XML 16 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2011
Sep. 30, 2010
Assets {1}    
Cash $ 4,496 $ 1,852
Accounts receivable, net of allowance of doubtful accounts of 2,730 and 2,630 at September 30, 2011 and 2010, respectively 538,456 660,395
Inventory, net of allowance of obsolescence of 9,795 at September 30, 2011 and 2010, respectively 603,513 332,676
Loan receivable   41,000
Investment in available for sale securities 137,728  
Prepaid expenses and other receivables 18,328 19,826
Total Current Assets 1,302,521 1,055,749
Property and equipment, net 32,869 32,239
Intangible asset, net of amortization of 183,750 2,700,000  
Total Assets 4,035,390 1,087,988
Line of credit 100,000 125,000
Bank overdraft 30,002 10,506
Accounts payable 241,929 452,318
Accrued expenses 155,925 75,091
Income taxes payable   1,600
Accrued expenses - related parties 329,000 150,000
Accrued interest - related parties 111,809 63,541
Derivative liability 7,159,130  
Convertible notes 3,165,741  
Convertible notes - related parties, net of note discount of 79,333   96,167
Current portion of long term debt - related party 489,082 334,587
Total Current Liabilities 11,782,618 1,308,810
Notes payable - related party, net of current portion 606,028 760,523
Total Liabilities 12,388,646 2,069,333
Common stock, 0.001 par value; 10,000,000,000 shares authorized, 2,663,313,000 and 678,478,980 shares issued and outstanding at September 30, 2011 and September 30,2010, respectively, with no liquidation preferences $ 2,663,313 $ 678,479
Series A Preferred Stock, no par value, 1 share issued and outstanding at September 30, 2011 and 0 outstanding at September 30, 2010 $ 1,000  
Additional paid-in capital   1,418,767
Accumulated other comprehensive income 94,442  
Accumulated deficit (11,112,011) (3,078,591)
Total Stockholders' (Deficit) (8,353,256) (981,345)
Total Liabilities and Stockholders' (Deficit) $ 4,035,390 $ 1,087,988