XML 85 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
3 Months Ended
Mar. 31, 2013
Segment Reporting
NOTE 13 SEGMENT REPORTING

The Company operates exclusively in the quick service restaurant industry. Beginning in the first quarter of 2013, the chief decision maker views and evaluates the Company’s reportable segments as follows:

Canadian and U.S. business units. Each of the Canadian and U.S. business units include the results of substantially all restaurant-facing activities, such as: (i) rents and royalties; (ii) product sales through our supply chain as well as an allocation of supply chain income based on the unit’s respective systemwide sales; (iii) franchise fees; (iv) corporate restaurants; and (v) business-unit-related general and administrative expenses. The respective business units exclude the effect of VIEs, consistent with how the chief decision maker views and evaluates the business unit’s results.

Corporate services. Corporate services is comprised of services to support the Canadian and U.S. business units, including: (i) general and administrative expenses; (ii) manufacturing income, and manufacturing sales to third parties; and (iii) income related to our distribution services, including the timing of variances arising primarily from commodity costs and the related effect on pricing, which generally reverse within a year, associated with our supply chain management. Our supply chain management involves securing a stable source of supply to provide our restaurants owners with consistent, predictable pricing, which may extend beyond a quarter. Corporate services also includes the results of our International operations, which are currently not significant.

Previously, the results of manufacturing activities and distribution services were included within the respective geographic segment where the facility was located. Additionally, we have revised the allocation of shared restaurant services, such as restaurant technology and operations standards, between the Canadian and U.S. business units.

 

The Company has reclassified the segment data for the prior period to conform to the current period’s presentation.

 

     First quarter ended  
     March 31,
2013
    April 1,
2012
 

Revenues(1)

    

Canada

   $ 593,673      $ 599,883   

U.S.

     44,448        38,429   

Corporate services

     4,125        4,471   
  

 

 

   

 

 

 

Total reportable segments

     642,246        642,783   

VIEs

     89,291        78,501   
  

 

 

   

 

 

 

Total

   $ 731,537      $ 721,284   
  

 

 

   

 

 

 

Segment Operating Income (Loss)

    

Canada

   $ 145,821      $ 147,226   

U.S.

     910        1,654   

Corporate services

     (10,665 )      (18,785 ) 
  

 

 

   

 

 

 

Total reportable segments

     136,066        130,095   

VIEs

     1,326        1,528   

Corporate reorganization expenses

     (9,475 )      0   
  

 

 

   

 

 

 

Consolidated Operating Income

   $ 127,917      $ 131,623   

Interest, Net

     (7,735 )      (7,187 ) 
  

 

 

   

 

 

 

Income before income taxes

   $ 120,182      $ 124,436   
  

 

 

   

 

 

 

 

(1) 

There are no inter-segment revenues included in the above table.

 

     First quarter ended  
     March 31,
2013
     April 1,
2012
 

Capital expenditures

     

Canada

   $ 30,276       $ 23,782   

U.S.

     15,361         7,992   

Corporate services

     1,842         2,495   
  

 

 

    

 

 

 

Total reportable segments

   $ 47,479       $ 34,269   
  

 

 

    

 

 

 

 

The following table provides a reconciliation of reportable segment Property and equipment, net and Total assets to consolidated Property and equipment, net and consolidated Total assets, respectively:

 

     As at  
     March 31,
2013
     December 30,
2012
 

Total Property and equipment, net

     

Canada(1)

   $ 926,564       $ 915,733   

U.S. (1)

     389,856         378,457   

Corporate services(2)

     182,295         184,938   
  

 

 

    

 

 

 

Total reportable segments

     1,498,715         1,479,128   

VIEs

     72,054         74,180   
  

 

 

    

 

 

 

Consolidated Property and equipment, net

   $ 1,570,769       $ 1,553,308   
  

 

 

    

 

 

 

Total Assets

     

Canada

   $ 1,231,250       $ 1,175,552   

U.S.

     415,550         400,231   

Corporate services

     286,124         281,043   
  

 

 

    

 

 

 

Total reportable segments

     1,932,924         1,856,826   

VIEs

     133,139         139,462   

Unallocated assets(3)

     193,315         287,891   
  

 

 

    

 

 

 

Consolidated Total assets

   $ 2,259,378       $ 2,284,179   
  

 

 

    

 

 

 

 

(1) 

Includes primarily restaurant-related assets such as land, building and leasehold improvements.

(2) 

Includes property and equipment related to distribution services, manufacturing activities, and other corporate assets.

(3) 

Includes Cash and cash equivalents, Restricted cash and cash equivalents, Deferred income taxes and Prepaids, except as related to VIEs.

Consolidated Sales and Cost of sales comprise the following:

 

     First quarter ended  
     March 31,
2013
     April 1,
2012
 

Sales

     

Distribution sales

   $ 431,151       $ 439,728   

Company-operated restaurant sales

     5,976         5,560   

Sales of VIEs

     86,760         78,014   
  

 

 

    

 

 

 

Total Sales

   $ 523,887       $ 523,302   
  

 

 

    

 

 

 

Cost of sales

     

Distribution cost of sales

   $ 375,553       $ 389,948   

Company-operated restaurant cost of sales

     7,010         6,080   

Cost of sales of VIEs

     78,791         68,892   
  

 

 

    

 

 

 

Total Cost of sales

   $ 461,354       $ 464,920