XML 28 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2011
Sep. 30, 2010
Cash $ 64,464 $ 1,852
Accounts receivable, net 325,784 660,395
Inventory 394,011 332,676
Loan receivable 41,000 41,000
Prepaid expenses 27,433 19,826
Total Current Assets 924,251 1,055,749
Property and equipment, net 23,689 32,239
Intangible asset, net of amortization of $105,000 3,045,000  
Total Assets 3,992,940 1,087,988
Line of credit 100,000 125,000
Bank overdraft (10,506) 10,506
Accounts payable 172,434 452,318
Accrued expenses 53,164 75,091
Income taxes payable 1,600 1,600
Accrued expenses - related parties 279,000 150,000
Accrued interest - related parties 12,711 63,541
Accrued interest - others 69,360  
Convertible notes payable - related parties 3,245,143 [1] 96,167
Derivative liability 94,306  
Current portion of notes payable - related party 415,109 334,587
Total Current Liabilities 4,529,214 1,308,810
Notes payable - related party, net of current portion 680,001 760,523
Common stock, $0.001 par value; $ 1,440,579 [2] $ 678,479
Series A Preferred Stock, no par value, $ 1,000 [3]  
Additional paid-in capital 943,114 1,418,767
Accumulated deficit (3,600,968) (3,078,591)
Total Stockholders' Deficit (1,216,275) (981,345)
Total liabilities and stockholders' deficit $ 3,992,940 $ 1,087,988
[1] , net of note discount of $60,957 and $79,333 at June 30, 2011 and September 30, 2010, respectively
[2] 10,000,000,000 shares authorized, 1,440,579,982 and 678,478,980 shares issued and at June 30, 2011 and September 30, 2010, respectively outstanding
[3] 1 share issued and outstanding at June 30, 2011 and 0 outstanding at September 30, 2010