    

OCI - Foreign currency translation adjustments and other post-retirement

   $ (8,792,474   $ (8,906,000


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-4: STATUS OF POST-PETITION TAXES

 

     Beginning
Tax

Liability
    Amount
Withheld or
Accrued
    Amount
Paid
    Date
Paid
   Check No.
or EFT
   Ending
Tax
Liability
 

FEDERAL

              

Withholding

   $ 945,847      $ (945,847   $ —        N/A    N/A    $ —     

FICA-Employee

     339,854        (339,854     —        N A    N/A      —     

FICA-Employer

     339,854        (339,854     —        N/A    N/A      —     

Unemployment

     6,948        (6,948     —        N/A    N/A      —     

Income tax (1)

     (268,333     —          —        N/A    N/A      (268,333
                                      

Total Federal Taxes

   $ 1,364,171      $ (1,632,504   $ —              $ (268,333
                                      

STATE AND LOCAL

              

Withholding

   $ 77,387      $ (77,387     —        N/A    N/A    $ —     

Sales & Use

     1,834,700        429,493        (1,745,057   Various    Various      519,136   

Excise

     16,551        34,383        —        N/A    N/A      50,935   

Unemployment

     31,575        (31,575     —        N/A    N/A      —     

Real Property

     93,208        —          —        N/A    N/A      93,208   

Personal Property

     78,941        —          —        N/A    N/A      78,941   

Income tax (1)

     (437,671     —          —        N/A    N/A      (437,671

Franchise (2)

     (7,475     —          —        N/A    N/A      (7,475
                                      

Total State and Local Taxes

   $ 1,687,215      $ 354,915      $ (1,745,057         $ 297,074   
                                      

Notes:

 

(1) Currently the Debtors have a Federal, State and Local Income Tax overpayment balance which is netted within Taxes Payable on MOR-3.

 

(2) Currently the Debtors have a Franchise Tax overpayment balance which is netted within Taxes Payable on MOR-3.

Sales and use tax returns have been filed in accordance with the Company’s tax payment schedule (See attached Schedule MOR4-B.) Any payments remitted have been incorporated into the Schedule of Cash Receipts and Disbursements at MOR-1.

Adjustments to Amounts Withheld or Accrued include liabilities assumed and/or paid by the Buyer.

 

/s/ BRENT I. KUGMAN     Brent I. Kugman
Authorized Representative     Printed Name of Authorized Representative

MOR-4: SUMMARY OF UNPAID POST-PETITION DEBTS

 

          NUMBER OF DAYS PAST DUE     
     Current    0-30    31-60    61-90    Over 90    Total

Taxes Payable

     28,741      —        —        —        —        28,741

Professional Fees

     9,339,565      —        —        —        —        9,339,565

Non-current post-retirement liabilities

     3,303,075      —        —        —        —        3,303,075

Intercompany payables to affiliates

     523,973,300      —        —        —        —        523,973,300

Other accrued expenses

     426,354      —        —        —        —        426,354

Wages payable

     820,231      —        —        —        —        820,231
                                         

Total Post-Petition Debts

   $ 537,891,266    $ —      $ —      $ —      $ —      $ 537,891,266
                                         


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR 4A: VERIFICATION OF TAX PAYMENTS

 

FEDERAL

   Vendor
Number
  

Vendor Name

   Amount
Paid
   Payment
Date
   EFT/Check

Total Federal

         $ —        

STATE AND LOCAL

              

Total State and Local

         $ —        

SALES & USE

              

Sales & Use

   000G00357   

Baldwin County

   $ 2,858    08/20/09    Check

Sales & Use

   000N34165   

Centerra Lifestyle Center LLC

     753    08/20/09    Check

Sales & Use

   000N34165   

Centerra Lifestyle Center LLC

     1,059    08/20/09    Check

Sales & Use

   000N34082   

Centerra Public Improvement Collection Corp

     942    08/20/09    Check

Sales & Use

   000N34082   

Centerra Public Improvement Collection Corp

     1,324    08/20/09    Check

Sales & Use

   000G00457   

City & County of Broomfield

     6,869    08/20/09    Check

Sales & Use

   000N08724   

City & County of Denver

     5,325    08/20/09    Check

Sales & Use

   000N08724   

City & County of Denver

     1,365    08/20/09    Check

Sales & Use

   000N07348   

City of Aurora

     2,038    08/20/09    Check

Sales & Use

   000N22263   

City of Birmingham

     2,509    08/20/09    Check

Sales & Use

   000G00668   

City of Boulder

     2,224    08/20/09    Check

Sales & Use

   000G00397   

City of Chandler

     1,008    08/20/09    Check

Sales & Use

   000N10668   

City of Colorado Springs

     3,698    08/20/09    Check

Sales & Use

   000N21123   

City of Columbia, Missouri

     328    08/20/09    Check

Sales & Use

   000G00089   

City of Flagstaff

     1,357    08/20/09    Check

Sales & Use

   000G00072   

City of Fort Collins

     2,425    08/20/09    Check

Sales & Use

   000N11430   

City of Glendale

     101    08/20/09    Check

Sales & Use

   000G00499   

City of Lakewood

     9,379    08/20/09    Check

Sales & Use

   000G00407   

City of Lees Summit

     917    08/20/09    Check

Sales & Use

   000G00434   

City of Littleton

     2,491    08/20/09    Check

Sales & Use

   000N34869   

City of Lone Tree

     2,930    08/20/09    Check

Sales & Use

   000N34083   

City of Loveland

     1,303    08/20/09    Check

Sales & Use

   000N09574   

City of New Orleans

     501    08/20/09    Check

Sales & Use

   000G00382   

City of Northglenn

     2,803    08/20/09    Check

Sales & Use

   000G00090   

City of Phoenix

     485    08/20/09    Check

Sales & Use

   000N03315   

City of Pigeon Forge

     826    08/20/09    Check

Sales & Use

   000N06869   

City of Scottsdale

     1,763    08/20/09    Check

Sales & Use

   000N29342   

City of Tempe

     1,567    08/20/09    Check

Sales & Use

   000G00239   

City of Tucson

     3,809    08/20/09    Check

Sales & Use

   000N35776   

City of Westminster

     1,289    08/20/09    Check

Sales & Use

   000G00424   

Country Club Plaza

     775    08/20/09    Check

Sales & Use

   000N08275   

Delaware Division of Revenue

     584    08/20/09    Check

Sales & Use

   000N07174   

Idaho State Tax Comm

     17,426    08/20/09    Check

Sales & Use

   000N35526   

Idaho State Tax Commission

     295    08/20/09    Check

Sales & Use

   000N29853   

Jefferson County

     697    08/20/09    Check

Sales & Use

   000N29853   

Jefferson County

     697    08/20/09    Check

Sales & Use

   000N14731   

Lafayette Parish

     2,693    08/20/09    Check

Sales & Use

   000N36262   

Meadows TTD

     271    08/20/09    Check

Sales & Use

   000N05151   

Missouri Dept of Revenue

     12,992    08/20/09    Check

Sales & Use

   000N05151   

Missouri Dept of Revenue

     22,515    08/20/09    Check

Sales & Use

   000N07316   

North Dakota - Tax Comm

     23,393    08/20/09    Check

Sales & Use

   000N08368   

Parish of Jefferson

     4,632    08/20/09    Check

Sales & Use

   000G00270   

RDS - Tax Trust Acct

     17    08/20/09    Check

Sales & Use

   000N07161   

State of Nevada

     13,866    08/20/09    Check

Sales & Use

   000N07175   

State of Wyoming

     11,039    08/20/09    Check

Sales & Use

   000N32159   

Town of Castle Rock

     5,165    08/20/09    Check

Sales & Use

   000N16598   

Town of Silverthorne

     3,283    08/20/09    Check

Sales & Use

   000N07176   

Vermont Department of Taxes

     1,031    08/20/09    Check

Sales & Use

   000G00525   

Wells Fargo Bankwest

     4,196    08/20/09    Check

Sales & Use

   000N05497   

Maine Revenue Services

     27,513    08/17/09    EFT

Sales & Use

   N29723   

Alabama Department of Revenue

     9,646    08/20/09    EFT

Sales & Use

   N29858   

Arizona Department of Revenue

     42,175    08/20/09    EFT

Sales & Use

   P02553   

Commonwealth of Mass

     4,841    08/20/09    EFT

Sales & Use

   N06616   

Commonwealth of Virginia

     65,144    08/20/09    EFT

Sales & Use

   N06649   

Florida Dept of Revenue

     17,510    08/20/09    EFT

Sales & Use

   N09020   

Illinois Department of Revenue

     24,087    08/20/09    EFT

Sales & Use

   N03842   

Indiana Department of Revenue

     65,793    08/20/09    EFT


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR 4A: VERIFICATION OF TAX PAYMENTS

 

     Vendor
Number
  

Vendor Name

   Amount
Paid
   Payment
Date
   EFT/Check

Sales & Use

   N06007   

Minnesota Department of Revenue

     7,510    08/20/09    EFT

Sales & Use

   N07178   

New Mexico Taxation & Revenue Dept.

