XML 72 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
SEGMENT INFORMATION  
Schedule of reportable segment results

Reportable segment results as of and for the years ended December 31, 2017, 2016 and 2015 are presented below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Illinois

    

 

    

Other and

    

Elimination

    

    

 

 

 

    

Basin

    

Appalachia

    

Corporate

    

(1)  

    

Consolidated

 

 

 

(in thousands)

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - Outside

 

$

1,059,381

 

$

623,720

 

$

112,740

 

$

 —

 

$

1,795,841

 

Revenues - Intercompany

 

 

56,097

 

 

2,321

 

 

15,924

 

 

(74,342)

 

 

 —

 

  Total revenues (2)

 

 

1,115,478

 

 

626,041

 

 

128,664

 

 

(74,342)

 

 

1,795,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense (3)

 

 

688,468

 

 

385,802

 

 

83,490

 

 

(65,573)

 

 

1,092,187

 

Segment Adjusted EBITDA (4)

 

 

391,426

 

 

234,124

 

 

65,431

 

 

(8,769)

 

 

682,212

 

Total assets

 

 

1,429,078

 

 

470,892

 

 

508,317

 

 

(187,036)

 

 

2,221,251

 

Capital expenditures

 

 

94,252

 

 

48,358

 

 

2,478

 

 

 —

 

 

145,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - Outside

 

$

1,275,543

 

$

541,108

 

$

114,372

 

$

 —

 

$

1,931,023

 

Revenues - Intercompany

 

 

61,617

 

 

3,806

 

 

17,752

 

 

(83,175)

 

 

 —

 

  Total revenues (2)

 

 

1,337,160

 

 

544,914

 

 

132,124

 

 

(83,175)

 

 

1,931,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense (3)

 

 

761,644

 

 

346,712

 

 

89,594

 

 

(72,313)

 

 

1,125,637

 

Segment Adjusted EBITDA (4)

 

 

552,284

 

 

191,487

 

 

45,909

 

 

(10,862)

 

 

778,818

 

Total assets

 

 

1,460,924

 

 

480,745

 

 

408,798

 

 

(152,780)

 

 

2,197,687

 

Capital expenditures (5)

 

 

52,505

 

 

36,213

 

 

2,338

 

 

 —

 

 

91,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues - Outside

 

$

1,527,596

 

$

584,962

 

$

160,753

 

$

 —

 

$

2,273,311

 

Revenues - Intercompany

 

 

108,621

 

 

11,337

 

 

19,869

 

 

(139,827)

 

 

 —

 

  Total revenues (2)

 

 

1,636,217

 

 

596,299

 

 

180,622

 

 

(139,827)

 

 

2,273,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA Expense (3)

 

 

961,611

 

 

398,071

 

 

153,720

 

 

(127,247)

 

 

1,386,155

 

Segment Adjusted EBITDA (4) 

 

 

604,808

 

 

186,518

 

 

25,767

 

 

(12,580)

 

 

804,513

 

Total assets

 

 

1,694,044

 

 

517,972

 

 

269,047

 

 

(114,547)

 

 

2,366,516

 

Capital expenditures (5)

 

 

145,352

 

 

61,279

 

 

6,166

 

 

 —

 

 

212,797

 


(1)

The elimination column represents the elimination of intercompany transactions and is primarily comprised of sales from the Matrix Group and MAC to the ARLP Partnership's mining operations, coal sales and purchases between operations within different segments, sales of receivables to AROP Funding and insurance premiums paid to Wildcat Insurance.

 

(2)

Revenues included in the Other and Corporate column are primarily attributable to the Matrix Group revenues, Mt. Vernon transloading revenues, administrative service revenues from affiliates, MAC revenues, Wildcat Insurance revenues and brokerage coal sales.

