XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:        
Net loss $ (49,710) $ (85,269)    
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax 0 317    
Loss from continuing operations (49,754) (88,931)    
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:        
Depreciation expense 12,301 10,731    
Amortization expense 23,351 23,211    
Amortization of Acquisition Costs 0 2,668    
Amortization of debt issuance costs 1,125 1,005    
Impairment expense 0 8,182    
Noncontrolling stockholder stock based compensation 4,012 4,071    
Accounts Receivable, Credit Loss Expense (Reversal) (26) (779)    
Deferred income taxes (6,874) (5,571)    
Other (912) 476    
Changes in operating assets and liabilities, net of acquisitions:        
Accounts receivable 7,940 9,020    
Inventories (27,839) 6,093    
Other current and non-current assets 5,768 2,547    
Accounts payable and accrued expenses 1,560 (453)    
Cash used in operating activities - continuing operations (29,348) (27,730)    
Net Cash Provided by (Used in) Operating Activities, Total (29,348) (25,368)    
Cash Provided by (Used in) Operating Activity, Discontinued Operation 0 2,362    
Payments to Acquire Businesses, Net of Cash Acquired 495 (379,524)    
Cash flows from investing activities:        
Purchases of property and equipment (13,100) (7,725)    
Proceeds from sale of business 44 3,345    
Other investing activities (361) 1,505    
Cash used in investing activities - continuing operations (12,922) (382,399)    
Cash Provided by (Used in) Investing Activity, Discontinued Operation 0 (79)    
Cash flows from financing activities:        
Proceeds from Issuance of Common Stock (35) (1,218)    
Borrowings - revolving credit facility 50,000 100,000    
Repayments - revolving credit facility (160,000) (54,000)    
Proceeds from Issuance of Debt 200,000 0    
Repayments of Other Long-Term Debt 3,750 2,500    
Subsidiary financing arrangements - borrowings 24,007 40,519    
Repayments From Subsidiary Borrowings (8,361) (28,352)    
Distributions paid - common shares (18,809) (18,818)    
Distributions paid - preferred shares (8,434) (6,045)    
Payments to Noncontrolling Interests, Allocation Interests 0 (48,941)    
Net proceeds provided by noncontrolling shareholders 1,362 0    
Proceeds From Minority Shareholders - Acquisitions 0 41,674    
Payments for Repurchase Subsidiary Stock 4,665 2,510    
Payments of Debt Issuance Costs (1,199) 0    
Other (13) 0    
Net cash provided by financing activities 128,240 23,072    
Foreign currency impact on cash 606 (989)    
Net (decrease) increase in cash and cash equivalents 86,576 (385,763)    
Cash and cash equivalents — beginning of period (1) 59,659 450,409 $ 450,409  
Cash and cash equivalents — end of period (2) 146,235 64,646 $ 59,659  
Other Significant Noncash Transaction, Value of Consideration Received 3,730 0    
Net Cash Provided by (Used in) Investing Activities, Total (12,922) (382,478)    
Disposal Group, Including Discontinued Operation, Cash   5,100   $ 3,800
Gain on sale of discontinued operations, net of income tax 44 3,345    
Proceeds from Issuance of Preferred Stock and Preference Stock $ 58,137 $ 827