     24,544    08/20/09    EFT

Sales & Use

   N07164   

Oklahoma Tax Commission

     13,607    08/20/09    EFT

Sales & Use

   G00360   

Pennsylvania Dept of Revenue

     9,401    08/20/09    EFT

Sales & Use

   N06855   

South Carolina-Dept. of Revenue

     41,073    08/20/09    EFT

Sales & Use

   N07183   

State of Arkansas

     9,574    08/20/09    EFT

Sales & Use

   N08736   

State of Colorado

     89,969    08/20/09    EFT

Sales & Use

   N04968   

State of Georgia - EFT Section

     9,439    08/20/09    EFT

Sales & Use

   N07173   

State of Louisiana Department of Revenue

     10,427    08/20/09    EFT

Sales & Use

   G00071   

State of Maryland

     40,997    08/20/09    EFT

Sales & Use

   N03002   

State of New Jersey

     4,953    08/20/09    EFT

Sales & Use

   N09884   

State of North Carolina Department of Revenue

     75,097    08/20/09    EFT

Sales & Use

   N06666   

State of Rhode Island - Dept. of Revenue

     584    08/20/09    EFT

Sales & Use

   N07162   

State of Tennessee - Department of Revenue

     81,326    08/20/09    EFT

Sales & Use

   N06853   

Texas State Treasurer - Comptroller of Public Acct.

     182,357    08/20/09    EFT

Sales & Use

   N04328   

Wisconsin - Dept of Revenue

     72,169    08/20/09    EFT

Sales & Use

   N04027   

Ohio Dept of Taxation

     19,643    08/24/09    EFT

Sales & Use

   N07177   

South Dakota-Dept. of Revenue

     13,931    08/24/09    EFT

Sales & Use

   N29437   

State of California

     298,000    08/24/09    EFT

Sales & Use

   G00150   

Nebraska Department of Revenue

     21,377    08/25/09    EFT

Sales & Use

   N29856   

State of Kansas - Department of Revenue

     13,263    08/25/09    EFT

Sales & Use

   N29927   

State of Washington - Dept. of Revenue

     257,295    08/25/09    EFT

Total Sales & Use

         $ 1,745,057      

EXCISE TAX

              

Total Excise

         $ —        

STATE AND LOCAL INCOME TAX

        

Total Income tax

         $ —        


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR 4B: SUMMARY OF TAX RETURNS FILED DURING REPORTING PERIOD

 

TAXING AUTHORITY

   State   

Type of Tax

   Due Date

Baldwin County

   AL    Sales & Use    8/20/2009

City & County of Broomfield

   CO    Sales    8/20/2009

City & County of Denver

   CO    Sales    8/20/2009

City & County of Denver

   CO    Use    8/20/2009

City of Aurora

   IL    Sales    8/20/2009

City of Birmingham

   AL    Sales    8/20/2009

City of Bossier

   LA    Sales    8/20/2009

City of Boulder

   CO    Sales    8/20/2009

City of Chandler

   AZ    Sales    8/20/2009

City of Colorado Springs

   CO    Sales    8/20/2009

City of Columbia, Missouri

   MO    Sales    8/20/2009

City of Flagstaff

   AZ    Sales & Use    8/20/2009

City of Foley

   AL    Sales & Use    8/20/2009

City of Fort Collins

   CO    Sales & Use    8/20/2009

City of Glendale

   AZ    Sales & Use    8/20/2009

City of Lakewood

   CO    Sales & Use    8/20/2009

City of Lees Summit

   MO    Sales & Use    8/20/2009

City of Littleton

   CO    Sales & Use    8/20/2009

City of Lone Tree

   CO    Sales & Use    8/20/2009

City of Loveland

   CO    Sales    8/20/2009

City of Loveland/PIF

   CO    PIF    8/20/2009

City of Loveland/RSF

   CO    RSF    8/20/2009

City of New Orleans

   LA    Sales    8/20/2009

City of North Bend

   WA    Gross Receipts    8/31/2009

City of North Glenn

   CO    Sales & Use    8/20/2009

City of Phoenix

   AZ    Sales & Use    8/20/2009

City of Pigeon Forge

   TN    Gross Receipts    8/20/2009

City of Pigeon Forge

   TN    Sales & Use    8/20/2009

City of Scottsdale

   AZ    Sales & Use    8/20/2009

City of Tempe

   AZ    Sales & Use    8/20/2009

City of Tucson

   AZ    Sales & Use    8/20/2009

City of Westminster

   CO    Sales & Use    8/20/2009

Country Club Plaza

   MO    Sales & Use    8/20/2009

Delaware Division of Revenue

   DE    Gross Receipts    8/20/2009

Delaware Division of Revenue

   DE    Sales & Use    8/20/2009

Idaho State Tax Commission

   ID    Sales    8/20/2009

County of Nez Pierce

   ID    Sales    8/20/2009

Jefferson County

   LA    Sales    8/20/2009

Jefferson County Education

   LA    Education    8/20/2009

Lafayette Parish

   LA    Sales    8/20/2009

Marshall County/City of Boaz Trust Tax

   AL    Sales    8/20/2009

Meadows TTD

   MO    Sales    8/20/2009

Missouri Dept of Revenue

   MO    Sales    8/20/2009

Missouri Dept of Revenue

   MO    Use    8/20/2009

North Dakota - Tax Comm.

   ND    Sales    8/31/2009

Parish of Jefferson

   LA    Sales    8/20/2009

State of Nevada

   NV    Sales    8/31/2009

State of Wyoming

   WY    Sales    8/31/2009

Town of Castle Rock

   CO    Sales    8/20/2009

Town of Silverthorne

   CO    Sales & Use    8/20/2009


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR 4B: SUMMARY OF TAX RETURNS FILED DURING REPORTING PERIOD

 

TAXING AUTHORITY

   State    Type of Tax    Due Date

Vermont Department of Taxes

   VT    Sales    8/25/2009

Wells Fargo Bankwest

   CO    Sales    8/20/2009

Maine Revenue Services

   MN    Sales    8/17/2009

Alabama Department of Revenue

   AL    Sales/EST    8/20/2009

Alabama Department of Revenue

   AL    Use    8/20/2009

Arizona Department of Revenue

   AZ    Sales    8/20/2009

Commonwealth of Massachusetts

   MA    Sales    8/20/2009

Commonwealth of Virginia

   VA    Sales    8/20/2009

Florida Dept of Revenue

   FL    Use    8/20/2009

Illinois Department of Revenue

   IL    Sales & Use    8/20/2009

Indiana Department of Revenue

   IN    Sales & Use    8/20/2009

Minnesota Department of Revenue

   MN    Sales & Use    8/20/2009

New Mexico Taxation & Revenue Dept.