 

(3)

Segment Adjusted EBITDA Expense includes operating expenses, coal purchases and other income.  Transportation expenses are excluded as these expenses are passed through to the ARLP Partnership's customers and consequently it does not realize any gain or loss on transportation revenues.  We review Segment Adjusted EBITDA Expense per ton for cost trends.  Results presented for Segment Adjusted EBITDA Expense for the years ended December 31, 2016 and 2015 have been recast to reflect a reclassification of depreciation and depletion capitalized into coal inventory as adjustments to Depreciation, depletion and amortization rather than Operating expenses (excluding depreciation, depletion and amortization).

 

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to Operating expenses (excluding depreciation, depletion and amortization):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Segment Adjusted EBITDA Expense

 

$

1,092,187

 

$

1,125,637

 

$

1,386,155

 

Outside coal purchases

 

 

 —

 

 

(1,514)

 

 

(327)

 

Other income

 

 

2,980

 

 

725

 

 

955

 

Operating expenses (excluding depreciation, depletion and amortization)

 

$

1,095,167

 

$

1,124,848

 

$

1,386,783

 


(4)

Segment Adjusted EBITDA is defined as net income (prior to the allocation of noncontrolling interest) before net interest expense, income taxes, depreciation, depletion and amortization, asset impairment, net acquisition gain, debt extinguishment loss and general and administrative expenses.  Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to the ARLP Partnership's revenues and operating expenses, which are primarily controlled by our segments. Results presented for Segment Adjusted EBITDA for the years ended December 31, 2016 and 2015 have been recast to reflect a reclassification of depreciation and depletion capitalized into coal inventory as adjustments to Depreciation, depletion and amortization rather than Operating expenses (excluding depreciation, depletion and amortization). Consolidated Segment Adjusted EBITDA is reconciled to net income as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Segment Adjusted EBITDA

 

$

682,212

 

$

778,818

 

$

804,513

 

General and administrative

 

 

(63,331)

 

 

(75,087)

 

 

(69,076)

 

Depreciation, depletion and amortization

 

 

(268,981)

 

 

(336,509)

 

 

(323,983)

 

Asset impairment

 

 

 —

 

 

 —

 

 

(100,130)

 

Interest expense, net

 

 

(39,283)

 

 

(30,655)

 

 

(29,693)

 

Acquisition gain, net

 

 

 —

 

 

 —

 

 

22,548

 

Debt extinguishment loss

 

 

(8,148)

 

 

 —

 

 

 —

 

Income tax (expense) benefit

 

 

(211)

 

 

(14)

 

 

(21)

 

Net income

 

$

302,258

 

$

336,553

 

$

304,158

 


 

(5)

Capital expenditures shown above exclude the Hamilton Acquisition on July 31, 2015, the Patriot acquisition on February 3, 2015, the MAC acquisition on January 1, 2015 and the payment for acquisition of customer contracts in 2016 (see consolidated statements of cash flows).

Reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Segment Adjusted EBITDA Expense

 

$

1,092,187

 

$

1,125,637

 

$

1,386,155

 

Outside coal purchases

 

 

 —

 

 

(1,514)

 

 

(327)

 

Other income

 

 

2,980

 

 

725

 

 

955

 

Operating expenses (excluding depreciation, depletion and amortization)

 

$

1,095,167

 

$

1,124,848

 

$

1,386,783

 

 

Reconciliation of consolidated Segment Adjusted EBITDA to net income

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Segment Adjusted EBITDA

 

$

682,212

 

$

778,818

 

$

804,513

 

General and administrative

 

 

(63,331)

 

 

(75,087)

 

 

(69,076)

 

Depreciation, depletion and amortization

 

 

(268,981)

 

 

(336,509)

 

 

(323,983)

 

Asset impairment

 

 

 —

 

 

 —

 

 

(100,130)

 

Interest expense, net

 

 

(39,283)

 

 

(30,655)

 

 

(29,693)

 

Acquisition gain, net

 

 

 —

 

 

 —

 

 

22,548

 

Debt extinguishment loss

 

 

(8,148)

 

 

 —

 

 

 —

 

Income tax (expense) benefit

 

 

(211)

 

 

(14)

 

 

(21)

 

Net income

 

$

302,258

 

$

336,553

 

$

304,158