XML 149 R129.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION - Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Reportable segment results                      
Total revenues $ 483,130 $ 453,087 $ 398,619 $ 461,005 $ 527,291 $ 551,966 $ 439,041 $ 412,725 $ 1,795,841 $ 1,931,023 $ 2,273,311
Segment Adjusted EBITDA Expense                 1,092,187 1,125,637 1,386,155
Segment Adjusted EBITDA                 682,212 778,818 804,513
Total assets 2,221,251       2,197,687       2,221,251 2,197,687 2,366,516
Capital expenditures                 145,088 91,056 212,797
Illinois Basin                      
Reportable segment results                      
Total revenues                 1,059,381 1,275,543 1,527,596
Appalachia                      
Reportable segment results                      
Total revenues                 623,720 541,108 584,962
Other and Corporate                      
Reportable segment results                      
Total revenues                 112,740 114,372 160,753
Operating segments | Illinois Basin                      
Reportable segment results                      
Total revenues                 1,115,478 1,337,160 1,636,217
Segment Adjusted EBITDA Expense                 688,468 761,644 961,611
Segment Adjusted EBITDA                 391,426 552,284 604,808
Total assets 1,429,078       1,460,924       1,429,078 1,460,924 1,694,044
Capital expenditures                 94,252 52,505 145,352
Operating segments | Appalachia                      
Reportable segment results                      
Total revenues                 626,041 544,914 596,299
Segment Adjusted EBITDA Expense                 385,802 346,712 398,071
Segment Adjusted EBITDA                 234,124 191,487 186,518
Total assets 470,892       480,745       470,892 480,745 517,972
Capital expenditures                 48,358 36,213 61,279
Operating segments | Other and Corporate                      
Reportable segment results                      
Total revenues                 128,664 132,124 180,622
Segment Adjusted EBITDA Expense                 83,490 89,594 153,720
Segment Adjusted EBITDA                 65,431 45,909 25,767
Total assets 508,317       408,798       508,317 408,798 269,047
Capital expenditures                 2,478 2,338 6,166
Elimination                      
Reportable segment results                      
Total revenues                 (74,342) (83,175) (139,827)
Segment Adjusted EBITDA Expense                 (65,573) (72,313) (127,247)
Segment Adjusted EBITDA                 (8,769) (10,862) (12,580)
Total assets $ (187,036)       $ (152,780)       (187,036) (152,780) (114,547)
Elimination | Illinois Basin                      
Reportable segment results                      
Total revenues                 56,097 61,617 108,621
Elimination | Appalachia                      
Reportable segment results                      
Total revenues                 2,321 3,806 11,337
Elimination | Other and Corporate                      
Reportable segment results                      
Total revenues                 $ 15,924 $ 17,752 $ 19,869