   NM    Sales    8/20/2009

Oklahoma Tax Commission

   OK    Sales    8/20/2009

Oklahoma Tax Commission

   OK    Use    8/20/2009

Pennsylvania Dept of Revenue

   PA    Sales    8/20/2009

South Carolina-Dept. of Revenue

   SC    Sales    8/20/2009

State of Arkansas

   AR    Sales    8/20/2009

State of Colorado

   CO    Sales & Use    8/20/2009

State of Connecticut

   CT    Sales    8/31/2009

State of Georgia

   GA    Use/EST    8/20/2009

State of Kentucky

   KY    Sales    8/20/2009

State of Louisiana Department of Revenue

   LA    Sales    8/20/2009

State of Maryland

   MD    Sales & Use    8/20/2009

State of New Jersey

   NJ    Sales    8/20/2009

State of North Carolina Department of Revenue

   NC    Sales/EST    40045

State of Rhode Island - Dept. of Revenue

   RI    Sales    8/20/2009

State of Tennessee - Department of Revenue

   TN    Sales    8/20/2009

State of Utah

   UT    Sales    8/31/2009

Michigan

   MI    Sales    8/17/2009

Texas State Treasurer - Comptroller of Public Acct.

   TX    Sales    8/20/2009

Wisconsin - Dept of Revenue

   WI    Sales    8/20/2009

Ohio Dept of Taxation

   OH    Sales    8/24/2009

South Dakota-Dept. of Revenue

   SD    Sales    8/24/2009

State of California

   CA    Sales    8/24/2009

Nebraska Department of Revenue

   NE    Sales    8/25/2009

State of Kansas - Department of Revenue

   KS    Sales    8/25/2009

State of Washington - Dept. of Revenue

   WA    Gross Receipts    8/25/2009

State of Washington - Dept. of Revenue

   WA    Sales    8/25/2009

GST Tax

   Canada    HST/GST    8/31/2009

British Columbia

   Canada    PST    8/17/2009

Manitoba

   Canada    PST    8/20/2009

Ontario

   Canada    PST    8/20/2009

Saskatchewan

   Canada    PST    8/20/2009


In re:   Amargosa, Inc.    Case No.: 09-12100
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-5: ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

Accounts Receivable Reconciliation

   Amount

Total Accounts Receivable at the beginning of the reporting period

   $ 15,672,749

+ Amounts billed during the period

     —  

- Amounts collected during the period

     —  

- Amounts sold

     15,672,749
      

Total Accounts Receivable at the end of the reporting period

     —  
      

Accounts Receivable Aging

   Amount

0 - 30 days old

     —  

31 - 60 days old

     —  

61 - 90 days old

     —  

91 + days old

     —  

Total Accounts Receivable

     —  

Amount considered uncollectible (Bad Debt)

     —  
      

Accounts Receivable (Net)

     —  
      

MOR-5: DEBTOR QUESTIONNAIRE

 

             Yes            No    
1.   Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. (1)    X   
2.   Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.       X
3.   Have all post-petition tax returns been timely filed? If no, provide an explanation below.    X   
4.   Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.    X   
5.   Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.       X

 

(1) See footnotes to this report


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Gobi Fulfillment Services, Inc.    Case No.: 09-12101
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.   Document
Attached
  Explanation
Attached
   Affidavit /
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1   No   Note 1   

Bank Reconciliation

   MOR-la   No   Note 2   

Schedule of Professional Fees Paid

   MOR-1b   No   Note 2   

Copies of bank statements

     No   Note 3   

Cash disbursements journals

     No   Note 3   

Statement of Operations

   MOR-2   Yes     

Balance Sheet

   MOR-3   Yes     

Status of Post-Petition Taxes

   MOR-4   Yes     

Copies of IRS Form 6123 or payment receipt

     No   Note 3   

Copies of tax returns filed during reporting period

     No   Note 3   

Summary of Unpaid Post-Petition Debts

   MOR-4   Yes     

Listing of aged accounts payable

   MOR-4   No   Note 3   

Accounts Receivable Reconciliation and Aging

   MOR-5   Yes     

Debtor Questionnaire

   MOR-5   Yes     

Notes:

 

(1) Cash Receipts and Disbursements have been reported on a Consolidated Basis. Please reference Amargosa, Inc. Monthly Operating Report.

 

(2) Requested information is not applicable to reporting entity.

 

(3) Due to system constraints and/or the volume of records, UST has agreed to waive requirement to provide requested information.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual*     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited Liability company.


In re:   Gobi Fulfillment Services, Inc.    Case No.: 09-12101
  Debtor    Reporting Period: August 2 - August 29, 2009

FOOTNOTES

The information and data included in this report are derived from sources available to EBHI Holdings, Inc. (the “Company”) and its subsidiaries that have filed proceedings under Chapter 11 of the Bankruptcy Code (collectively, the “Debtors” or the “Estate”). The Debtors have prepared this presentation, as required by the Office of the United States Trustee, based on information available to the Debtors at this time, but note that such information may be incomplete and may be materially deficient in certain respects. This MOR is not meant to be relied upon as a complete description of the Debtors, their business, condition (financial or otherwise), results of operations, prospects, assets or liabilities. The Debtors reserve all rights to revise this report.

This MOR is not prepared in accordance with generally accepted accounting principles (GAAP).

The financial statements and supporting figures included herein are unaudited, have not been reviewed or examined by independent accountants and are based on certain estimates that if not achieved may adversely impact future results.

Reflected in this report is the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings LLC (“Buyer”). The results of the sale, including the final purchase price, remaining asset values and assumed liabilities, are subject to the Debtors review of the Closing Balance Sheet, which as of the date of this report has not yet been delivered by the Buyer.

Intercompany balances do not include the segregation of pre- and post-petition obligations.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a charge recorded under Reorganization Items to adjust debt balances to estimated allowed claim amounts.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a gain recorded under Reorganization Items related to eliminating remaining deferred rent and unfavorable lease obligations as Buyer is responsible for all cost and expenses incurred under leases until the Designation Deadline. Under the asset purchase agreement, all leases will either be assumed by the Buyer or otherwise will be rejected by the Debtors.

Adjustments to net obligations related to employee benefit and pension plans have not been evaluated.

The Statement of Operations included in Form MOR-2 does not include amounts related to SFAS No. 123(R), Share-Based Payment.

Adjustments to gross deferred tax assets or deferred tax liabilities, tax receivables, tax payables, tax reserves and any tax effect of the August 3, 2009 sale of substantially all the assets of the Debtors to the Buyer have not been fully evaluated.


In re:   Gobi Fulfillment Services, Inc.    Case No.: 09-12101
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

 

     Current
Month
    Cumulative
Filing to Date
 

REVENUES

    

Net Revenue

   $ —        $ 3,191,224   

OPERATING EXPENSES

    

Cost of Goods Sold, Including Buying and Occupancy

     —          595,014   

Selling, General and Administrative Expenses

     —          2,584,451   
                

Operating Income

     —          11,759   
                

OTHER INCOME AND EXPENSES

    

Interest Expense

     —          —     

Other Income (Expense), Net

     —          —     
                

Net Profit (Loss) Before Reorganization Items

     —          11,759   
                

REORGANIZATION ITEMS

    

Professional Fees

     —          —     

U. S. Trustee Quarterly Fees

     —          —     

Interest Earned on Accumulated Cash from Chapter 11

     —          —     

Loss / (Gain) from Sale of Equipment

     21,897,578        21,897,578   

Other Reorganization Expenses

     (2,275,250     (2,275,250

Total Reorganization Expenses

     19,622,328        19,622,328   

Income Taxes

     —          —     
                

Net Profit (Loss)

   $ (19,622,328   $ (19,610,569
                


In re:   Gobi Fulfillment Services, Inc.    Case No.: 09-12101
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

 

      BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

ASSETS

    

CURRENT ASSETS

    

Unrestricted Cash and Equivalents

   $ —        $ 598,000   

Accounts Receivable (Net)

     —          124,000   

Inventories

     —          —     

Prepaid Expenses

     —          540,000   

Professional Retainers

     —          —     

TOTAL CURRENT ASSETS

     —          1,262,000   

PROPERTY AND EQUIPMENT

    

Property and Equipment

     —          51,326,000 |   

OTHER ASSETS

    

Other Assets (see attached schedule)

     37,961,973        8,626,000   

TOTAL OTHER ASSETS

     37,961,973        8,626,000   
                

TOTAL ASSETS

   $ 37,961,973      $ 61,214,000   
                
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

LIABILITIES AND OWNER EQUITY

    

LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition)

    

Accounts Payable

   $ —        $ 131,000   

Taxes Payable

     930,570        954,000   

Wages Payable

     —          3,127,000   

Rent / Leases - Building/Equipment

     —          —     

Professional Fees

     —          —     

Secured Debt / Adequate Protection Payments

     —          —     

Other Post-Petition Liabilities (see attached schedule)

     146,019        499,000   

TOTAL POST-PETITION LIABILITIES

     1,076,589        4,711,000   

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

    

Secured Debt / Adequate Protection Payments

     —          —     

Priority Debt

     —          —     

Unsecured Debt

     237,839        246,000   

TOTAL PRE-PETITION LIABILITIES

     237,839        246,000   

TOTAL LIABILITIES

     1,314,428        4,957,000 |   

OWNER EQUITY

    

Capital Stock

     1,000        1,000   

Retained Earnings - Pre-Petition

     (11,755     (12,000

Retained Earnings - Post-Petition

     (19,610,569     —     

Additional Paid-In Capital

     56,268,869        56,268,000   

NET OWNER EQUITY

     36,647,544        56,257,000   
                

TOTAL LIABILITIES AND OWNERS’ EQUITY

   $ 37,961,973      $ 61,214,000   
                


In re:   Gobi Fulfillment Services, Inc.    Case No.: 09-12101
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

(Continuation Sheet)

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

OTHER CURRENT ASSETS

     
     
     
     
     
     

OTHER ASSETS

     

Intercompany receivables from affiliates

   $ 37,961,973    $ 8,626,000
     
     
     
     
     
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

OTHER POST-PETITION LIABILITIES

     

Bank overdraft

   $ —      $ 277,000

Accrued expenses

     146,019      222,000
     
     
     146,019      499,000


In re:   Gobi Fulfillment Services, Inc.    Case No.: 09-12101
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-4: STATUS OF POST-PETITION TAXES

 

     Beginning
Tax
Liability
   Amount
Withhold or
Accrued
    Amount
PAID
   Date
Paid
   Check No.
or EFT
   Ending
Tax
Liability

FEDERAL

                

Withholding

   $ 42,753    $ (42,753   $ —      N/A    N/A    $ —  

FICA-Employee

     35,021      (35,021     —      N/A    N/A      —  

HCA-Employer

     35,021      (35,021     —      N/A    N/A      —  

Unemployment

     147      (147     —      N/A    N/A      —  

Income tax (1)

     —        —          —      N/A    N/A      —  

Savings Bond

     35      (35     —      N/A    N/A      —  
                                  

Total Federal Taxes

   $ 112,977    $ (112,977   $ —            $ —  
                                  

STATE AND LOCAL

                

Withholding

   $ 22,575    $ (22,575   $ —      N/A    N/A    $ —  

Sales & Use

     —        —          —      N/A    N/A      —  

Excise

     —        —          —      N/A    N/A      —  

Unemployment

     934      (934     —      N/A    N/A      —  

Real Property

     930,570      —          —      N/A    N/A      930,570

Personal Property

     —        —          —      N/A    N/A      —  

Income tax (1)

     —        —          —      N/A    N/A      —  
                                  

Total State and Local Taxes

   $ 954,079    $ (23,509   $ —            $ 930,570
                                  

Notes:

 

(1) Gobi Fulfillment Services, Inc. income taxes paid out of Amargosa, Inc.

Sales and use tax returns have been filed in accordance with the Company’s tax payment schedule (See attached Schedule MOR4-B.) Any payments remitted have been incorporated into the Schedule of Cash Receipts and Disbursements at MOR-1.

Adjustments to Amounts Withheld or Accrued include liabilities assumed and/or paid by the Buyer.

 

/s/ BRENT I. KUGMAN     Brent I. Kugman
Authorized Representative     Printed Name of Authorized Representative

MOR-4: SUMMARY OF UNPAID POST-PETITION DEBTS

 

     NUMBER OF DAYS PAST DUE
     Current    0-30    31-60    61-90    Over 90    Total

Accrued Expenses

   $ 146,019    $ —      $ —      $ —      $ —      $ 146,019

Taxes Payable

     930,570      —        —        —        —        930,570
                                         

Total Post-Petition Debts

   $ 1,076,589    $ —      $ —      $ —      $ —      $ 1,076,589
                                         


In re:   Gobi Fulfillment Services, Inc.    Case No.: 09-12101
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-5: ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

Accounts Receivable Reconciliation

   Amount

Total Accounts Receivable at the beginning of the reporting period

   $ 124,494

+ Amounts billed during the period

     —  

- Amounts collected during the period

     —  

- Amounts sold

     124,494
      

Total Accounts Receivable at the end of the reporting period

     —  
      

Accounts Receivable Aging

   Amount

0 - 30 days old

     —  

31 - 60 days old

     —  

61 - 90 days old

     —  

91+ days old

     —  

Total Accounts Receivable

     —  

Amount considered uncollectible (Bad Debt)

     —  
      

Accounts Receivable (Net)

     —  
      

MOR-5: DEBTOR QUESTIONNAIRE

 

         Yes            No    

1.      Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. (1)

   X   

2.      Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

      X

3.      Have all post-petition tax returns been timely filed? If no, provide an explanation below.

   X   

4.      Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

   X   

5.      Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.

      X

 

(1) See footnotes to this report.


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Arabian Diversified Sales, LLC.    Case No.: 09-12103
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached
   Affidavit/
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    No    Note 1   

Bank Reconciliation

   MOR-la    No    Note 2   

Schedule of Professional Fees Paid

   MOR-lb    No    Note 2   

Copies of bank statements

      No    Note 2   

Cash disbursements journals

      No    Note 2   

Statement of Operations

   MOR-2    Yes      

Balance Sheet

   MOR-3    Yes      

Status of Post-Petition Taxes

   MOR-4    No    Note 2   

Copies of IRS Form 6123 or payment receipt

      No    Note 2   

Copies of tax returns filed during reporting period

      No    Note 2   

Summary of Unpaid Post-Petition Debts

   MOR-4    No    Note 2   

Listing of aged accounts payable

   MOR-4    No    Note 2   

Accounts Receivable Reconciliation and Aging

   MOR-5    Yes      

Debtor Questionnaire

   MOR-5    Yes      

Notes:

 

(1) Cash Receipts and Disbursements have been reported on a Consolidated Basis. Please reference Amargosa, Inc. Monthly Operating Report.

 

(2) Requested information is not applicable to reporting entity.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


In re:   Arabian Diversified Sales, LLC.    Case No.: 09-12103
  Debtor    Reporting Period: August 2 - August 29, 2009

FOOTNOTES

The information and data included in this report are derived from sources available to EBHI Holdings, Inc. (the “Company”) and its subsidiaries that have filed proceedings under Chapter 11 of the Bankruptcy Code (collectively, the “Debtors” or the “Estate”). The Debtors have prepared this presentation, as required by the Office of the United States Trustee, based on information available to the Debtors at this time, but note that such information may be incomplete and may be materially deficient in certain respects. This MOR is not meant to be relied upon as a complete description of the Debtors, their business, condition (financial or otherwise), results of operations, prospects, assets or liabilities. The Debtors reserve all rights to revise this report.

This MOR is not prepared in accordance with generally accepted accounting principles (GAAP).

The financial statements and supporting figures included herein are unaudited, have not been reviewed or examined by independent accountants and are based on certain estimates that if not achieved may adversely impact future results.

Reflected in this report is the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings LLC (“Buyer”). The results of the sale, including the final purchase price, remaining asset values and assumed liabilities, are subject to the Debtors review of the Closing Balance Sheet, which as of the date of this report has not yet been delivered by the Buyer.

Intercompany balances do not include the segregation of pre- and post-petition obligations.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a charge recorded under Reorganization Items to adjust debt balances to estimated allowed claim amounts.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a gain recorded under Reorganization Items related to eliminating remaining deferred rent and unfavorable lease obligations as Buyer is responsible for all cost and expenses incurred under leases until the Designation Deadline. Under the asset purchase agreement, all leases will either be assumed by the Buyer or otherwise will be rejected by the Debtors.

Adjustments to net obligations related to employee benefit and pension plans have not been evaluated.

The Statement of Operations included in Form MOR-2 does not include amounts related to SFAS No. 123(R), Share-Based Payment.

Adjustments to gross deferred tax assets or deferred tax liabilities, tax receivables, tax payables, tax reserves and any tax effect of the August 3, 2009 sale of substantially all the assets of the Debtors to the Buyer have not been fully evaluated.


In re:   Arabian Diversified Sales, LLC.    Case No.: 09-12103
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

 

     Current
Month
   Cumulative
Filing to Date

REVENUES

     

Net Revenue

   $ —      $ 1,119,562

OPERATING EXPENSES

     

Cost of Goods Sold, Including Buying and Occupancy

     —        —  

Selling, General and Administrative Expenses

     —        193,930
             

Operating Income

     —        925,632
             

OTHER INCOME AND EXPENSES

     

Interest Expense

     —        —  

Other Income (Expense), Net (see attached schedule)

     —        1,003,010
             

Net Profit (Loss) Before Reorganization Items

     —        1,928,642
             

REORGANIZATION ITEMS

     

Professional Fees

     —        —  

U. S. Trustee Quarterly Fees

     —        —  

Estimated Claims Adjustments

     —        —  

Interest Earned on Accumulated Cash from Chapter 11

     —        —  

Loss / (Gain) from Sale of Equipment

     —        —  

Other Reorganization Expenses

     —        —  

Total Reorganization Expenses

     —        —  

Income Taxes

     —        —  
             

Net Profit (Loss)

   $ —      $ 1,928,642
             


In re:   Arabian Diversified Sales, LLC.    Case No.: 09-12103
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

(Continuation Sheet)

 

     Current
Month
   Cumulative
Filing to Date

BREAKDOWN OF “OTHER” CATEGORY

     

Other Income

     

Interest Income on Intercompany Receivable

   $ —      $ 1,003,010


In re:   Arabian Diversified Sales, LLC.    Case No.: 09-12103
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE
 

ASSETS

     

CURRENT ASSETS

     

Unrestricted Cash and Equivalents

   $ —      $ (5,167

Accounts Receivable (Net)

     —        1,565,000   

Inventories

     —        —     

Prepaid Expenses

     —        —     

Professional Retainers

     —        —     
               

TOTAL CURRENT ASSETS

     —        1,559,833   
               

PROPERTY AND EQUIPMENT

     

Property and Equipment

     —        —     

OTHER ASSETS

     

Other Assets (see attached schedule)

     66,550,054      63,061,167   
               

TOTAL OTHER ASSETS

     66,550,054      63,061,167   
               

TOTAL ASSETS

   $ 66,550,054    $ 64,621,000   
               
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE
 

LIABILITIES AND OWNER EQUITY

     

LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition)

     

Accounts Payable

   $ —      $ —     

Taxes Payable

     —        —     

Wages Payable

     —        —     

Rent / Leases - Building/Equipment

     —        —     

Professional Fees

     —        —     

Secured Debt / Adequate Protection Payments

     —        —     

Other Post-Petition Liabilities

     —        —     
               

TOTAL POST-PETITION LIABILITIES

     —        —     
               

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

     

Secured Debt / Adequate Protection Payments

     —        —     

Priority Debt

     —        —     

Unsecured Debt

     —        —     
               

TOTAL PRE-PETITION LIABILITIES

     —        —     
               

TOTAL LIABILITIES

     —        —     
               

OWNER EQUITY

     

Additional Paid-In Capital

     5,247,398      5,247,000   

Retained Earnings - Pre-Petition

     59,374,014      59,374,000   

Retained Earnings - Post-Petition

     1,928,642      —     
               

NET OWNER EQUITY

     66,550,054      64,621,000   
               

TOTAL LIABILITIES AND OWNERS’ EQUITY

   $ 66,550,054    $ 64,621,000   
               


In re:   Arabian Diversified Sales, LLC.    Case No.: 09-12103
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

(Continuation Sheet)

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

OTHER CURRENT ASSETS

     
     
     
     
     
     

OTHER ASSETS

     

Intercompany receivables from affiliates

   $ 66,550,054    $ 63,061,167
     
     
     
     
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

OTHER POST-PETITION LIABILITIES

     
     
     
     
     
     


In re:   Arabian Diversified Sales, LLC.    Case No.: 09-12103
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-5: ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

Accounts Receivable Reconciliation

   Amount

Total Accounts Receivable at the beginning of the reporting period

   $ 818,394

+ Amounts billed during the period

     —  

- Amounts collected during the period

     —  

- Amounts sold

     818,394

Total Accounts Receivable at the end of the reporting period

     —  

Accounts Receivable Aging

   Amount

0 - 30 days old

     —  

31 - 60 days old

     —  

61 - 90 days old

     —  

91 + days old

     —  

Total Accounts Receivable

     —  

Amount considered uncollectible (Bad Debt)

     —  

Accounts Receivable (Net)

     —  

MOR-5: DEBTOR QUESTIONNAIRE

 

              Yes            No    
1.    Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. (1)    X   
2.    Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.       X
3.    Have all post-petition tax returns been timely filed? If no, provide an explanation below.    X   
4.    Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.    X   
5.    Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.       X

 

(1) See footnotes to this report.


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Gibson Services, LLC.    Case No. : 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached
   Affidavit/
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    No    Note 1   

Bank Reconciliation

   MOR-1a    No    Note 2   

Schedule of Professional Fees Paid

   MOR-1b    No    Note 2   

Copies of bank statements

      No    Note 2   

Cash disbursements journals

      No    Note 2   

Statement of Operations

   MOR-2    Yes      

Balance Sheet

   MOR-3    Yes      

Status of Post-Petition Taxes

   MOR-4    No    Note 2   

Copies of IRS Form 6123 or payment receipt

      No    Note 2   

Copies of tax returns filed during reporting period

      No    Note 2   

Summary of Unpaid Post-Petition Debts

   MOR-4    Yes      

Listing of aged accounts payable

   MOR-4    No    Note 3   

Accounts Receivable Reconciliation and Aging

   MOR-5    No    Note 2   

Debtor Questionnaire

   MOR-5    Yes      

Notes:

 

(1) Cash Receipts and Disbursements have been reported on a Consolidated Basis. Please reference Amargosa, Inc. Monthly Operating Report.

 

(2) Requested information is not applicable to reporting entity.

 

(3) Due to system constraints and/or the volume of records. UST has agreed to waive requirement to provide requested information.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT 1. KUGMAN     9/25/09
Signature of Authorized Individual*     Date

 

Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


In re:   Gibson Services, LLC.    Case No.: 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

FOOTNOTES

The information and data included in this report are derived from sources available to EBHI Holdings, Inc. (the “Company”) and its subsidiaries that have filed proceedings under Chapter 11 of the Bankruptcy Code (collectively, the “Debtors” or the “Estate”). The Debtors have prepared this presentation, as required by the Office of the United States Trustee, based on information available to the Debtors at this time, but note that such information may be incomplete and may be materially deficient in certain respects. This MOR is not meant to be relied upon as a complete description of the Debtors, their business, condition (financial or otherwise), results of operations, prospects, assets or liabilities. The Debtors reserve all rights to revise this report.

This MOR is not prepared in accordance with generally accepted accounting principles (GAAP).

The financial statements and supporting figures included herein are unaudited, have not been reviewed or examined by independent accountants and are based on certain estimates that if not achieved may adversely impact future results.

Reflected in this report is the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings LLC (“Buyer”). The results of the sale, including the final purchase price, remaining asset values and assumed liabilities, are subject to the Debtors review of the Closing Balance Sheet, which as of the date of this report has not yet been delivered by the Buyer.

Intercompany balances do not include the segregation of pre- and post-petition obligations.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a charge recorded under Reorganization Items to adjust debt balances to estimated allowed claim amounts.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a gain recorded under Reorganization Items related to eliminating remaining deferred rent and unfavorable lease obligations as Buyer is responsible for all cost and expenses incurred under leases until the Designation Deadline. Under the asset purchase agreement, all leases will either be assumed by the Buyer or otherwise will be rejected by the Debtors.

Adjustments to net obligations related to employee benefit and pension plans have not been evaluated.

The Statement of Operations included in Form MOR-2 does not include amounts related to SFAS No. 123(R), Share-Based Payment.

Adjustments to gross deferred tax assets or deferred tax liabilities, tax receivables, tax payables, tax reserves and any tax effect of the August 3, 2009 sale of substantially all the assets of the Debtors to the Buyer have not been fully evaluated.


In re:   Gibson Services, LLC.    Case No.: 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

 

     Current
Month
    Cumulative
Filing to Date
 

REVENUES

    

Net Revenue

   $ —        $ —     

OPERATING EXPENSES

    

Cost of Goods Sold, Including Buying and Occupancy

     —          —     

Selling, General and Administrative Expenses

     —          33,575   
                

Operating Income

     —          (33,575
                

OTHER INCOME AND EXPENSES

    

Other Income (Expense), Net (see attached schedule)

     —          245,027   

Interest Expense

     —          —     
                

Net Profit (Loss) Before Reorganization Items

     —          211,451   
                

REORGANIZATION ITEMS

    

Professional Fees

     —          —     

U. S. Trustee Quarterly Fees

     —          —     

Interest Earned on Accumulated Cash from Chapter 11

     —          —     

Loss / (Gain) from Sale of Equipment

     (12,516,082     (12,516,082

Other Reorganization Expenses

     —          —     

Total Reorganization Expenses

     (12,516,082     (12,516,082

Income Taxes

     —          —     
                

Net Profit (Loss)

   $ 12,516,082      $ 12,727,533   
                


In re:   Gibson Services, LLC.    Case No.: 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

(Continuation Sheet)

 

     Current
Month
   Cumulative
Filing to Date

BREAKDOWN OF “OTHER” CATEGORY

     

Other Income

     

Interest income on intercompany receivable

   $ —      $ 245,027


In re:   Gibson Services, LLC.    Case No.: 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

ASSETS

    

CURRENT ASSETS

    

Unrestricted Cash and Equivalents

   $ —        $ —     

Accounts Receivable (Net)

     —          —     

Inventories

     —          —     

Prepaid Expenses

     —          —     

Professional Retainers

     —          —     
                

TOTAL CURRENT ASSETS

     —          —     
                

PROPERTY AND EQUIPMENT

    

Property and Equipment

     —          —     

OTHER ASSETS

    

Other Assets (see attached schedule)

     —          13,783,000   
                

TOTAL OTHER ASSETS

     —          13,783,000   
                

TOTAL ASSETS

   $ —        $ 13,783,000   
                
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
    BOOK VALUE ON
PETITION DATE
 

LIABILITIES AND OWNER EQUITY

    

LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition)

    

Accounts Payable

   $ —        $ —     

Taxes Payable

     —          —     

Wages Payable

     —          —     

Rent / Leases - Building/Equipment

     —          —     

Professional Fees

     —          —     

Secured Debt / Adequate Protection Payments

     —          —     
    

Other Post-Petition Liabilities (see attached schedule)

     1,707,872        28,218,000   
                

TOTAL POST-PETITION LIABILITIES

     1,707,872        28,218,000   

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

    

Secured Debt / Adequate Protection Payments

     —          —     

Priority Debt

     —          —     

Unsecured Debt

     —          —     
                

TOTAL PRE-PETITION LIABILITIES

     —          —     
                

TOTAL LIABILITIES

     1,707,872        28,218,000   
                

OWNER EQUITY

    

Additional Paid-In Capital

     (33,671,405     (33,671,000

Retained Earnings - Pre-Petition

     19,236,000        19,236,000   

Retained Earnings - Post-Petition

     12,727,533        —     
                

NET OWNER EQUITY

     (1,707,872     (14,435,000
                

TOTAL LIABILITIES AND OWNERS’ EQUITY

   $ (0   $ 13,783,000   
                


In re:   Gibson Services, LLC.    Case No.: 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

(Continuation Sheet)

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

OTHER CURRENT ASSETS

     
     
     
     
     
     

OTHER ASSETS

     

Intercompany receivables from affiliates

   $ —      $ 13,783,000
     
     
     
     
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

OTHER POST-PETITION LIABILITIES

     

Intercompany payables to affiliates

   $ 1,707,872    $ —  
     
     
     
     
     


In re:   Gibson Services, LLC.    Case No.: 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-4: SUMMARY OF UNPAID POST-PETITION DEBTS

 

     NUMBER OF DAYS PAST DUE
     Current    0-30    31-60    61-90    Over 90    Total

Intercompany payables to affiliates

     1,707,872                  1,707,872
                                         

Total Post-Petition Debts

   $ 1,707,872    $ —      $ —      $ —      $ —      $ 1,707,872
                                         


In re:   Gibson Services, LLC.    Case No.: 09-12104
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-5: DEBTOR QUESTIONNAIRE

 

              Yes            No    
1.    Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. (1)    X   
2.    Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.       X
3.    Have all post-petition tax returns been timely filed? If no, provide an explanation below.    X   
4.    Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.    X   
5.    Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.       X

 

(1) See footnotes to this report


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Karakum International Development, LLC.    Case No.: 09-12105
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.   

Document

Attached

  

Explanation
Attached

  

Affidavit/
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    No    Note 1   

Bank Reconciliation

   MOR-1a    No    Note 2   

Schedule of Professional Fees Paid

   MOR-1b    No    Note 2   

Copies of bank statements

      No    Note 2   

Cash disbursements journals

      No    Note 2   

Statement of Operations

   MOR-2    Yes      

Balance Sheet

   MOR-3    Yes      

Status of Post-Petition Taxes

   MOR-4    No    Note 2   

Copies of IRS Form 6123 or payment receipt

      No    Note 2   

Copies of tax returns filed during reporting period

      No    Note 2   

Summary of Unpaid Post-Petition Debts

   MOR-4    No    Note 2   

Listing of aged accounts payable

   MOR-4    No    Note 2   

Accounts Receivable Reconciliation and Aging

   MOR-5    Yes      

Debtor Questionnaire

   MOR-5    Yes      

Notes:

 

(1) Cash Receipts and Disbursements have been reported on a Consolidated Basis. Please reference Amargosa, Inc. Monthly Operating Report.

 

(2) Requested information is not applicable to reporting entity.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual*     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


In re:   Karakum International Development, LLC.    Case No.: 09-12105
  Debtor    Reporting Period: August 2 - August 29, 2009

FOOTNOTES

The information and data included in this report are derived from sources available to EBHI Holdings, Inc. (the “Company”) and its subsidiaries that have filed proceedings under Chapter 11 of the Bankruptcy Code (collectively, the “Debtors” or the “Estate”). The Debtors have prepared this presentation, as required by the Office of the United States Trustee, based on information available to the Debtors at this time, but note that such information may be incomplete and may be materially deficient in certain respects. This MOR is not meant to be relied upon as a complete description of the Debtors, their business, condition (financial or otherwise), results of operations, prospects, assets or liabilities. The Debtors reserve all rights to revise this report.

This MOR is not prepared in accordance with generally accepted accounting principles (GAAP).

The financial statements and supporting figures included herein are unaudited, have not been reviewed or examined by independent accountants and are based on certain estimates that if not achieved may adversely impact future results.

Reflected in this report is the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings LLC (“Buyer”). The results of the sale, including the final purchase price, remaining asset values and assumed liabilities, are subject to the Debtors review of the Closing Balance Sheet, which as of the date of this report has not yet been delivered by the Buyer.

Intercompany balances do not include the segregation of pre- and post-petition obligations.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a charge recorded under Reorganization Items to adjust debt balances to estimated allowed claim amounts.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a gain recorded under Reorganization Items related to eliminating remaining deferred rent and unfavorable lease obligations as Buyer is responsible for all cost and expenses incurred under leases until the Designation Deadline. Under the asset purchase agreement, all leases will either be assumed by the Buyer or otherwise will be rejected by the Debtors.

Adjustments to net obligations related to employee benefit and pension plans have not been evaluated.

The Statement of Operations included in Form MOR-2 does not include amounts related to SFAS No. 123(R), Share-Based Payment.

Adjustments to gross deferred tax assets or deferred tax liabilities, tax receivables, tax payables, tax reserves and any tax effect of the August 3, 2009 sale of substantially all the assets of the Debtors to the Buyer have not been fully evaluated.


In re:   Karakum International Development, LLC.    Case No.: 09-12105
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

 

     Current
Month
   Cumulative
Filing to Date

REVENUES

     

Net Revenue

   $ —      $ 919,101

OPERATING EXPENSES

     

Cost of Goods Sold, Including Buying and Occupancy

     —        —  

Selling, General and Administrative Expenses

     —        47,599
             

Operating Income

     —        871,501
             

OTHER INCOME AND EXPENSES

     

Other Income (Expense), Net (see attached schedule)

     —        710,688

Interest Expense

     —        —  
             

Net Profit (Loss) Before Reorganization Items

     —        1,582,190
             

REORGANIZATION ITEMS

     

Professional Fees

     —        —  

U. S. Trustee Quarterly Fees

     —        —  

Interest Earned on Accumulated Cash from Chapter 11

     —        —  

Loss / (Gain) from Sale of Equipment

     —        —  

Other Reorganization Expenses

     —        —  

Total Reorganization Expenses

     —        —  

Income Taxes

     —        —  
             

Net Profit (Loss)

   $ —      $ 1,582,190
             


In re:   Karakum International Development, LLC.    Case No.: 09-12105
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

(Continuation Sheet)

 

     Current
Month
   Cumulative
Filing to Date

BREAKDOWN OF “OTHER” CATEGORY

     

Other Income

     

Interest income on intercompany receivable

   $ —      $ 710,688


In re:   Karakum International Development, LLC.    Case No.: 09-12105
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

CURRENT ASSETS

     

Unrestricted Cash and Equivalents

   $ —      $ —  

Accounts Receivable (Net)

     —        1,079,000

Inventories

     —        —  

Prepaid Expenses

     —        —  

Professional Retainers

     —        —  
             

TOTAL CURRENT ASSETS

     —        1,079,000
             

PROPERTY AND EQUIPMENT

     

Property and Equipment

     —        —  

OTHER ASSETS

     

Other Assets (see attached schedule)

     43,811,010      41,150,000
             

TOTAL OTHER ASSETS

     43,811,010      41,150,000
             

TOTAL ASSETS

   $ 43,811,010    $ 42,229,000
             
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition)

     

Accounts Payable

   $ —      $ —  

Taxes Payable

     —        —  

Wages Payable

     —        —  

Rent / Leases - Building/Equipment

     —        —  

Professional Fees

     —        —  

Secured Debt / Adequate Protection Payments

     —        —  

Other Post-Petition Liabilities

     —        —  
             

TOTAL POST-PETITION LIABILITIES

     —        —  
             

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

     

Secured Debt / Adequate Protection Payments

     —        —  

Priority Debt

     —        —  

Unsecured Debt

     —        —  
             

TOTAL PRE-PETITION LIABILITIES

     —        —  
             

TOTAL LIABILITIES

     —        —  
             

OWNER EQUITY

     

Additional Paid-In Capital

     2,860,820      2,861,000

Retained Earnings - Pre-Petition

     39,368,000      39,368,000

Retained Earnings - Post-Petition

     1,582,190      —  

NET OWNER EQUITY

     43,811,010      42,229,000
             

TOTAL LIABILITIES AND OWNERS’ EQUITY

   $ 43,811,010    $ 42,229,000
             


In re:   Karakum International Development, LLC.    Case No.: 09-12105
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

(Continuation Sheet)

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

OTHER CURRENT ASSETS

     
     
     
     
     
     

OTHER ASSETS

     

Intercompany receivables from affiliates

   $ 43,811,010    $ 41,150,000
     
     
     
     
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

OTHER POST-PETITION LIABILITIES

     
     
     
     
     
     


In re:   Karakum International Development, LLC.    Case No.: 09-12105
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-5: ACCOUNTS RECEIVABLE RECONCILIATION AND AGING

 

Accounts Receivable Reconciliation

   Amount

Total Accounts Receivable at the beginning of the reporting period

   $ 324,173

+ Amounts billed during the period

     —  

- Amounts collected during the period

     —  

- Amounts sold

     324,173
      

Total Accounts Receivable at the end of the reporting period

     —  
      

Accounts Receivable Aging

   Amount

0 - 30 days old

     —  

31- 60 days old

     —  

61 - 90 days old

     —  

91+ days old

     —  

Total Accounts Receivable

     —  

Amount considered uncollectible (Bad Debt)

     —  
      

Accounts Receivable (Net)

     —  
      

MOR-5: DEBTOR QUESTIONNAIRE

 

              Yes            No    
1.    Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. (1)    X   
2.    Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.       X
3.    Have all post-petition tax returns been timely filed? If no, provide an explanation below.    X   
4.    Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.    X   
5.    Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.       X

 

(1) See footnotes to this report.


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Simpson Information Technology, LLC    Case No.: 09-12106
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached
   Affidavit/
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    No    Note 1   

Bank Reconciliation

   MOR-1a    No    Note 1   

Schedule of Professional Fees Paid

   MOR-1b    No    Note 1   

Copies of bank statements

      No    Note 1   

Cash disbursements journals

      No    Note 1   

Statement of Operations

   MOR-2    No    Note 1   

Balance Sheet

   MOR-3    No    Note 1   

Status of Post-Petition Taxes

   MOR-4    No    Note 1   

Copies of IRS Form 6123 or payment receipt

      No    Note 1   

Copies of tax returns filed during reporting period

      No    Note 1   

Summary of Unpaid Post-Petition Debts

   MOR-4    No    Note 1   

Listing of aged accounts payable

   MOR-4    No    Note 1   

Accounts Receivable Reconciliation and Aging

   MOR-5    No    Note 1   

Debtor Questionnaire

   MOR-5    No    Note 1   

Notes:

 

(1) Financial reporting for Simpson Information Technology, LLC is rolled up within Amargosa, Inc. and EBHI Holdings, Inc. within the Debtors’ general ledger system and can not be readily segregated.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual*     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Sandy Financial Services Acceptance Corporation    Case No.: 09-12107
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached
   Affidavit/
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    No    Note 1   

Bank Reconciliation

   MOR-1a    No    Note 1   

Schedule of Professional Fees Paid

   MOR-1b    No    Note 1   

Copies of bank statements

      No    Note 1   

Cash disbursements journals

      No    Note 1   

Statement of Operations

   MOR-2    No    Note 1   

Balance Sheet

   MOR-3    No    Note 1   

Status of Post-Petition Taxes

   MOR-4    No    Note 1   

Copies of IRS Form 6123 or payment receipt

      No    Note 1   

Copies of tax returns filed during reporting period

      No    Note 1   

Summary of Unpaid Post-Petition Debts

   MOR-4    No    Note 1   

Listing of aged accounts payable

   MOR-4    No    Note 1   

Accounts Receivable Reconciliation and Aging

   MOR-5    No    Note 1   

Debtor Questionnaire

   MOR-5    No    Note 1   

Notes:

 

(1) Sandy Financial Services Acceptance Corporation is an inactive and dormant entity with no assets or ongoing operations.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual*     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

 

In re:   Sonoran Acceptance Corporation    Case No.: 09-12108
  Debtor    Reporting Period: August 2 - August 29, 2009

MONTHLY OPERATING REPORT

 

REQUIRED DOCUMENTS

   Form No.    Document
Attached
   Explanation
Attached
   Affidavit/
Supplement
Attached

Schedule of Cash Receipts and Disbursements

   MOR-1    No    Note 1   

Bank Reconciliation

   MOR-1a    Yes      

Schedule of Professional Fees Paid

   MOR-1b    No    Note 2   

Copies of bank statements

      No    Note 3   

Cash disbursements journals

      No    Note 2   

Statement of Operations

   MOR-2    Yes      

Balance Sheet

   MOR-3    Yes      

Status of Post-Petition Taxes

   MOR-4    No    Note 2   

Copies of IRS Form 6123 or payment receipt

      No    Note 2   

Copies of tax returns filed during reporting period

      No    Note 2   

Summary of Unpaid Post-Petition Debts

   MOR-4    No    Note 2   

Listing of aged accounts payable

   MOR-4    No    Note 2   

Accounts Receivable Reconciliation and Aging

   MOR-5    No    Note 2   

Debtor Questionnaire

   MOR-5    Yes      

Notes:

 

(1) Cash Receipts and Disbursements have been reported on a Consolidated Basis. Please reference Amargosa, Inc. Monthly Operating Report.

 

(2) Requested information is not applicable to reporting entity.

 

(3) Due to system constraints and/or the volume of records, UST has agreed to waive requirement to provide requested information.

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

 

/s/ BRENT I. KUGMAN     9/25/09
Signature of Authorized Individual*     Date
Brent I. Kugman     Chief Restructuring Officer
Printed Name of Authorized Individual     Title of Authorized Individual

 

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.


In re:   Sonoran Acceptance Corporation    Case No.: 09-12108
  Debtor    Reporting Period: August 2 - August 29, 2009

FOOTNOTES

The information and data included in this report are derived from sources available to EBHI Holdings, Inc. (the “Company”) and its subsidiaries that have filed proceedings under Chapter 11 of the Bankruptcy Code (collectively, the “Debtors” or the “Estate”). The Debtors have prepared this presentation, as required by the Office of the United States Trustee, based on information available to the Debtors at this time, but note that such information may be incomplete and may be materially deficient in certain respects. This MOR is not meant to be relied upon as a complete description of the Debtors, their business, condition (financial or otherwise), results of operations, prospects, assets or liabilities. The Debtors reserve all rights to revise this report.

This MOR is not prepared in accordance with generally accepted accounting principles (GAAP).

The financial statements and supporting figures included herein are unaudited, have not been reviewed or examined by independent accountants and are based on certain estimates that if not achieved may adversely impact future results.

Reflected in this report is the August 3, 2009 sale of substantially all of the Debtors assets to Everest Holdings LLC (“Buyer”). The results of the sale, including the final purchase price, remaining asset values and assumed liabilities, are subject to the Debtors review of the Closing Balance Sheet, which as of the date of this report has not yet been delivered by the Buyer.

Intercompany balances do not include the segregation of pre- and post-petition obligations.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a charge recorded under Reorganization Items to adjust debt balances to estimated allowed claim amounts.

For certain Debtors, the Statement of Operations included in Form MOR-2 includes a gain recorded under Reorganization Items related to eliminating remaining deferred rent and unfavorable lease obligations as Buyer is responsible for all cost and expenses incurred under leases until the Designation Deadline. Under the asset purchase agreement, all leases will either be assumed by the Buyer or otherwise will be rejected by the Debtors.

Adjustments to net obligations related to employee benefit and pension plans have not been evaluated.

The Statement of Operations included in Form MOR-2 does not include amounts related to SFAS No. 123(R), Share-Based Payment.

Adjustments to gross deferred tax assets or deferred tax liabilities, tax receivables, tax payables, tax reserves and any tax effect of the August 3, 2009 sale of substantially all the assets of the Debtors to the Buyer have not been fully evaluated.


In re:   Sonoran Acceptance Corporation    Case No.: 09-12108
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-1A: BANK RECONCILIATIONS

 

BANK NAME

   Account Description    Account Number    Balance

Deutsche Bank Trust (1)

   SAC Spiegel Trust    XXXXXXXX000.1    $ 314,286

 

(1) Amount is included in Other Assets on MOR-3; Balance Sheet.

I attest that each of the Debtors’ corporate bank accounts is reconciled to monthly bank statements. The Company’s standard practice is to ensure that each corporate bank account is reconciled to monthly bank statements for each calendar month within 30 days after month end. See attached listing of each of the Debtors’ bank accounts and the book balance of the account as of the end of the fiscal month covered by this report

 

/s/ BRENT I. KUGMAN     Brent I. Kugman
Authorized Representative     Printed Name of Authorized Representative


In re:   Sonoran Acceptance Corporation    Case No.: 09-12108
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-2: STATEMENT OF OPERATIONS

 

     Current
Month
   Cumulative
Filing to Date

REVENUES

     

Net Revenue

   $ —      $ —  

OPERATING EXPENSES

     

Cost of Goods Sold, Including Buying and Occupancy

     —        —  

Selling, General and Administrative Expenses

     —        —  
             

Operating Income

     —        —  
             

OTHER INCOME AND EXPENSES

     

Other Income (Expense), Net

     —        —  

Interest Expense

     —        —  
             

Net Profit (Loss) Before Reorganization Items

     —        —  
             

REORGANIZATION ITEMS

     

Professional Fees

     —        —  

U. S. Trustee Quarterly Fees

     —        —  

Interest Earned on Accumulated Cash from Chapter 11

     —        —  

Loss / (Gain) from Sale of Equipment

     —        —  

Other Reorganization Expenses

     —        —  

Total Reorganization Expenses

     —        —  

Income Taxes

     —        —  
             

Net Profit (Loss)

   $ —      $ —  
             


In re:   Sonoran Acceptance Corporation    Case No.: 09-12108
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

CURRENT ASSETS

     

Unrestricted Cash and Equivalents

   $ —      $ 201,583

Accounts Receivable (Net)

     —        —  

Inventories

     —        —  

Prepaid Expenses

     —        —  

Professional Retainers

     —        —  
             

TOTAL CURRENT ASSETS

     —        201,583
             

PROPERTY AND EQUIPMENT

     

Property and Equipment

     —        —  

OTHER ASSETS

     

Other Assets (see attached schedule)

     180,887,923      180,686,417
             

TOTAL OTHER ASSETS

     180,887,923      180,686,417
             

TOTAL ASSETS

   $ 180,887,923    $ 180,888,000
             
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

LIABILITIES NOT SUBJECT TO COMPROMISE (Post-Petition)

     

Accounts Payable

   $ —      $ —  

Taxes Payable

     —        —  

Wages Payable

     —        —  

Rent / Leases - Building/Equipment

     —        —  

Professional Fees

     —        —  

Secured Debt / Adequate Protection Payments

     —        —  

Other Post-Petition Liabilities

     —        —  
             

TOTAL POST-PETITION LIABILITIES

     —        —  
             

LIABILITIES SUBJECT TO COMPROMISE (Pre-Petition)

     

Secured Debt / Adequate Protection Payments

     —        —  

Priority Debt

     —        —  

Unsecured Debt

     —        —  
             

TOTAL PRE-PETITION LIABILITIES

     —        —  
             

TOTAL LIABILITIES

     —        —  
             

OWNER EQUITY

     

Capital Stock

     100,000      100,000

Additional Paid-In Capital

     —        —  

Retained Earnings - Pre-Petition

     180,787,923      180,788,000

Retained Earnings - Post-Petition

     —     

NET OWNER EQUITY

     180,887,923      180,888,000
             

TOTAL LIABILITIES AND OWNERS’ EQUITY

   $ 180,887,923    $ 180,888,000
             


In re:   Sonoran Acceptance Corporation    Case No.: 09-12108
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-3: BALANCE SHEET

(Continuation Sheet)

 

     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

ASSETS

     

OTHER CURRENT ASSETS

     
     
     
     
     
     

OTHER ASSETS

     

Intercompany receivables from affiliates

   $ 180,567,503    $ 180,366,417

Deposit related to sold financing receivables

     320,420      320,000
             
     180,887,923      180,686,417
             
     BOOK VALUE AT END
OF CURRENT
REPORTING MONTH
   BOOK VALUE ON
PETITION DATE

LIABILITIES AND OWNER EQUITY

     

OTHER POST-PETITION LIABILITIES

     
     
     
     
     
     


In re:   Sonoran Acceptance Corporation    Case No.: 09-12108
  Debtor    Reporting Period: August 2 - August 29, 2009

MOR-5: DEBTOR QUESTIONNAIRE

 

         Yes            No    

1.      Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. (1)

   X   

2.      Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.

      X

3.      Have all post-petition tax returns been timely filed? If no, provide an explanation below.

   X   

4.      Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.

   X   

5.      Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.

      X

 

(1) See footnotes to this report.